
Taiji Computer Corporation Limited
SZSE:002368.SZ
27.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,246.346 | 1,683.891 | 2,451.488 | 2,899.294 | 2,756.639 | 2,190.157 | 1,670.179 | 1,346.67 | 1,135.237 | 1,036.111 | 992.04 | 1,221.746 | 852.783 | 967.924 | 1,188.191 | 441.58 | 304.455 | 247.355 | 125.206 |
Short Term Investments
| 306.243 | 0 | -181.444 | -179.983 | -203.592 | 0.732 | 0.768 | 23.528 | 52.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,246.346 | 1,683.891 | 2,451.488 | 2,899.294 | 2,756.639 | 2,190.889 | 1,670.946 | 1,346.67 | 1,135.237 | 1,036.111 | 992.04 | 1,221.746 | 852.783 | 967.924 | 1,188.191 | 441.58 | 304.455 | 247.355 | 125.206 |
Net Receivables
| 7,012.165 | 6,743.919 | 5,825.485 | 5,854.995 | 4,115.592 | 3,016.372 | 2,393.76 | 2,356.509 | 2,926.565 | 2,300.558 | 1,546.718 | 1,192.476 | 0 | 0 | 612.99 | 0 | 0 | 266.205 | 0 |
Inventory
| 2,668.12 | 3,220.786 | 3,055.572 | 3,830.555 | 2,464.996 | 1,563.635 | 1,518.574 | 1,593.372 | 1,115.264 | 497.447 | 103.19 | 112.908 | 71.313 | 39.765 | 19.561 | 15.295 | 16.137 | 22.873 | 57.421 |
Other Current Assets
| 175.807 | 817.965 | 951.512 | 1,253.541 | 1,213.947 | 1,106.041 | 1,396.142 | 2,193.753 | 562.362 | 358.022 | 374.007 | 421.347 | 577.973 | 73.937 | 53.362 | 25.858 | 42.046 | 58.184 | 350.732 |
Total Current Assets
| 12,102.438 | 12,466.562 | 12,284.057 | 13,838.385 | 10,551.175 | 7,876.937 | 6,979.422 | 6,602.422 | 5,709.272 | 4,192.138 | 3,015.954 | 2,809.049 | 2,568.418 | 1,871.64 | 1,874.103 | 905.009 | 683.724 | 594.618 | 533.358 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,593.299 | 1,482.499 | 1,453.022 | 1,262.892 | 1,161.163 | 1,119.768 | 916.942 | 714.181 | 672.851 | 418.032 | 49.649 | 34.361 | 26.93 | 18.705 | 16.176 | 14.619 | 12.085 | 11.569 | 11.989 |
Goodwill
| 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 374.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,233.595 | 1,180.875 | 1,088.351 | 984.931 | 882.065 | 820.96 | 724.387 | 682.074 | 597.433 | 585.706 | 550.399 | 481.851 | 35.087 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,607.931 | 1,555.212 | 1,462.687 | 1,359.268 | 1,256.402 | 1,195.296 | 1,098.724 | 1,056.41 | 971.769 | 960.043 | 924.735 | 856.187 | 35.087 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 312.737 | 467.389 | 476.081 | 417.947 | 153.143 | 142.211 | 164.566 | 135.816 | 187.24 | 127.771 | 125.378 | 63.552 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 214.698 | 180.615 | 158.238 | 149.834 | 129.138 | 102.435 | 77.812 | 66.215 | 51.328 | 40.893 | 30.618 | 24.43 | 13.415 | 11.614 | 6.212 | 4.804 | 5.453 | 3.861 | 2.061 |
Other Non-Current Assets
| 493.684 | 202.811 | 30.582 | 19.955 | 0.295 | 208.442 | 130.403 | 14.04 | 60.368 | 8.159 | 10.194 | 12.149 | 11.29 | 69.177 | 26.441 | 25.679 | 27.394 | 24.416 | 26.441 |
Total Non-Current Assets
| 3,909.612 | 3,733.873 | 3,571.918 | 3,268.029 | 2,964.944 | 2,779.084 | 2,366.092 | 2,015.413 | 1,892.132 | 1,614.367 | 1,142.968 | 1,052.505 | 150.275 | 99.496 | 48.829 | 45.102 | 44.933 | 39.847 | 40.491 |
Total Assets
| 16,012.05 | 16,200.434 | 15,855.975 | 17,106.414 | 13,516.119 | 10,656.022 | 9,345.514 | 8,617.835 | 7,601.404 | 5,806.505 | 4,158.922 | 3,861.553 | 2,718.693 | 1,971.137 | 1,922.932 | 950.111 | 728.657 | 634.465 | 573.849 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,962.767 | 7,274.557 | 6,961.057 | 6,706.634 | 4,732.715 | 2,771.167 | 2,291.618 | 1,905.021 | 2,143.729 | 1,595.098 | 807.259 | 765.666 | 313.594 | 261.63 | 280.482 | 112.89 | 144.582 | 115.195 | 112.8 |
