Beijing Lier High-temperature Materials Co.,Ltd.
SZSE:002392.SZ
3.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 759.528 | 582.409 | 477.853 | 407.648 | 723.434 | 872.749 | 317.721 | 235.524 | 492.034 | 286.942 | 178.195 | 899.827 | 1,015.557 | 1,313.684 | 60.91 | 29.935 | 53.736 | 39.12 |
Short Term Investments
| 592.847 | 592.202 | 315.116 | 487.497 | 421.762 | -46.66 | -48.421 | -47.193 | -49.301 | -51.355 | -53.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,352.376 | 1,174.611 | 792.969 | 895.146 | 1,145.197 | 872.749 | 317.721 | 235.524 | 492.034 | 286.942 | 178.195 | 899.827 | 1,015.557 | 1,313.684 | 60.91 | 29.935 | 53.736 | 39.12 |
Net Receivables
| 3,916.358 | 3,281.583 | 2,988.303 | 2,718.259 | 2,156.819 | 2,045.546 | 1,847.735 | 1,984.647 | 1,740.701 | 1,346.73 | 1,072.747 | 944.93 | 714.37 | 451.459 | 328.461 | 275.112 | 201.025 | 184.203 |
Inventory
| 1,272.27 | 1,158.782 | 1,186.788 | 900.765 | 741.623 | 711.751 | 703.308 | 520.057 | 520.066 | 482.78 | 375.251 | 292.549 | 253.835 | 160.299 | 108.181 | 71.082 | 65.864 | 37.003 |
Other Current Assets
| 135.731 | 14.866 | 54.837 | 77.273 | 23.807 | 179.381 | 1,200.828 | 928.845 | 625.028 | 511.159 | 778.079 | -53.92 | -18.859 | -13.464 | -14.688 | -15.547 | -15.341 | -7.908 |
Total Current Assets
| 6,676.735 | 5,629.841 | 5,022.897 | 4,591.443 | 4,067.446 | 3,809.427 | 4,069.592 | 3,669.073 | 3,377.828 | 2,627.611 | 2,404.271 | 2,083.386 | 1,964.903 | 1,911.978 | 482.865 | 360.582 | 305.283 | 252.418 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,130.736 | 1,164.817 | 990.649 | 818.985 | 745.474 | 626.161 | 536.251 | 508.824 | 534.83 | 496.545 | 359.175 | 143.432 | 141.063 | 120.916 | 102.506 | 86.95 | 79.788 | 49.594 |
Goodwill
| 7.123 | 7.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.027 | 11.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 532.699 | 547.822 | 491.407 | 449.148 | 428.969 | 439.857 | 384.363 | 433.637 | 464.98 | 601.82 | 572.896 | 143.812 | 89.517 | 24.707 | 25.258 | 25.809 | 26.359 | 9.203 |
Goodwill and Intangible Assets
| 539.822 | 554.945 | 491.407 | 449.148 | 428.969 | 439.857 | 384.363 | 433.637 | 464.98 | 611.847 | 584.869 | 143.812 | 89.517 | 24.707 | 25.258 | 25.809 | 26.359 | 9.203 |
Long Term Investments
| 113.871 | -502.174 | -225.761 | -398.142 | -337.025 | 128.668 | 127.862 | 135.619 | 135.585 | 168.694 | 163.862 | 109.553 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 83.594 | 76.302 | 70.9 | 53.89 | 59.36 | 60.094 | 57.656 | 37.716 | 33.118 | 15.554 | 9.855 | 5.254 | 4.329 | 1.088 | 0.824 | 0.545 | 0.418 | 0.115 |
Other Non-Current Assets
| 72.606 | 653.209 | 478.456 | 684.627 | 625.962 | 113.281 | 135.437 | 122.272 | 163.579 | 119.159 | 82.784 | 31.144 | 156.14 | 32.617 | 0.196 | 0.294 | 0.392 | 1.32 |
Total Non-Current Assets
| 1,940.628 | 1,947.098 | 1,805.652 | 1,608.508 | 1,522.741 | 1,368.062 | 1,241.569 | 1,238.067 | 1,332.092 | 1,411.798 | 1,200.546 | 433.195 | 391.049 | 179.329 | 128.785 | 113.597 | 106.957 | 60.231 |
Total Assets
| 8,617.363 | 7,576.94 | 6,828.55 | 6,199.951 | 5,590.187 | 5,177.488 | 5,311.161 | 4,907.141 | 4,709.92 | 4,039.409 | 3,604.818 | 2,516.581 | 2,355.952 | 2,091.307 | 611.649 | 474.178 | 412.24 | 312.649 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,079.298 | 2,169.769 | 1,783.136 | 1,610.025 | 1,463.711 | 1,388.691 | 1,190.763 | 1,169.942 | 1,072.42 | 775.618 | 546.674 | 359.011 | 291.898 | 256.127 | 178.454 | 103.722 | 116.221 | 83.008 |
