COSCO SHIPPING Technology Co., Ltd.
SZSE:002401.SZ
16.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 372.44 | 443.553 | 428.968 | 438.438 | 474.303 | 442.456 | 420.493 | 427.069 | 477.031 | 439.443 | 408.041 | 499.565 | 406.212 | 415.974 | 385.1 | 511.329 | 424.397 | 336.988 | 247.824 | 399.704 | 282.66 | 264.97 | 256.379 | 259.149 | 230.277 | 256.363 | 234.264 | 424.219 | 171.876 | 153.507 | 167.405 | 167.244 | 160.761 | 161.419 | 164.702 | 188.846 | 180.219 | 152.446 | 129.056 | 132.112 | 136.413 | 140.395 | 145.888 | 114.76 | 154.771 | 181.871 | 98.592 | 118.253 | 110.886 | 133.823 | 139.591 | 119.878 | 105.123 | 132.396 | 128.847 | 135.581 | 104.469 | 86.636 | 110.754 | 103.391 | 105.315 | 121.575 | 29.994 |
Cost of Revenue
| 303.249 | 351.884 | 334.471 | 355.778 | 365.684 | 353.72 | 334.697 | 312.569 | 387.333 | 359 | 335 | 396.767 | 329.842 | 338.439 | 313.986 | 441.245 | 359.829 | 262.369 | 193.377 | 316.763 | 220.134 | 201.685 | 194.795 | 191.174 | 181.133 | 203.071 | 192.818 | 331.209 | 138.118 | 125.818 | 135.491 | 123.273 | 123.625 | 131.343 | 134.454 | 150.333 | 142.955 | 120.946 | 98.02 | 111.577 | 110.717 | 113.042 | 120.205 | 93.688 | 123.599 | 150.162 | 73.97 | 101.091 | 84.781 | 106.241 | 117.027 | 99.994 | 86.311 | 107.661 | 109.859 | 111.114 | 84.746 | 68.723 | 92.859 | 83.77 | 87.86 | 100.111 | 24.414 |
Gross Profit
| 69.191 | 91.669 | 94.496 | 82.66 | 108.62 | 88.736 | 85.796 | 114.5 | 89.698 | 80.443 | 73.041 | 102.799 | 76.369 | 77.535 | 71.114 | 70.084 | 64.568 | 74.619 | 54.446 | 82.941 | 62.526 | 63.285 | 61.583 | 67.975 | 49.144 | 53.293 | 41.446 | 93.01 | 33.759 | 27.689 | 31.913 | 43.972 | 37.136 | 30.076 | 30.248 | 38.513 | 37.264 | 31.5 | 31.036 | 20.535 | 25.696 | 27.354 | 25.684 | 21.073 | 31.172 | 31.709 | 24.622 | 17.162 | 26.105 | 27.582 | 22.564 | 19.884 | 18.812 | 24.735 | 18.988 | 24.467 | 19.723 | 17.912 | 17.896 | 19.621 | 17.454 | 21.464 | 5.581 |
Gross Profit Ratio
| 0.186 | 0.207 | 0.22 | 0.189 | 0.229 | 0.201 | 0.204 | 0.268 | 0.188 | 0.183 | 0.179 | 0.206 | 0.188 | 0.186 | 0.185 | 0.137 | 0.152 | 0.221 | 0.22 | 0.208 | 0.221 | 0.239 | 0.24 | 0.262 | 0.213 | 0.208 | 0.177 | 0.219 | 0.196 | 0.18 | 0.191 | 0.263 | 0.231 | 0.186 | 0.184 | 0.204 | 0.207 | 0.207 | 0.24 | 0.155 | 0.188 | 0.195 | 0.176 | 0.184 | 0.201 | 0.174 | 0.25 | 0.145 | 0.235 | 0.206 | 0.162 | 0.166 | 0.179 | 0.187 | 0.147 | 0.18 | 0.189 | 0.207 | 0.162 | 0.19 | 0.166 | 0.177 | 0.186 |
