
Zhejiang Jiaxin Silk Corp., Ltd.
SZSE:002404.SZ
6.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 776.21 | 895.225 | 959.551 | 553.021 | 541.003 | 512 | 578.511 | 447.13 | 161.679 | 144.218 | 149.041 | 156.426 | 257.38 | 436.864 | 507.308 | 93.357 | 87.015 | 81.133 | 116.516 |
Short Term Investments
| 45.887 | 23.747 | 72.234 | 249.744 | 377.089 | 149.128 | 4.66 | 30 | -316.834 | 55 | 0.084 | 14.179 | 5.408 | 7.148 | 4.499 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 822.097 | 918.972 | 1,031.785 | 802.765 | 918.092 | 661.128 | 583.171 | 447.13 | 161.679 | 144.218 | 149.125 | 170.605 | 262.788 | 444.013 | 511.807 | 93.357 | 87.015 | 81.133 | 116.516 |
Net Receivables
| 622.931 | 471.708 | 474.151 | 487.234 | 325.388 | 397.815 | 387.995 | 343.398 | 420.428 | 285.139 | 322.407 | 232.311 | 203.898 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 571.591 | 635.844 | 566.202 | 745.136 | 478.056 | 355.445 | 375.356 | 392.134 | 405.425 | 432.713 | 384.865 | 481.818 | 350.54 | 199.368 | 173.513 | 127.15 | 115.37 | 119.289 | 357.451 |
Other Current Assets
| 366.694 | 582.48 | 417.415 | 814.453 | 406.614 | 685.981 | 829.606 | 536.654 | 434.254 | 322.318 | 149.966 | 91.498 | 115.86 | 78.935 | 26.27 | 222.55 | 53.811 | 298.02 | 343.164 |
Total Current Assets
| 2,383.313 | 2,609.004 | 2,489.553 | 2,849.589 | 2,128.15 | 2,100.368 | 2,124.532 | 1,719.317 | 1,421.786 | 1,173.919 | 1,006.363 | 976.232 | 898.443 | 968.207 | 946.793 | 443.058 | 492.268 | 498.443 | 817.132 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 418.78 | 369.081 | 341.695 | 363.739 | 377.77 | 406.151 | 374.443 | 338.208 | 338.636 | 356.251 | 393.906 | 531.635 | 514.757 | 452.302 | 391.791 | 324.315 | 314.815 | 303.129 | 270.013 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.117 | 45.922 | 37.875 | 41.07 | 42.861 | 49.306 | 44.16 | 48.949 | 44.811 | 46.474 | 50.139 | 76.116 | 77.817 | 83.996 | 78.055 | 79.839 | 81.633 | 43.774 | 39.207 |
Goodwill and Intangible Assets
| 44.117 | 45.922 | 37.875 | 41.07 | 42.861 | 49.306 | 44.16 | 48.949 | 44.811 | 46.474 | 50.139 | 76.116 | 77.817 | 83.996 | 78.055 | 79.839 | 81.633 | 43.774 | 39.207 |
Long Term Investments
| 211.647 | 235.859 | 229.955 | -1.72 | -177.199 | 85.707 | 230.63 | 386.67 | 451.378 | 486.399 | 170.139 | 117.239 | 95.258 | 24.427 | 21.811 | 0 | 0 | 0 | 0 |
Tax Assets
| 35.296 | 32.083 | 33.521 | 28.311 | 21.302 | 20.885 | 11.656 | 11.942 | 21.678 | 19.711 | 12.878 | 9.254 | 4.808 | 3.279 | 4.554 | 4.106 | 3.793 | 2.705 | 6.929 |
Other Non-Current Assets
| 273.642 | 264.325 | 326.812 | 507.164 | 626.243 | 363.631 | 250.019 | 4.867 | 4.972 | 6.334 | 351.97 | 18.121 | 10.339 | 9.798 | 5.793 | 38.645 | 25.001 | 65.772 | 38.88 |
Total Non-Current Assets
| 983.481 | 947.271 | 969.859 | 938.563 | 890.977 | 925.68 | 910.908 | 790.634 | 861.475 | 915.17 | 979.031 | 752.366 | 702.98 | 573.802 | 502.003 | 446.905 | 425.242 | 415.379 | 355.029 |
Total Assets
| 3,366.794 | 3,556.275 | 3,459.412 | 3,788.152 | 3,019.127 | 3,026.048 | 3,035.44 | 2,509.951 | 2,283.262 | 2,089.089 | 1,985.394 | 1,728.598 | 1,601.423 | 1,542.009 | 1,448.797 | 889.962 | 917.51 | 913.822 | 1,172.16 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 394.279 | 340.404 | 366.766 | 365.756 | 272.621 | 313.214 | 271.493 | 295.159 | 260.352 | 255.036 | 261.462 | 248.239 | 188.992 | 184.058 | 183.645 | 178.009 | 158.447 | 134.944 | 293.533 |
Short Term Debt
| 673.106 | 826.926 | 747.451 | 1,294.061 | 657.128 | 643.022 | 741.7 | 666.004 | 544.804 | 394.158 | 197.148 | 44.633 | 49.071 | 0 | 0 | 210.1 | 319.509 | 310.229 | 366.577 |
