
Taiji Computer Corporation Limited
SZSE:002368.SZ
27.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,405.107 | 1,390.16 | 247.306 | -299.309 | -1,545.365 | 1,331.834 | -161.381 | -212.177 | -1,512.933 | 2,058.44 | 21.451 | -444.434 | -1,473.125 | 2,557.703 | 317.632 | -170.255 | -1,965.789 | 2,295.542 | 51.416 | -362.999 | -899.984 | 1,082.576 | -231.87 | -223.608 | -909.658 | 1,661.13 | -290.868 | -174.274 | -515.524 | 1,057.075 | 10.064 | -408.145 | -348.347 | 897.733 | 24.353 | -309.512 | -502.048 | 965.676 | -171.444 | 116.245 | -662.667 | 845.142 | -39.912 | -127.795 | -694.341 | 825.296 | 8.373 | -23.974 | -420.384 | 267.584 | 0.035 | 19.455 | -96.334 | 181.379 | -143.09 | 58.67 | -203.369 | 342.272 | -31.232 | -55.198 | -175.798 | 365.873 | -80.164 | 45.044 | -188.657 |
Operating Cash Flow
| -1,405.107 | 1,390.16 | 247.306 | -299.309 | -1,545.365 | 1,331.834 | -161.381 | -212.177 | -1,512.933 | 2,058.44 | 21.451 | -444.434 | -1,473.125 | 2,557.703 | 317.632 | -170.255 | -1,965.789 | 2,295.542 | 51.416 | -362.999 | -899.984 | 1,082.576 | -231.87 | -223.608 | -909.658 | 1,661.13 | -290.868 | -174.274 | -515.524 | 1,057.075 | 10.064 | -408.145 | -348.347 | 897.733 | 24.353 | -309.512 | -502.048 | 965.676 | -171.444 | 116.245 | -662.667 | 845.142 | -39.912 | -127.795 | -694.341 | 825.296 | 8.373 | -23.974 | -420.384 | 267.584 | 0.035 | 19.455 | -96.334 | 181.379 | -143.09 | 58.67 | -203.369 | 342.272 | -31.232 | -55.198 | -175.798 | 365.873 | -80.164 | 45.044 | -188.657 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.242 | -134.378 | -38.087 | -17.2 | -53.102 | -91.354 | -46.4 | -42.413 | -47.888 | -68.523 | -65.196 | -62.628 | -54.05 | -192.402 | -58.8 | -38.404 | -35.957 | -57.795 | -54.001 | -20.894 | -12.987 | -59.325 | -37.09 | -15.685 | -118.317 | -59.329 | -27.042 | -15.275 | -21.225 | -31.212 | -18.242 | -8.826 | -23.158 | -111.503 | -78.45 | -50.309 | -117.855 | -133.712 | -49.263 | -55.376 | -152.57 | -105.416 | -10.9 | -14.45 | -0.408 | -35.315 | -14.171 | -1.674 | -3.144 | -25.256 | -2.411 | -395.291 | -6.497 | -2.478 | -1.54 | -2.314 | -1.526 | -1.745 | -0.606 | -1.792 | -0.349 | -0.926 | -2.441 | -1.973 | -0.584 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.915 | 0 | 0 | 0 | 7.123 | -2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.07 | 0 | 0 | -185.863 | 0 | 0 | 0 | 0 | -33.15 | 0 | -10 | -22 | -48.432 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | -4.799 | -58.8 | 4.799 | -4.799 | -1.4 | 0 | -4.956 | -2.436 | 3.611 | -31.944 | -31.667 | 0 | -8 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | -6.916 | 2.373 | 0 | 0 | 2.165 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.1 | 0.247 | 0.299 | 0.04 | 0.004 | 0 | 0 | 0.027 | 0 | 0.28 | 0.007 | 0.04 | 0.02 | 0.143 | 0.003 | -3.367 | 0 | 0.088 | 0.69 | 0.001 | 0 | -263.113 | -11.166 | 0.002 | 0.002 | 0.717 | 0.008 | -3.5 | 0.023 | 4.129 | -3.956 | 0.013 | 0.003 | 0.778 | 0 | 1.813 | 0.015 | 2.725 | 0.002 | 0.043 | 0.003 | 0.181 | 0.116 | 0.024 | 0.001 | 0.004 | 0.007 | 0 | 0.002 | 0.079 | 0 | 6.96 | 0 | -1.754 | 0.002 | -44.47 | 0 | 0.036 | 0.003 | 0.064 | 0 | 0.006 | 0.006 | 0.005 | 0 |
Investing Cash Flow