Reseach & Development Expenses
| 20.75 | 20.4 | 19.9 | 49.757 | 19.414 | 11.551 | 11.821 | 33.444 | 10.758 | 7.885 | 7.127 | 30.529 | 15.949 | 15.188 | 8.185 | 27.412 | 7.068 | 4.8 | 4.888 | 28.33 | 8.727 | 8.595 | 7.222 | 19.251 | 5.215 | 13.275 | 4.148 | 40.203 | 6.665 | 10.617 | 0 | 37.492 | 0 | 13.741 | 0 | 22.241 | 0 | 5.949 | 0 | 20.081 | 0 | 6.275 | 0 | 11.344 | 0 | 8.403 | 0 | 5.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 54.125 | -10.321 | 17.546 | -39.136 | 49.385 | -15.707 | 21.334 | -35.892 | 46.869 | -12.94 | 16.021 | -44.889 | 53.401 | -14.623 | 18.998 | -50.09 | 21.306 | -16.795 | 20.456 | -41.343 | 17.284 | -12.64 | 18.664 | -26.629 | 15.059 | -7.63 | 15.423 | -27.449 | 13.849 | -5.832 | 12.93 | -30.135 | 15.98 | -7.049 | 11.632 | -15.836 | 11.435 | -4.532 | 9.809 | -13.191 | 9.82 | -2.857 | 7.689 | -12.087 | 8.453 | -2.534 | 6.822 | -9.232 | 5.883 | -2.427 | 5.198 | -6.8 | 4.278 | -1.459 | 4.653 | 15.6 | 3.691 | 2.819 | 3.587 | 10.08 | 4.772 | 2.877 | 1.701 |
Selling & Marketing Expenses
| 10.628 | 4.028 | 3.194 | 14.627 | 4.17 | 4.26 | 4.082 | 12.434 | 4.672 | 4.689 | 4.205 | 15.817 | 3.587 | 4.131 | 4.255 | 11.135 | 4.813 | 4.772 | 5.444 | 10.352 | 6.332 | 6.268 | 5.186 | 11.05 | 7.292 | 5.044 | 5.312 | 24.202 | 1.747 | 1 | 1.235 | 2.221 | 0.929 | 0.838 | 1.125 | 3.463 | 1.169 | 1.178 | 1.206 | 2.954 | 1.172 | 1.351 | 1.153 | 2.893 | 1.416 | 1.193 | 1.13 | 2.088 | 1.192 | 1.179 | 1.111 | 2.863 | 1.31 | 1.382 | 1.114 | 3.045 | 1.054 | 0.855 | 0.863 | 2.274 | 0.85 | 0.731 | 0.537 |
SG&A
| 64.753 | 22.416 | 20.74 | -24.508 | 53.555 | -11.447 | 25.416 | -23.457 | 51.541 | -8.251 | 20.226 | -29.072 | 56.988 | -10.491 | 23.253 | -38.955 | 26.12 | -12.023 | 25.9 | -30.991 | 23.616 | -6.372 | 23.85 | -15.579 | 22.351 | -2.586 | 20.736 | -3.247 | 15.596 | -4.832 | 14.165 | -27.914 | 16.909 | -6.212 | 12.757 | -12.373 | 12.604 | -3.354 | 11.016 | -10.236 | 10.993 | -1.505 | 8.841 | -9.194 | 9.869 | -1.341 | 7.952 | -7.143 | 7.075 | -1.248 | 6.309 | -3.937 | 5.588 | -0.077 | 5.767 | 18.645 | 4.745 | 3.674 | 4.45 | 12.354 | 5.623 | 3.608 | 2.238 |
Other Expenses