Short Term Debt
| 2,001.618 | 2,533.186 | 883.193 | 730.736 | 360 | 1,095.146 | 486 | 581.3 | 711.534 | 401.813 | 35 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 115.639 | 25.285 | 118.665 | 109.329 | 143.154 | 132.993 | 103.834 | 109.384 | 108.072 | 89.471 | 93.724 | 75.388 | 64.777 | 38.45 | 38.916 | 41.614 | 39.218 | 32.929 | 25.356 |
Deferred Revenue
| 0 | 0 | 2,055.042 | 4,064.946 | 2,958.622 | 303.242 | 103.834 | 246.791 | 254.843 | 227.074 | 178.886 | 155.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,935.119 | 598.492 | 445.626 | 1,035.753 | 131.839 | 2,548.718 | 3,106.097 | 2,816.131 | 1,996 | 1,487.581 | 1,172.782 | 939.022 | 1,176.263 | 612.478 | 591.351 | 545.617 | 358.385 | 324.331 | 279.672 |
Total Current Liabilities
| 10,015.143 | 10,431.52 | 10,463.582 | 12,096.122 | 8,326.329 | 6,368.031 | 6,091.384 | 5,411.836 | 4,959.335 | 3,573.962 | 2,108.765 | 1,960.359 | 1,552.382 | 912.558 | 910.749 | 700.121 | 542.184 | 472.455 | 417.827 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 370.055 | 246.675 | 868.615 | 1,017.682 | 1,359.937 | 804.233 | 160 | 320 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 24.53 | 0 | 31.967 | 54.05 | 107.894 | 60.769 | 56.676 | 73.7 | 50.462 | 55.269 | 24.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.946 | 2.221 | 850.102 | 966.053 | 0 | -804.233 | -160 | -320 | 0.13 | 0.26 | 0.277 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 31.329 | 36.186 | 54.05 | -50.464 | 60.769 | 56.676 | 0 | 0 | 0 | 0 | 20.792 | 12.466 | 0 | 0 | 0 | 0 | 0 | 47.066 |
Total Non-Current Liabilities
| 395.531 | 280.225 | 900.583 | 1,071.732 | 1,417.367 | 865.002 | 216.676 | 393.7 | 210.592 | 55.529 | 25.071 | 21.138 | 12.466 | 6.619 | 13.575 | 13.68 | 11.896 | 14.634 | 47.066 |
Total Liabilities
| 10,410.673 | 10,711.745 | 11,364.164 | 13,167.854 | 9,743.697 | 7,233.033 | 6,308.06 | 5,805.536 | 5,169.927 | 3,629.491 | 2,133.836 | 1,981.497 | 1,564.848 | 919.177 | 924.323 | 713.801 | 554.08 | 487.089 | 464.893 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 623.231 | 623.231 | 591.698 | 579.66 | 579.641 | 412.778 | 415.229 | 415.229 | 415.597 | 415.597 | 274.412 | 274.412 | 237.094 | 197.578 | 98.789 | 73.789 | 73.789 | 73.789 | 73.789 |
Retained Earnings
| 2,583.514 | 2,513.013 | 2,270.756 | 2,011.755 | 1,763.464 | 1,537.965 | 1,333.031 | 1,130.432 | 948.31 | 732.074 | 606.596 | 478.35 | 357.217 | 264.541 | 219.719 | 140.436 | 84.043 | 59.99 | 25.326 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 408.934 | 437.648 | 240.022 | 217.527 | 196.336 | 175.535 | 145.741 | 54.921 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,033.643 | 2,038.973 | 1,352.545 | 669.262 | 1,172.574 | 927.161 | 1,109.363 | 898.159 | 1,049.521 | 1,002.469 | 1,116.881 | 1,104.294 | 559.339 | 552.253 | 679.067 | 20.163 | 15.055 | 10.264 | 6.098 |
Total Shareholders Equity
| 5,240.388 | 5,175.218 | 4,214.965 | 3,698.325 | 3,515.68 | 3,244.563 | 2,845.731 | 2,619.356 | 2,411.561 | 2,150.14 | 1,997.889 | 1,857.056 | 1,153.65 | 1,050.42 | 997.575 | 234.388 | 172.887 | 144.044 | 105.213 |
Total Equity
| 5,601.376 | 5,488.69 | 4,491.811 | 3,938.56 | 3,772.422 | 3,422.989 | 3,037.454 | 2,812.299 | 2,431.477 | 2,177.014 | 2,025.086 | 1,880.057 | 1,153.846 | 1,051.96 | 998.609 | 236.31 | 174.576 | 147.377 | 108.956 |
Total Liabilities & Shareholders Equity
| 16,012.05 | 16,200.434 | 15,855.975 | 17,106.414 | 13,516.119 | 10,656.022 | 9,345.514 | 8,617.835 | 7,601.404 | 5,806.505 | 4,158.922 | 3,861.553 | 2,718.693 | 1,971.137 | 1,922.932 | 950.111 | 728.657 | 634.465 | 573.849 |