COSCO SHIPPING Technology Co., Ltd.
SZSE:002401.SZ
16.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,760.008 | 1,660.684 | 1,604.433 | 1,503.683 | 1,298.446 | 1,002.304 | 1,081.359 | 774.332 | 478.94 | 371.292 | 417.959 | 503.499 | 481.006 | 466.562 | 108.304 | 96.539 | 63.879 | 37.857 |
Short Term Investments
| -72.698 | -75.001 | 219.847 | 11.529 | -81.909 | 8.623 | -74.809 | -76.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,760.008 | 1,660.684 | 1,604.433 | 1,503.683 | 1,298.446 | 1,002.304 | 1,081.359 | 774.332 | 478.94 | 371.292 | 417.959 | 503.499 | 481.006 | 466.562 | 108.304 | 96.539 | 63.879 | 37.857 |
Net Receivables
| 127.243 | 138.488 | 155.124 | 234.499 | 591.006 | 251.825 | 299.364 | 241.499 | 204.956 | 163.219 | 240.145 | 275.549 | 216.729 | 171.981 | 85.985 | 91.888 | 96.557 | 33.904 |
Inventory
| 656.03 | 868.769 | 1,293.787 | 1,450.874 | 1,220.496 | 717.922 | 359.653 | 178.109 | 142.231 | 67.73 | 72.988 | 42.244 | 105.436 | 75.847 | 51.497 | 46.86 | 49.669 | 41.816 |
Other Current Assets
| 35.315 | 1.243 | 0.001 | 0.001 | 0.222 | 9.937 | 3.208 | 0.582 | 253.354 | 115.681 | -37.449 | -57.356 | -61.103 | -45.094 | -23.59 | -32.085 | -28.572 | -11.808 |
Total Current Assets
| 2,578.596 | 2,669.184 | 3,053.344 | 3,189.056 | 3,110.171 | 1,981.988 | 1,743.585 | 1,194.522 | 1,079.481 | 717.923 | 693.643 | 763.936 | 742.068 | 669.296 | 222.197 | 203.202 | 181.533 | 101.768 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 128.278 | 135.168 | 135.069 | 91.135 | 95.878 | 76.65 | 90.249 | 96.915 | 125.713 | 83.074 | 62.849 | 28.857 | 25.04 | 18.361 | 18.213 | 20.025 | 26.609 | 19.574 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17.178 | 15.172 | 6.527 | 8.075 | 6.247 | 8.32 | 8.026 | 4.073 | 5.295 | 6.632 | 7.974 | 9.233 | 10.257 | 7.921 | 0.356 | 1.019 | 2.009 | 2.818 |
Goodwill and Intangible Assets
| 17.178 | 15.172 | 6.527 | 8.075 | 6.247 | 8.32 | 8.026 | 4.073 | 5.295 | 6.632 | 7.974 | 9.233 | 10.257 | 7.921 | 0.356 | 1.019 | 2.009 | 2.818 |
Long Term Investments
| 354.659 | 310.171 | -0 | 143.015 | 102.168 | 0 | 76.608 | 79.229 | 4.884 | 9.384 | 0 | 2.865 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.638 | 3.429 | 2.494 | 2.992 | 2.747 | 2.355 | 4.073 | 1.878 | -4.884 | -9.384 | 0 | -2.865 | 0 | 0.917 | 0.552 | 0.628 | 0.387 | 0.163 |
Other Non-Current Assets
| 0 | 0 | 297.151 | 91.135 | 0 | 92.835 | 0 | -1.878 | 4.884 | 243.052 | 186.947 | 8.218 | 9.168 | 9.507 | 10.665 | 9.799 | 5.988 | 4.521 |
Total Non-Current Assets
| 509.754 | 463.94 | 441.24 | 336.352 | 207.04 | 180.16 | 178.956 | 180.217 | 135.893 | 332.758 | 257.77 | 46.308 | 44.465 | 36.705 | 29.787 | 31.47 | 34.993 | 27.076 |
Total Assets
| 3,088.35 | 3,133.124 | 3,494.584 | 3,525.408 | 3,317.21 | 2,162.148 | 1,922.54 | 1,374.739 | 1,215.374 | 1,050.68 | 951.413 | 810.244 | 786.533 | 706.002 | 251.984 | 234.672 | 216.527 | 128.844 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 334.57 | 268.071 | 287.737 | 358.831 | 542.294 | 245.69 | 214.902 | 190.813 | 244.023 | 215.815 | 181.199 | 147.68 | 121.268 | 96.948 | 62.221 | 57.425 | 55.684 | 18.119 |
