Yibin Tianyuan Group Co., Ltd.
SZSE:002386.SZ
5.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,366.7 | 20,339.444 | 18,824.86 | 21,646.07 | 23,103.208 | 18,123.173 | 15,285.575 | 12,501.861 | 10,703.828 | 9,183.985 | 9,152.048 | 5,828.008 | 5,655.464 | 4,958.043 | 3,691.179 | 3,985.69 | 3,173.744 | 2,925.883 |
Cost of Revenue
| 17,767.002 | 18,855.219 | 16,777.784 | 20,453.566 | 21,701.456 | 16,642.373 | 14,257.001 | 11,578.264 | 10,105.599 | 8,594.296 | 8,339.559 | 5,040.601 | 4,841.361 | 4,204.368 | 3,012.455 | 3,235.122 | 2,450.422 | 2,272.338 |
Gross Profit
| 599.698 | 1,484.225 | 2,047.076 | 1,192.504 | 1,401.752 | 1,480.8 | 1,028.575 | 923.597 | 598.229 | 589.689 | 812.489 | 787.407 | 814.103 | 753.675 | 678.724 | 750.569 | 723.321 | 653.545 |
Gross Profit Ratio
| 0.033 | 0.073 | 0.109 | 0.055 | 0.061 | 0.082 | 0.067 | 0.074 | 0.056 | 0.064 | 0.089 | 0.135 | 0.144 | 0.152 | 0.184 | 0.188 | 0.228 | 0.223 |
Reseach & Development Expenses
| 99.174 | 93.1 | 228.612 | 155.92 | 171.602 | 153.704 | 7.788 | 107.578 | 75.366 | 2.728 | 4.94 | 5.045 | 4.334 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 370.343 | 107.906 | 158.209 | 154.493 | 157.136 | 133.719 | 153.202 | 131.564 | 109.669 | 93.233 | 88.797 | 105.045 | 100.382 | 101.482 | 233.692 | 229.913 | 201.421 | 133.129 |
Selling & Marketing Expenses
| 79.376 | 82.614 | 83.816 | 84.218 | 348.722 | 320.352 | 230.759 | 208.342 | 201.591 | 212.255 | 169.179 | 191.758 | 154.651 | 160.256 | 132.062 | 119.613 | 115.714 | 124.892 |
SG&A
| 449.719 | 190.52 | 242.025 | 238.711 | 505.859 | 454.071 | 383.96 | 339.907 | 311.26 | 305.488 | 257.976 | 296.802 | 255.033 | 261.738 | 365.755 | 349.527 | 317.135 | 258.02 |
Other Expenses
| -165.551 | 361.89 | 480.715 | 299.631 | 291.38 | -33.321 | -86.958 | 73.513 | 88.549 | 397.507 | 41.186 | 283.113 | 53.887 | 51.286 | 48.339 | 61.165 | 50.217 | 15.816 |
Operating Expenses
| 598.061 | 645.51 | 951.351 | 694.262 | 968.841 | 900.053 | 646.738 | 629.881 | 574.058 | 625.043 | 558.495 | 688.012 | 588.72 | 543.607 | 384.823 | 377.546 | 339.365 | 277.152 |
Operating Income
| 55.431 | 674.397 | 806.367 | 460.673 | 379.791 | 187.54 | 227.266 | 44.213 | -28.082 | -254.46 | 54.447 | -160.413 | 15.111 | 100.878 | 174.704 | 173.089 | 313.443 | 264.862 |
Operating Income Ratio
| 0.003 | 0.033 | 0.043 | 0.021 | 0.016 | 0.01 | 0.015 | 0.004 | -0.003 | -0.028 | 0.006 | -0.028 | 0.003 | 0.02 | 0.047 | 0.043 | 0.099 | 0.091 |
Total Other Income Expenses Net
| -36.62 | -23.638 | -43.854 | -262.873 | -290.1 | -426.528 | -241.528 | -177.513 | 33.411 | 177.565 | -158.845 | 18.924 | -157.573 | -58.724 | -73.195 | -139.291 | -29.085 | -117.307 |
Income Before Tax
| 18.811 | 650.759 | 762.513 | 197.8 | 89.69 | 154.219 | 140.308 | 116.202 | 57.582 | 142.211 | 95.149 | 118.319 | 67.809 | 151.344 | 220.706 | 233.732 | 354.871 | 259.086 |
Income Before Tax Ratio
| 0.001 | 0.032 | 0.041 | 0.009 | 0.004 | 0.009 | 0.009 | 0.009 | 0.005 | 0.015 | 0.01 | 0.02 | 0.012 | 0.031 | 0.06 | 0.059 | 0.112 | 0.089 |
Income Tax Expense
| 8.043 | 134.011 | 113.559 | 90.798 | 66.335 | 30.519 | 76.969 | 85.398 | 66.737 | 103.303 | 41.021 | 46.287 | 35.652 | 22.067 | 38.082 | 32.583 | 47.506 | 20.128 |
Net Income
| 39.965 | 550.549 | 644.521 | 115.878 | 23.355 | 155.184 | 102.654 | 55.138 | 16.362 | 60.61 | 56.42 | 65.283 | 20.726 | 111.85 | 174.754 | 188.487 | 276.392 | 228.993 |
Net Income Ratio
| 0.002 | 0.027 | 0.034 | 0.005 | 0.001 | 0.009 | 0.007 | 0.004 | 0.002 | 0.007 | 0.006 | 0.011 | 0.004 | 0.023 | 0.047 | 0.047 | 0.087 | 0.078 |
EPS
| 0.033 | 0.54 | 0.63 | 0.11 | 0.023 | 0.17 | 0.12 | 0.063 | 0.019 | 0.097 | 0.065 | 0.077 | 0.022 | 0.14 | 0.27 | 0.35 | 0.74 | 0.64 |
EPS Diluted
| 0.033 | 0.54 | 0.63 | 0.11 | 0.023 | 0.17 | 0.12 | 0.063 | 0.019 | 0.097 | 0.065 | 0.077 | 0.022 | 0.14 | 0.27 | 0.35 | 0.74 | 0.64 |
EBITDA
| 497.68 | 1,384.02 | 1,488.054 | 972.839 | 952.578 | 1,054.017 | 810.015 | 889.47 | 800.699 | 858.53 | 813.2 | 862.479 | 785.35 | 634.806 | 675.541 | 745.916 | 589.703 | 403.602 |
EBITDA Ratio
| 0.027 | 0.068 | 0.079 | 0.045 | 0.041 | 0.058 | 0.053 | 0.071 | 0.075 | 0.093 | 0.089 | 0.148 | 0.139 | 0.128 | 0.183 | 0.187 | 0.186 | 0.138 |