| -43.065 | -1.565 | 0.003 | 0.184 | -0.383 | -0.493 | -0.252 | 82.712 | -29.103 | 29.034 | -1.646 | 0.027 | 0.13 | 2.442 | -1 | -0.701 | 0.031 | 0.31 | 0.002 | -1.263 | 3.031 | -1.998 | 0.035 | -0.057 | 2.372 | 11.877 | -6.98 | -6.237 | 3.053 | 3.336 | 3.043 | 2.372 | 0.581 | 23.771 | 3.895 | 2.347 | -0.072 | 0.05 | 0.002 | 1.24 | 2.497 | 15.969 | 4.551 | 0.902 | -5.359 | 16.107 | 2.882 | 0.456 | -0.002 | 0.001 | 0.042 | 0.28 | 2.117 | -0.036 | -0.003 | 1.589 | 1.043 | 2.154 | 0.51 | -0.037 | 0.643 | 3.991 | 0.002 |
Operating Expenses
| 42.438 | 44.381 | 40.877 | 112.987 | 40.057 | 33.631 | 36.985 | 92.699 | 33.196 | 28.668 | 25.707 | 87.749 | 36.9 | 32.27 | 28.766 | 58.305 | 32.947 | 27.04 | 30.68 | 62.905 | 31.814 | 33.47 | 31.012 | 60.909 | 24.289 | 22.566 | 17.904 | 58.143 | 17.286 | 15.288 | 14.747 | 35.97 | 17.941 | 17.559 | 16.652 | 37.4 | 16.511 | 14.315 | 13.898 | 21.803 | 15.032 | 14.463 | 13.392 | 19.698 | 14.261 | 14.765 | 10.834 | 15.415 | 10.44 | 10.769 | 10.73 | 15.906 | 8.84 | 10.721 | 9.939 | 23.168 | 8.037 | 5.771 | 8.156 | 15.877 | 8.971 | 7.599 | 3.139 |
Operating Income
| 35.563 | 47.288 | 61.588 | -5.689 | 80.424 | 66.311 | 58.892 | 20.494 | 64.062 | 64.512 | 56.036 | 26.247 | 47.76 | 54.246 | 49.291 | 32.383 | 36.247 | 54.403 | 93.598 | 26.422 | 26.34 | 31.116 | 32.133 | 13.641 | 26.693 | 29.491 | 29.735 | 35.711 | 20.993 | 15.123 | 18.208 | 10.761 | 19.73 | 14.247 | 20.543 | 5.401 | 21.221 | 18.716 | 20.523 | 6.317 | 14.785 | 18.187 | 18.819 | 8.401 | 19.936 | 17.576 | 16.395 | 8.478 | 16.506 | 14.402 | 13.781 | 9.243 | 12.034 | 15.371 | 11.52 | 4.53 | 15.02 | 8.498 | 8.75 | 6.433 | 8.625 | 13.416 | 2.486 |
Operating Income Ratio
| 0.095 | 0.107 | 0.144 | -0.013 | 0.17 | 0.15 | 0.14 | 0.048 | 0.134 | 0.147 | 0.137 | 0.053 | 0.118 | 0.13 | 0.128 | 0.063 | 0.085 | 0.161 | 0.378 | 0.066 | 0.093 | 0.117 | 0.125 | 0.053 | 0.116 | 0.115 | 0.127 | 0.084 | 0.122 | 0.099 | 0.109 | 0.064 | 0.123 | 0.088 | 0.125 | 0.029 | 0.118 | 0.123 | 0.159 | 0.048 | 0.108 | 0.13 | 0.129 | 0.073 | 0.129 | 0.097 | 0.166 | 0.072 | 0.149 | 0.108 | 0.099 | 0.077 | 0.114 | 0.116 | 0.089 | 0.033 | 0.144 | 0.098 | 0.079 | 0.062 | 0.082 | 0.11 | 0.083 |
Total Other Income Expenses Net
| -0.147 | 8.529 | 7.971 | 0.184 | 6.996 | -0.493 | 0 | 0.076 | 7.527 | -0.999 | 8.584 | 0.027 | 8.421 | 11.422 | 5.943 | 19.903 | 4.658 | 7.135 | 69.834 | 5.123 | -1.341 | -0.697 | 1.597 | 6.517 | 4.21 | -0.929 | 6.193 | -5.36 | 7.54 | 6.058 | 4.085 | 5.12 | 1.097 | 5.662 | 6.947 | 6.601 | 0.396 | 1.542 | 3.387 | 8.819 | 6.569 | 5.28 | 6.528 | 7.929 | -2.333 | 0.809 | 2.608 | 7.13 | 0.839 | -2.466 | 1.989 | 5.546 | 4.179 | 1.32 | 2.469 | 4.882 | 4.362 | -1.539 | -0.479 | 2.689 | 0.747 | -0.448 | 0.046 |
