Yibin Tianyuan Group Co., Ltd.

SZSE:002386.SZ

5.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 3,449.3342,651.1953,231.5443,273.3812,239.5632,699.3081,503.2892,417.3911,422.7183,062.7842,075.8222,023.0351,828.0741,710.973835.931,279.481,430.326297.071
Short Term Investments 0.3880.5152.2250.3430.0236.5793.8526.145-16.5730.038-3.764-7.742-12.977-13.0430001.515
Cash and Short Term Investments 3,449.7232,651.713,233.7683,273.7242,239.5862,705.8861,507.1422,423.5361,422.7183,062.8222,075.8222,023.0351,828.0741,710.973835.931,279.481,430.326298.586
Net Receivables 1,224.5991,305.4362,078.1231,449.9561,446.261,648.7381,330.3251,370.8981,668.891,974.011,271.2521,245.481,154.142930.755926.665903.968964.507949.812
Inventory 1,056.154847.741796.898628.363640.844530.868522.522461.076424.766579.366609.482598.266743.373656.634431.402252.866285.478200.327
Other Current Assets 150.62858.096185.66151.261161.945127.29432.76821.26542.145-467.769-92.024-57.256-68.597-86.56-97.963-51.651-181.038-357.182
Total Current Assets 5,881.1044,862.9836,294.4495,503.3044,488.6355,012.7863,392.7564,276.7763,558.5195,148.4283,864.5323,809.5253,656.9923,211.8022,096.0342,384.6632,499.2731,091.543
Non-Current Assets:
Property, Plant & Equipment, Net 9,556.118,033.0077,935.1317,613.8747,761.4637,452.8747,659.4057,838.7227,997.7368,192.7828,717.0088,279.3037,350.1126,007.354,482.8873,554.143,103.841,941.488
Goodwill 115.854115.854115.854101.871101.871102.19113.967113.967115.154115.154115.154115.154127.981132.43796.29986.19962.6628.423
Intangible Assets 855.793834.434803.452746.442694.774662.489654.303627.092595.985597.608702.025690.409652.762677.384315.191315.508289.098181.421
Goodwill and Intangible Assets 971.647950.288919.306848.314796.645764.679768.269741.059711.139712.761817.179805.563780.742809.821411.491401.707351.76189.844
Long Term Investments 1,205.4571,058.85439.282425.595416.905398.32219.76339.52367.247125.739139.366152.79120.975114.959000128.485
Tax Assets 96.87467.7940.58643.96934.69419.93221.37837.11940.35266.33546.7541.69721.20517.96314.48415.68515.92215.805
Other Non-Current Assets 577.825461.484271.586315.789274.411331.7921,339.9961,294.7291,094.885851.246432.372188.15223.53723.387109.46361.55630.364.947
Total Non-Current Assets 12,407.91210,571.4199,605.8919,247.549,284.1198,967.59810,008.8119,951.1549,911.3589,948.86310,152.6769,467.5048,296.576,973.485,018.3244,033.0893,501.8822,280.569
Total Assets 18,289.01615,434.40215,900.3414,750.84513,772.75413,980.38313,401.56814,227.92913,469.87715,097.29214,017.20813,277.02911,953.56210,185.2827,114.3586,417.7526,001.1553,372.112
Liabilities & Equity:
Current Liabilities:
Account Payables 2,975.2422,320.9722,718.0461,572.2881,792.4051,464.6041,084.6131,175.2011,344.7641,566.0792,029.1931,956.9161,457.411,277.524798.989762.8931,099.751345.769
Short Term Debt 3,047.8543,972.4665,332.516,103.715,618.2365,613.275,109.155,690.2345,048.4985,441.9225,441.2814,120.8224,288.5992,403.882,150.751,968.531,244.2821,147.61
Tax Payables 55.347115.533149.76110.37492.462120.905110.873.86722.545-18.2251.17-26.852-57.174-8.83410.17268.81184.895139.494
Deferred Revenue 458.788261.973531.824545.684421.697120.905255.492240.815180.791234.102222.81233.95693.086182.777150.491166.436384.784299.872
Other Current Liabilities 16.582365.55322.16626.829140.008280.502122.666153.807106.3541,774.136112.896147.287113.44160.631187.55865.97374.90543.903
Total Current Liabilities 6,498.4676,920.9658,604.5468,248.517,972.3457,479.286,571.927,260.0576,680.4079,016.247,806.1816,458.985,952.5344,024.8123,287.7882,963.8322,803.7221,837.154
Non-Current Liabilities:
Long Term Debt 3,339.9421,899.6451,037.25919394.379706.131233971.3991,671.643895.8571,288.9952,124.6631,623.271,615.871,086.41931875.8338.8
Deferred Revenue Non-Current 78.94785.37390.68689.47984.83274.12580.64271.76269.02561.525416.513200.52852.12532.42000-338.232
Deferred Tax Liabilities Non-Current 63.36663.79365.74176.54962.7758.55286.23171.629172.891176.51193.95998.40862.33266.6012.2480.320.4330.002
Other Non-Current Liabilities 118.377209.61249.792168.165188.628541.2072,106.2341,351.753505.753564.84945.00535.78433.03730.527.726.411.4338.8
Total Non-Current Liabilities 3,600.6322,258.4211,443.471,253.192730.6091,380.0152,506.1062,566.5422,419.3111,698.7421,844.4722,459.3841,770.7641,745.3911,116.358957.72887.633339.37
Total Liabilities 10,099.0999,179.38610,048.0159,501.7038,702.9548,859.2959,078.0279,826.5999,099.71810,714.9829,650.6538,918.3647,723.2985,770.2034,404.1463,921.5523,691.3552,176.525
Equity:
Preferred Stock 12.46500000000000000000
Common Stock 1,301.6471,015.114780.857780.857780.857780.857671.68671.68671.68479.771479.771479.771479.771479.771299.809299.809299.809195.301
Retained Earnings 2,491.6212,552.6772,215.1061,575.6321,500.7121,505.4271,357.5091,283.8371,233.3411,223.8791,199.6271,181.9611,155.3251,184.4641,099.93981.995849.498623.251
Accumulated Other Comprehensive Income/Loss -12.465508.446420.174435.744433.191436.587429.322421.048415.8482.4121.5770000000
Other Total Stockholders Equity 4,242.8672,000.4522,234.7092,254.7162,251.3962,251.3961,690.4541,690.4541,690.4542,288.8982,276.5292,268.1842,253.7422,268.788972.071964.319951.307331.001
Total Shareholders Equity 8,036.1356,076.6895,650.8455,046.954,966.1554,974.2674,148.9644,067.0194,011.3233,994.9613,957.5043,929.9163,888.8383,933.0242,371.812,246.1242,100.6151,149.552
Total Equity 8,189.9176,255.0165,852.3255,249.1425,069.85,121.0884,323.5414,401.3314,370.1594,382.314,366.5554,358.6654,230.2644,415.0782,710.2122,496.1992,309.81,195.587
Total Liabilities & Shareholders Equity 18,289.01615,434.40215,900.3414,750.84513,772.75413,980.38313,401.56814,227.92913,469.87715,097.29214,017.20813,277.02911,953.56210,185.2827,114.3586,417.7526,001.1553,372.112