| -23.142 | -134.131 | -37.788 | -17.16 | -53.098 | -91.354 | -46.4 | -42.386 | -47.888 | -8.173 | -65.19 | -62.588 | -239.893 | -192.259 | -58.796 | -41.771 | -35.957 | -90.481 | -53.31 | -30.892 | -34.987 | -370.87 | -48.255 | -15.682 | -118.315 | -59.611 | -28.034 | -18.775 | -21.201 | -27.083 | -22.198 | -8.814 | -23.155 | -110.725 | -78.45 | -50.096 | -117.84 | -135.786 | -108.062 | -50.534 | -157.366 | -106.635 | -10.784 | -19.382 | -2.843 | -59.517 | -46.108 | -33.341 | -3.142 | -32.97 | -3.311 | -388.331 | -6.497 | -2.066 | -1.394 | -46.783 | -1.526 | -1.709 | -0.603 | -1.728 | -0.349 | -0.92 | -2.436 | -1.969 | -0.584 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 127.808 | -31.377 | -22.025 | 287.6 | 1,010 | -620 | 108 | 143 | 402.5 | -693.48 | 50 | 274.98 | 408 | -630 | 90 | 250 | 480 | -469.992 | 155 | 145 | -65 | 759.896 | 312 | 313 | -136 | -339.2 | -9.8 | 509.9 | -256.2 | -74.9 | -91.734 | 205 | -8.8 | 80.271 | 24.45 | 330 | 15 | -140.271 | 217.084 | 70 | 220 | -135 | -88 | 238 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 40 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.572 | -19.001 | -132.181 | -16.224 | -10.501 | -13.348 | -126.697 | -11.739 | -9.226 | -15.815 | -126.042 | -15.173 | -18.444 | -50.399 | -124.92 | -12.117 | -7.715 | -18.251 | -109.963 | -11.36 | -10.195 | -56.3 | -12.227 | -68.495 | -8.081 | -50.825 | -13.106 | -61.672 | -8.028 | -48.508 | -12.211 | -62.328 | -9.346 | -35.376 | -7.81 | -41.714 | -4.721 | -31.617 | -5.111 | -41.694 | -0.77 | -22.767 | -2.697 | -33.02 | -0.421 | -18.084 | 0 | 0 | 0 | -12.987 | 0 | 0 | 0 | 0 | -25.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | -0.071 |
Other Financing Activities
| -6.136 | -12.359 | 1.138 | -1.342 | -3.511 | -25.411 | -1.483 | -2.458 | -2.583 | -61.977 | -7.641 | 4.775 | -11.544 | -20.108 | 12 | 0 | 0 | -2.2 | 18.795 | 54.821 | -0 | 0.002 | -0.119 | -11.378 | 0 | -8.841 | 0 | 0 | 6 | 66.229 | 0 | 0 | 0 | 6 | 0 | 0 | -0 | 36.127 | 0 | -4.799 | 44.041 | 0 | 0 | 0 | 2 | 152.356 | 0 | -24.048 | 0 | 1.667 | 0 | 0 | 0 | 0 | 0 | -30.626 | 0 | 0 | 0 | 0 | 671.049 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 106.1 | -62.737 | -153.068 | 270.034 | 995.988 | -658.759 | -20.181 | 128.803 | 390.69 | -771.273 | -83.682 | 264.582 | 378.011 | -700.507 | -22.92 | 237.883 | 472.285 | -490.444 | 63.832 | 188.46 | -75.195 | 703.598 | 299.654 | 233.127 | -144.081 | -398.866 | -22.906 | 448.228 | -258.228 | -57.178 | -103.945 | 142.672 | -18.146 | 50.895 | 16.641 | 288.286 | 10.279 | -135.76 | 211.973 | 23.507 | 263.271 | -157.767 | -90.697 | 204.98 | -3.421 | 134.272 | 0 | -24.048 | 0 | -11.32 | 0 | 0 | 0 | 0 | -25.974 | -30.626 | 0 | 0 | 0 | 0 | 671.049 | 0 | 0 | -40.56 | 39.929 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1,322.149 | 1,193.292 | 56.45 | -46.434 | -602.475 | 581.721 | -227.962 | -125.761 | -1,170.131 | 1,278.995 | -127.421 | -242.439 | -1,335.006 | 1,664.937 | 235.916 | 25.857 | -1,529.461 | 1,714.618 | 61.938 | -205.431 | -1,010.165 | 1,415.305 | 19.529 | -6.163 | -1,172.055 | 1,202.653 | -341.808 | 255.178 | -794.953 | 979.06 | -116.079 | -274.287 | -389.648 | 837.903 | -37.457 | -71.321 | -609.609 | 694.13 | -67.533 | 89.218 | -556.762 | 580.741 | -141.393 | 57.804 | -700.605 | 900.051 | -37.735 | -81.363 | -423.526 | 223.294 | -3.276 | -384.054 | -102.831 | 169.641 | -170.457 | -18.74 | -204.894 | 330.799 | -31.835 | -56.926 | 494.903 | 356.782 | -74.43 | -5.68 | -149.311 |
Cash At End Of Period
| 786.778 | 2,108.927 | 915.634 | 859.185 | 905.619 | 1,508.094 | 926.373 | 1,154.334 | 1,280.095 | 2,450.226 | 1,171.231 | 1,298.653 | 1,541.091 | 2,876.097 | 1,211.16 | 975.244 | 949.387 | 2,478.848 | 764.23 | 702.292 | 907.724 | 1,917.889 | 502.584 | 483.055 | 489.218 | 1,661.272 | 458.619 | 800.427 | 545.248 | 1,340.202 | 362.694 | 470.544 | 746.014 | 1,129.416 | 291.513 | 328.969 | 400.29 | 1,009.899 | 315.77 | 383.303 | 294.085 | 850.847 | 270.106 | 411.499 | 353.695 | 1,054.3 | 154.249 | 191.984 | 273.347 | 696.874 | 473.58 | 476.856 | 860.91 | 963.741 | 794.099 | 964.556 | 983.296 | 1,178.519 | 847.72 | 879.556 | 936.482 | 431.816 | 75.034 | 149.463 | 155.143 |