Income Before Tax
| 35.416 | 55.817 | 61.591 | -5.506 | 80.424 | 65.818 | 58.892 | 20.57 | 64.062 | 63.513 | 56.036 | 26.274 | 47.89 | 56.688 | 48.291 | 31.683 | 36.278 | 54.714 | 93.6 | 25.159 | 29.37 | 29.118 | 32.168 | 13.584 | 29.065 | 29.798 | 29.735 | 29.507 | 24.013 | 18.459 | 21.251 | 13.122 | 20.291 | 18.179 | 20.543 | 7.715 | 21.148 | 18.728 | 20.525 | 7.551 | 17.234 | 18.17 | 18.819 | 9.303 | 14.578 | 17.752 | 16.395 | 8.878 | 16.504 | 14.347 | 13.823 | 9.523 | 14.15 | 15.335 | 11.518 | 6.181 | 16.048 | 10.602 | 9.261 | 6.433 | 9.231 | 13.416 | 2.488 |
Income Before Tax Ratio
| 0.095 | 0.126 | 0.144 | -0.013 | 0.17 | 0.149 | 0.14 | 0.048 | 0.134 | 0.145 | 0.137 | 0.053 | 0.118 | 0.136 | 0.125 | 0.062 | 0.085 | 0.162 | 0.378 | 0.063 | 0.104 | 0.11 | 0.125 | 0.052 | 0.126 | 0.116 | 0.127 | 0.07 | 0.14 | 0.12 | 0.127 | 0.078 | 0.126 | 0.113 | 0.125 | 0.041 | 0.117 | 0.123 | 0.159 | 0.057 | 0.126 | 0.129 | 0.129 | 0.081 | 0.094 | 0.098 | 0.166 | 0.075 | 0.149 | 0.107 | 0.099 | 0.079 | 0.135 | 0.116 | 0.089 | 0.046 | 0.154 | 0.122 | 0.084 | 0.062 | 0.088 | 0.11 | 0.083 |
Income Tax Expense
| 4.988 | 5.582 | 6.428 | -9.362 | 7.712 | 7.056 | 5.431 | 0.385 | 8.118 | 7.313 | 6.443 | 0.472 | 6.426 | 8.994 | 6.494 | -1.306 | 6.004 | 7.535 | 11.214 | 0.736 | 3.939 | 3.671 | 4.588 | -0.942 | 4.275 | 4.692 | 4.104 | 4.178 | 2.791 | 2.312 | 3.42 | 1.544 | 2.754 | 2.499 | 2.972 | 0.389 | 3.069 | 3.419 | 3.475 | 0.507 | 2.411 | 2.873 | 2.863 | 0.992 | 2.761 | 2.712 | 3.022 | 0.6 | 2.874 | 2.328 | 2.208 | 2.585 | 2.042 | 2.004 | 1.823 | 1.213 | 2.69 | 0.972 | 1.228 | 0.661 | 1.444 | 1.915 | 0.373 |
Net Income
| 30.194 | 56.605 | 55.163 | 3.856 | 72.712 | 58.761 | 53.461 | 20.185 | 55.944 | 56.201 | 49.667 | 25.802 | 41.464 | 47.694 | 41.797 | 32.989 | 30.274 | 47.179 | 82.386 | 23.255 | 23.808 | 23.734 | 25.844 | 12.805 | 22.828 | 23.341 | 24.216 | 24.132 | 19.525 | 15.361 | 17.664 | 10.574 | 16.929 | 14.908 | 16.779 | 6.574 | 17.366 | 14.386 | 16.517 | 6.67 | 14.374 | 14.768 | 15.501 | 8.113 | 11.237 | 14.526 | 13.113 | 8.277 | 13.629 | 12.019 | 11.615 | 6.938 | 12.109 | 13.331 | 9.695 | 4.967 | 13.358 | 9.63 | 8.047 | 5.772 | 7.786 | 11.501 | 2.115 |
Net Income Ratio