Tax Payables
| 39.636 | 66.262 | 103.946 | 35.443 | 21.724 | 23.297 | 25.343 | 13.182 | 28.207 | 5.167 | 8.483 | 0.025 | 5.409 | 8.454 | 9.691 | 16.034 | 12.211 | 14.415 | 11.094 |
Deferred Revenue
| 0 | 76.175 | 62.702 | 165.214 | 103.303 | 78.904 | 25.343 | 55.009 | 66.585 | 48.657 | 86.683 | 33.061 | 29.162 | 0 | 0 | 28.945 | 35.284 | 55.624 | 64.47 |
Other Current Liabilities
| 140.08 | 88.583 | 159.068 | -14.928 | -9.75 | 128.385 | 84.394 | 30.889 | -1.266 | 20.411 | 114.525 | 21.603 | 45.704 | 57.581 | 39.886 | 29.77 | 42.462 | 75.066 | 178.122 |
Total Current Liabilities
| 1,247.101 | 1,398.35 | 1,377.231 | 1,845.546 | 1,045.027 | 1,107.919 | 1,148.272 | 1,060.242 | 898.682 | 723.429 | 581.618 | 347.56 | 282.201 | 250.093 | 233.222 | 433.913 | 532.629 | 534.654 | 849.326 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 14.057 | 1.291 | 1.064 | 1.886 | 0 | 0 | -5.673 | 0 | 0 | 17 | 22 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
Deferred Revenue Non-Current
| 6.05 | 3.469 | 3.77 | 4.061 | 4.734 | 4.452 | 0.296 | 0.331 | 0 | -15.323 | -20.22 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.205 | 10.69 | 25.277 | 41.163 | 51.855 | 65.827 | 62.613 | 53.788 | 19.281 | 21.255 | 24.136 | 8.084 | 4.905 | 4.571 | 4.416 | 6.27 | 2.582 | 11.286 | 0 |
Other Non-Current Liabilities
| 1.444 | 1.395 | 1.31 | 1.322 | 5.736 | 1.091 | -4.428 | 1.385 | 1.6 | 1.677 | 1.78 | 0 | 0.075 | 26.243 | 12.353 | 2.12 | 2.014 | 0.064 | 0 |
Total Non-Current Liabilities
| 31.756 | 16.845 | 31.42 | 48.432 | 57.592 | 71.369 | 64.153 | 55.504 | 20.881 | 39.933 | 47.917 | 35.084 | 4.98 | 30.814 | 16.769 | 8.39 | 4.596 | 11.35 | 27 |
Total Liabilities
| 1,278.858 | 1,415.195 | 1,408.651 | 1,893.978 | 1,102.618 | 1,179.288 | 1,212.426 | 1,115.746 | 919.563 | 763.361 | 629.534 | 382.644 | 287.181 | 280.908 | 249.991 | 442.303 | 537.225 | 546.004 | 876.326 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 560.052 | 577.674 | 577.674 | 577.674 | 577.674 | 577.674 | 577.674 | 520.65 | 520.65 | 520.65 | 260.325 | 260.325 | 260.325 | 173.55 | 133.5 | 100 | 100 | 100 | 100 |
Retained Earnings
| 658.667 | 681.408 | 625.782 | 531.225 | 522.561 | 461.578 | 411.817 | 385.873 | 356.313 | 319.44 | 324.429 | 313.85 | 298.425 | 266.527 | 230.025 | 184.6 | 144.611 | 113.583 | 88.363 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.113 | 206.948 | 201.258 | 190.576 | 171.817 | 158.637 | 148.702 | 143.948 | 134.295 | 15.395 | 12.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 774.248 | 791.146 | 554.048 | 501.667 | 741.585 | 561.97 | 781.536 | 421.462 | 416.708 | 279.15 | 539.502 | 540.748 | 649.495 | 714.922 | 745.843 | 84.015 | 68.752 | 90.403 | 48.879 |
Total Shareholders Equity
| 1,992.966 | 2,050.341 | 1,964.451 | 1,811.824 | 1,840.553 | 1,773.039 | 1,754.009 | 1,327.985 | 1,293.671 | 1,253.535 | 1,255.358 | 1,234.017 | 1,208.246 | 1,154.999 | 1,109.368 | 368.615 | 313.363 | 303.986 | 237.242 |
Total Equity
| 2,087.936 | 2,141.08 | 2,050.761 | 1,894.174 | 1,916.509 | 1,846.76 | 1,823.014 | 1,394.205 | 1,363.699 | 1,325.727 | 1,355.86 | 1,345.954 | 1,314.242 | 1,261.101 | 1,198.806 | 447.659 | 380.285 | 367.818 | 295.834 |
Total Liabilities & Shareholders Equity
| 3,366.794 | 3,556.275 | 3,459.412 | 3,788.152 | 3,019.127 | 3,026.048 | 3,035.44 | 2,509.951 | 2,283.262 | 2,089.089 | 1,985.394 | 1,728.598 | 1,601.423 | 1,542.009 | 1,448.797 | 889.962 | 917.51 | 913.822 | 1,172.16 |