Beijing Lier High-temperature Materials Co.,Ltd.
SZSE:002392.SZ
3.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,609.905 | 4,719.361 | 4,910.75 | 4,310.826 | 3,742.407 | 3,196.92 | 2,287.796 | 1,883.109 | 1,765.182 | 1,881.982 | 1,480.719 | 1,100.793 | 919.586 | 707.804 | 544.896 | 418.274 | 384.476 | 297.997 |
Cost of Revenue
| 4,657.966 | 3,912.414 | 4,003.069 | 3,378.294 | 2,501.945 | 2,074.31 | 1,470.336 | 1,180.674 | 1,144.048 | 1,193.542 | 953.166 | 722.608 | 620.511 | 463.224 | 323.078 | 269.767 | 228.812 | 183.891 |
Gross Profit
| 951.939 | 806.947 | 907.68 | 932.533 | 1,240.462 | 1,122.61 | 817.46 | 702.435 | 621.134 | 688.439 | 527.553 | 378.185 | 299.075 | 244.58 | 221.819 | 148.507 | 155.664 | 114.106 |
Gross Profit Ratio
| 0.17 | 0.171 | 0.185 | 0.216 | 0.331 | 0.351 | 0.357 | 0.373 | 0.352 | 0.366 | 0.356 | 0.344 | 0.325 | 0.346 | 0.407 | 0.355 | 0.405 | 0.383 |
Reseach & Development Expenses
| 203.74 | 246.912 | 187.757 | 191.782 | 165.35 | 101.473 | 176.579 | 164.786 | 110.163 | 90.695 | 68.583 | 61.422 | 0 | 0 | 29.067 | 21.684 | 21.664 | 14.097 |
General & Administrative Expenses
| 66.658 | 46.616 | 50.435 | 64.731 | 54.29 | 46.145 | -44.708 | -54.632 | 21.895 | 35.155 | 46.45 | 31.014 | 89.34 | 63.334 | 8.845 | 7.445 | 8.32 | 5.622 |
Selling & Marketing Expenses
| 91.822 | 67.439 | 48.066 | 60.694 | 417.547 | 373.487 | 328.778 | 271.682 | 243.777 | 237.292 | 186.24 | 130.469 | 98.194 | 68.82 | 46.877 | 27.953 | 23.637 | 20.546 |
SG&A
| 327.907 | 114.054 | 98.502 | 125.426 | 471.837 | 419.632 | 284.07 | 217.049 | 265.671 | 272.447 | 232.69 | 161.483 | 187.533 | 132.153 | 55.722 | 35.398 | 31.956 | 26.168 |
Other Expenses
| 9.537 | 131.612 | 115.415 | 103.349 | 93.914 | -15.341 | 4.829 | -1.379 | -2.719 | 24.147 | 14.501 | 3.133 | 7.825 | 0.307 | 1.655 | 4.883 | 0.36 | -0.326 |
Operating Expenses
| 522.11 | 492.578 | 401.674 | 420.557 | 731.101 | 619.79 | 548.338 | 469.399 | 466.981 | 454.874 | 346.304 | 252.358 | 190.54 | 134.936 | 101.874 | 68.352 | 59.719 | 47.616 |
Operating Income
| 429.829 | 274.802 | 445.862 | 522.266 | 510.579 | 427.893 | 186.73 | 187.513 | -27.277 | 226.694 | 193.542 | 126.456 | 129.482 | 124.759 | 116.477 | 76.812 | 94.705 | 65.92 |
Operating Income Ratio
| 0.077 | 0.058 | 0.091 | 0.121 | 0.136 | 0.134 | 0.082 | 0.1 | -0.015 | 0.12 | 0.131 | 0.115 | 0.141 | 0.176 | 0.214 | 0.184 | 0.246 | 0.221 |
Total Other Income Expenses Net
| 20.049 | 14.881 | -8.388 | -4.29 | -29.662 | -90.267 | -77.27 | -46.888 | -184.809 | 12.61 | 25.602 | 3.243 | 28.773 | 15.422 | -1.812 | 1.509 | -1.05 | -1.059 |
Income Before Tax
| 449.878 | 289.682 | 437.474 | 517.977 | 480.917 | 412.553 | 191.852 | 186.148 | -30.657 | 246.175 | 206.851 | 129.07 | 137.308 | 125.066 | 118.133 | 81.665 | 94.895 | 65.432 |
Income Before Tax Ratio
| 0.08 | 0.061 | 0.089 | 0.12 | 0.129 | 0.129 | 0.084 | 0.099 | -0.017 | 0.131 | 0.14 | 0.117 | 0.149 | 0.177 | 0.217 | 0.195 | 0.247 | 0.22 |
Income Tax Expense
| 53.254 | 28.682 | 38.199 | 62.893 | 63.613 | 78.818 | 26.141 | 37.353 | 15.236 | 42.782 | 33.923 | 18.053 | 17.455 | 17.188 | 18.909 | 10.365 | 14.896 | 4.843 |
Net Income
| 389.923 | 256.268 | 397.762 | 453.268 | 415.903 | 333.079 | 164.354 | 148.141 | -46.338 | 202.874 | 172.878 | 111.907 | 120.245 | 106.851 | 97.119 | 65.579 | 71.878 | 56.315 |
Net Income Ratio
| 0.07 | 0.054 | 0.081 | 0.105 | 0.111 | 0.104 | 0.072 | 0.079 | -0.026 | 0.108 | 0.117 | 0.102 | 0.131 | 0.151 | 0.178 | 0.157 | 0.187 | 0.189 |
EPS
| 0.33 | 0.22 | 0.34 | 0.38 | 0.35 | 0.28 | 0.14 | 0.12 | -0.039 | 0.17 | 0.16 | 0.11 | 0.11 | 0.11 | 0.12 | 0.081 | 0.089 | 0.07 |
EPS Diluted
| 0.33 | 0.22 | 0.34 | 0.38 | 0.35 | 0.28 | 0.14 | 0.12 | -0.039 | 0.17 | 0.16 | 0.11 | 0.11 | 0.11 | 0.12 | 0.081 | 0.089 | 0.07 |
EBITDA
| 570.814 | 467.158 | 606.833 | 622.857 | 576.652 | 575.933 | 373.728 | 284.825 | 284.745 | 348.684 | 258.461 | 161.031 | 160.568 | 141.607 | 131.648 | 90.548 | 103.235 | 67.93 |
EBITDA Ratio
| 0.102 | 0.099 | 0.124 | 0.144 | 0.154 | 0.18 | 0.163 | 0.151 | 0.161 | 0.185 | 0.175 | 0.146 | 0.175 | 0.2 | 0.242 | 0.216 | 0.269 | 0.228 |