| 0.081 | 0.128 | 0.129 | 0.009 | 0.153 | 0.133 | 0.127 | 0.047 | 0.117 | 0.128 | 0.122 | 0.052 | 0.102 | 0.115 | 0.109 | 0.065 | 0.071 | 0.14 | 0.332 | 0.058 | 0.084 | 0.09 | 0.101 | 0.049 | 0.099 | 0.091 | 0.103 | 0.057 | 0.114 | 0.1 | 0.106 | 0.063 | 0.105 | 0.092 | 0.102 | 0.035 | 0.096 | 0.094 | 0.128 | 0.05 | 0.105 | 0.105 | 0.106 | 0.071 | 0.073 | 0.08 | 0.133 | 0.07 | 0.123 | 0.09 | 0.083 | 0.058 | 0.115 | 0.101 | 0.075 | 0.037 | 0.128 | 0.111 | 0.073 | 0.056 | 0.074 | 0.095 | 0.071 |
EPS
| 0.082 | 0.15 | 0.15 | 0.01 | 0.2 | 0.16 | 0.15 | 0.055 | 0.15 | 0.15 | 0.14 | 0.071 | 0.11 | 0.13 | 0.11 | 0.091 | 0.083 | 0.13 | 0.23 | 0.064 | 0.065 | 0.065 | 0.071 | 0.035 | 0.063 | 0.064 | 0.067 | 0.066 | 0.054 | 0.042 | 0.049 | 0.029 | 0.047 | 0.041 | 0.046 | 0.018 | 0.048 | 0.04 | 0.045 | 0.018 | 0.04 | 0.041 | 0.043 | 0.022 | 0.031 | 0.04 | 0.036 | 0.023 | 0.037 | 0.033 | 0.032 | 0.019 | 0.033 | 0.036 | 0.027 | 0.014 | 0.037 | 0.035 | 0.029 | 0.022 | 0.029 | 0.04 | 0.007 |
EPS Diluted
| 0.082 | 0.15 | 0.15 | 0.01 | 0.2 | 0.16 | 0.14 | 0.054 | 0.15 | 0.15 | 0.14 | 0.07 | 0.11 | 0.13 | 0.11 | 0.091 | 0.082 | 0.13 | 0.23 | 0.064 | 0.065 | 0.065 | 0.071 | 0.035 | 0.063 | 0.064 | 0.067 | 0.066 | 0.054 | 0.042 | 0.049 | 0.029 | 0.047 | 0.041 | 0.046 | 0.018 | 0.048 | 0.04 | 0.045 | 0.018 | 0.04 | 0.041 | 0.043 | 0.022 | 0.031 | 0.04 | 0.036 | 0.023 | 0.037 | 0.033 | 0.032 | 0.019 | 0.033 | 0.036 | 0.027 | 0.014 | 0.037 | 0.035 | 0.029 | 0.022 | 0.029 | 0.04 | 0.007 |
EBITDA
| 36.048 | 52.507 | 63.151 | -25.843 | 81.323 | 69.004 | 60.79 | 34.897 | 67.861 | 65.071 | 57.012 | 56.674 | 22.356 | 65.401 | 42.482 | 12.022 | 33.542 | 46.712 | 22.906 | 21.256 | 36.353 | 31.46 | 30.136 | 3.588 | 25.1 | 34.428 | 19.539 | 41.289 | 14.414 | 21.312 | 17.418 | 6.542 | 19.456 | 14.577 | 13.909 | 13.734 | 21.465 | 24.985 | 17.348 | 24.676 | 12.415 | 26.693 | 11.719 | 9.57 | 15.721 | 19.178 | 12.615 | 8.812 | 17.696 | 19.676 | 12.559 | 14.431 | 13.024 | 19.506 | 8.414 | 7.814 | 9.813 | 14.451 | 10.817 | 5.079 | 8.52 | 13.864 | 2.442 |
EBITDA Ratio
| 0.097 | 0.118 | 0.147 | -0.059 | 0.171 | 0.156 | 0.145 | 0.082 | 0.142 | 0.148 | 0.14 | 0.113 | 0.055 | 0.157 | 0.11 | 0.024 | 0.079 | 0.139 | 0.092 | 0.053 | 0.129 | 0.119 | 0.118 | 0.014 | 0.109 | 0.134 | 0.083 | 0.097 | 0.084 | 0.139 | 0.104 | 0.039 | 0.121 | 0.09 | 0.084 | 0.073 | 0.119 | 0.164 | 0.134 | 0.187 | 0.091 | 0.19 | 0.08 | 0.083 | 0.102 | 0.105 | 0.128 | 0.075 | 0.16 | 0.147 | 0.09 | 0.12 | 0.124 | 0.147 | 0.065 | 0.058 | 0.094 | 0.167 | 0.098 | 0.049 | 0.081 | 0.114 | 0.081 |