Short Term Debt
| 1,807.412 | 31.027 | 101.114 | 924.306 | 50.213 | 102.948 | 250 | 1 | 27 | 140.71 | 125.36 | 39 | 69 | 0 | 8.7 | 36.35 | 0 | 0 |
Tax Payables
| 88.642 | 79.798 | 66.973 | 82.058 | 60.477 | 69.992 | 53.115 | 53.395 | 83.741 | 78.288 | 54.921 | 33.032 | 28.14 | 19.688 | 26.562 | 12.19 | 23.494 | 11.08 |
Deferred Revenue
| 59.429 | 39.953 | 175.545 | 120.434 | 107.219 | 69.992 | 91.638 | 118.581 | 183.809 | 160.097 | 145.701 | 100.242 | 71.385 | 0 | 36.036 | 27.391 | 0 | 0 |
Other Current Liabilities
| 280.542 | 291.266 | 80.441 | -718.613 | 127.838 | 141.117 | 68.605 | 45.703 | 12.349 | 19.87 | 20.34 | 25.7 | 14.924 | 25.897 | 0.057 | 1.975 | 37.475 | 39.373 |
Total Current Liabilities
| 3,226.682 | 2,532.015 | 2,140.236 | 1,936.152 | 1,748.982 | 1,702.747 | 1,601.006 | 1,335.226 | 1,295.579 | 1,096.295 | 838.075 | 523.952 | 447.206 | 282.024 | 223.248 | 169.439 | 153.697 | 122.381 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 2.822 | 5.84 | 100.096 | 0 | 0 | 547.563 | 548.718 | 547.912 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 43.194 | 43.699 | 44.146 | 25.7 | 21.175 | 17.716 | 6.184 | 5.545 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.853 | 23.694 | 11.177 | 9.151 | 6.462 | 9.554 | 4.385 | 4.951 | 4.038 | 5.089 | 3.87 | 2.746 | 2.88 | 2.545 | 0 | 0 | 0 | 0.134 |
Other Non-Current Liabilities
| -43.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 1.6 | 0 |
Total Non-Current Liabilities
| 21.853 | 70.215 | 61.163 | 134.947 | 27.638 | 27.27 | 558.133 | 559.215 | 555.95 | 9.089 | 7.87 | 6.746 | 6.88 | 2.545 | 0 | 0 | 1.6 | 0.134 |
Total Liabilities
| 3,248.535 | 2,602.23 | 2,201.399 | 2,071.099 | 1,776.62 | 1,730.017 | 2,159.139 | 1,894.44 | 1,851.528 | 1,105.384 | 845.945 | 530.699 | 454.086 | 284.569 | 223.248 | 169.439 | 155.297 | 122.516 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,190.491 | 1,190.491 | 1,190.491 | 1,190.491 | 1,190.491 | 1,190.491 | 1,190.491 | 1,198.559 | 1,198.559 | 599.28 | 599.28 | 540 | 540 | 135 | 101.25 | 101.25 | 101.25 | 11.39 |
Retained Earnings
| 2,805.803 | 2,464.352 | 2,216.928 | 1,832.77 | 1,504.836 | 1,162.956 | 874.551 | 736.537 | 598.106 | 679.52 | 518.829 | 381.075 | 302.832 | 224.783 | 153.475 | 79.068 | 18.69 | 122.836 |
Accumulated Other Comprehensive Income/Loss
| 235.113 | 229.378 | 218.821 | 204.976 | 121.543 | 97.239 | 77.06 | 77.045 | 65.786 | 2.547 | 0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,002.286 | 1,002.286 | 991.337 | 890.923 | 987.617 | 989.094 | 1,006.517 | 995.829 | 993.085 | 1,650.267 | 1,638.048 | 1,056.127 | 1,049.463 | 1,446.017 | 129.54 | 120.234 | 113.095 | 39.047 |
Total Shareholders Equity
| 5,233.693 | 4,886.507 | 4,617.576 | 4,119.16 | 3,804.487 | 3,439.78 | 3,148.618 | 3,007.97 | 2,855.537 | 2,931.615 | 2,756.982 | 1,977.202 | 1,892.294 | 1,805.799 | 384.264 | 300.552 | 233.035 | 173.274 |
Total Equity
| 5,325.635 | 4,974.71 | 4,627.151 | 4,128.853 | 3,813.567 | 3,447.471 | 3,152.023 | 3,012.7 | 2,858.392 | 2,934.025 | 2,758.873 | 1,985.882 | 1,901.866 | 1,806.737 | 388.401 | 304.74 | 256.944 | 190.133 |
Total Liabilities & Shareholders Equity
| 8,617.363 | 7,576.94 | 6,828.55 | 6,199.951 | 5,590.187 | 5,177.488 | 5,311.161 | 4,907.141 | 4,709.92 | 4,039.409 | 3,604.818 | 2,516.581 | 2,355.952 | 2,091.307 | 611.649 | 474.178 | 412.24 | 312.649 |