Short Term Debt
| 2.837 | 1.595 | 2.483 | 58.738 | 261.674 | 9.666 | 9.947 | 4.78 | 4.78 | 5.41 | 0.5 | 0 | 0 | 0 | 0 | 15 | 20 | 0 |
Tax Payables
| 26.061 | 22.429 | 25.166 | 27.942 | 23.987 | 7.354 | 23.347 | 14.283 | 1.105 | 12.413 | 15.272 | 14.615 | 4.836 | 7.654 | 8.017 | 9.552 | 6.071 | 2.152 |
Deferred Revenue
| 1,070.881 | 1,264.285 | 1,864.684 | 1,900.544 | 1,660.29 | 969.322 | 619.531 | 30.258 | 13.66 | 21.99 | 19.272 | 0 | 0 | 0 | 0 | 11.702 | 6.587 | 0 |
Other Current Liabilities
| 2.401 | 103.69 | 4.242 | 52.406 | -127.842 | 41.646 | 246.695 | 362.131 | 237.15 | 132.436 | 127.535 | 80.731 | 118.334 | 104.194 | 48.252 | 29.725 | 35.488 | 36.704 |
Total Current Liabilities
| 1,410.689 | 1,637.641 | 2,159.147 | 2,370.519 | 2,336.416 | 1,266.324 | 1,091.076 | 587.982 | 499.614 | 375.652 | 328.506 | 228.412 | 239.602 | 201.143 | 110.473 | 113.851 | 117.758 | 54.823 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 47.426 | 47.226 | 48.8 | 51.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 28.959 | 8.804 | 6.794 | 10.651 | 7.975 | 8.222 | 18.752 | 23.294 | 0 | 0 | 0 | 0 | 0 | 0 | 4.42 | 3.35 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -51.368 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.696 | 1.717 | 1.748 | 1.801 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 78.081 | 57.746 | 57.343 | 12.452 | 9.187 | 8.255 | 18.786 | 23.328 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 4.42 | 3.35 | 0 | 0 |
Total Liabilities
| 1,488.77 | 1,695.387 | 2,216.49 | 2,382.971 | 2,345.603 | 1,274.579 | 1,109.862 | 611.31 | 499.648 | 375.685 | 328.539 | 228.412 | 239.602 | 201.143 | 114.893 | 117.201 | 117.758 | 54.823 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 371.905 | 371.905 | 372.099 | 310.142 | 303.24 | 303.24 | 303.24 | 303.24 | 303.24 | 303.24 | 202.16 | 202.16 | 106.4 | 53.2 | 39.9 | 39.9 | 39.9 | 38 |
Retained Earnings
| 1,052.239 | 924.983 | 804.943 | 700.938 | 539.698 | 466.175 | 404.157 | 316.14 | 277.765 | 242.4 | 196.276 | 163.841 | 133.494 | 95.629 | 63.24 | 46.763 | 30.33 | 17.177 |
Accumulated Other Comprehensive Income/Loss
| 155.224 | 143.92 | 129.736 | 99.023 | 74.102 | 65.826 | 59.817 | 53.125 | 45.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.212 | -3.07 | -28.684 | 32.335 | 38.186 | 38.186 | 38.186 | 82.221 | 82.221 | 124.149 | 220.278 | 215.831 | 307.037 | 356.03 | 33.951 | 30.808 | 28.539 | 18.844 |
Total Shareholders Equity
| 1,599.58 | 1,437.737 | 1,278.094 | 1,142.437 | 955.225 | 873.427 | 805.399 | 754.726 | 708.799 | 669.788 | 618.714 | 581.832 | 546.931 | 504.859 | 137.091 | 117.471 | 98.769 | 74.02 |
Total Equity
| 1,599.58 | 1,437.737 | 1,278.094 | 1,142.437 | 971.607 | 887.569 | 812.679 | 763.43 | 715.727 | 674.995 | 622.874 | 581.832 | 546.931 | 504.859 | 137.091 | 117.471 | 98.769 | 74.02 |
Total Liabilities & Shareholders Equity
| 3,088.35 | 3,133.124 | 3,494.584 | 3,525.408 | 3,317.21 | 2,162.148 | 1,922.54 | 1,374.739 | 1,215.374 | 1,050.68 | 951.413 | 810.244 | 786.533 | 706.002 | 251.984 | 234.672 | 216.527 | 128.844 |