Integrated Electronic Systems Lab Co., Ltd.
SZSE:002339.SZ
7.5 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,598.015 | 2,386.563 | 2,199.112 | 2,037.903 | 2,084.971 | 1,841.353 | 1,961.886 | 1,618.513 | 1,421.635 | 1,285.786 | 1,108.752 | 885.779 | 834.187 | 547.85 | 394.649 | 302.581 | 274.338 | 246.502 | 173.17 |
| Cost of Revenue
| 1,867.575 | 1,650.534 | 1,585.054 | 1,473.661 | 1,402.105 | 1,197.847 | 1,342.121 | 1,034.602 | 926.434 | 801.999 | 722.078 | 576.628 | 532.513 | 333.356 | 231.421 | 169.669 | 147.74 | 139.446 | 92.886 |
| Gross Profit
| 730.44 | 736.029 | 614.058 | 564.243 | 682.866 | 643.506 | 619.766 | 583.911 | 495.201 | 483.786 | 386.674 | 309.151 | 301.674 | 214.493 | 163.229 | 132.912 | 126.598 | 107.056 | 80.284 |
| Gross Profit Ratio
| 0.281 | 0.308 | 0.279 | 0.277 | 0.328 | 0.349 | 0.316 | 0.361 | 0.348 | 0.376 | 0.349 | 0.349 | 0.362 | 0.392 | 0.414 | 0.439 | 0.461 | 0.434 | 0.464 |
| Reseach & Development Expenses
| 217.575 | 183.293 | 160.286 | 170.467 | 156.25 | 140.051 | 120.517 | 79.973 | 63.497 | 47.171 | 53.225 | 41.868 | 29.818 | 0 | 13.322 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 228.361 | 229.472 | 209.991 | 207.944 | 208.834 | 213.673 | 190.84 | 209.026 | 242.131 | 198.455 | 168.075 | 137.852 | 114.137 | 85.629 | 28.211 | 52.058 | 47.946 | 36.434 | 28.875 |
| Selling & Marketing Expenses
| 84.595 | 141.175 | 129.766 | 98.153 | 99.095 | 115.003 | 113.546 | 120.211 | 105.1 | 82.477 | 71.5 | 54.876 | 58.855 | 55.339 | 38.678 | 38.561 | 36.983 | 35.578 | 26.806 |
| SG&A
| 194.426 | 410.386 | 397.007 | 353.847 | 186.653 | 366.894 | 191.388 | 348.443 | 304.791 | 245.952 | 197.121 | 103.207 | 150.241 | 144.397 | 107.775 | 90.619 | 84.928 | 72.012 | 55.681 |
| Other Expenses
| 251.567 | 34.865 | 83.76 | 88.924 | 87.316 | 111.521 | 39.995 | 15.757 | 35.46 | 37.198 | 39.55 | 0 | 27.372 | 0 | 0 | 0 | 11.424 | 7.694 | 8.049 |
| Operating Expenses
| 668.624 | 588.562 | 550.653 | 527.768 | 506.828 | 493.827 | 515.165 | 472.444 | 410.854 | 332.031 | 270.447 | 220.538 | 196.217 | 145.213 | 122.273 | 90.656 | 84.928 | 79.705 | 63.73 |
| Operating Income
| 61.816 | 75.052 | 87.17 | -30.239 | 171.989 | 73.843 | 104.6 | 111.466 | 85.212 | 151.756 | 116.226 | 88.613 | 105.457 | 65.919 | 42.443 | 32.872 | 29.742 | 27.351 | 16.554 |
| Operating Income Ratio
| 0.024 | 0.031 | 0.04 | -0.015 | 0.082 | 0.04 | 0.053 | 0.069 | 0.06 | 0.118 | 0.105 | 0.1 | 0.126 | 0.12 | 0.108 | 0.109 | 0.108 | 0.111 | 0.096 |
| Total Other Income Expenses Net
| 0.723 | 2.214 | -82.767 | -1.063 | -90.487 | 14.723 | -4.461 | 5.446 | 34.595 | 37.148 | 39.55 | 47.157 | 25.979 | 14.717 | 20.089 | 17.552 | 11.375 | 8.255 | 8.416 |
| Income Before Tax
| 62.538 | 77.266 | 4.403 | -31.302 | 81.501 | 88.566 | 100.139 | 116.913 | 119.807 | 188.904 | 155.776 | 135.77 | 132.806 | 81.514 | 62.724 | 50.424 | 41.117 | 35.606 | 24.969 |
| Income Before Tax Ratio
| 0.024 | 0.032 | 0.002 | -0.015 | 0.039 | 0.048 | 0.051 | 0.072 | 0.084 | 0.147 | 0.14 | 0.153 | 0.159 | 0.149 | 0.159 | 0.167 | 0.15 | 0.144 | 0.144 |
| Income Tax Expense
| -7.514 | -0.021 | -3.347 | -1.762 | 15.246 | 17.428 | 9.147 | 17.485 | 15.529 | 25.919 | 14.653 | 12.347 | 17.393 | 12.239 | 5.595 | 4.957 | 3.889 | 5.876 | 2.231 |
| Net Income
| 31.601 | 30.943 | -27.892 | -45.324 | 58.753 | 51.722 | 73.399 | 71.529 | 78.984 | 144.106 | 129.69 | 114.147 | 102.766 | 63.242 | 54.603 | 44.077 | 36.732 | 29.249 | 22.449 |
| Net Income Ratio
| 0.012 | 0.013 | -0.013 | -0.022 | 0.028 | 0.028 | 0.037 | 0.044 | 0.056 | 0.112 | 0.117 | 0.129 | 0.123 | 0.115 | 0.138 | 0.146 | 0.134 | 0.119 | 0.13 |
| EPS
| 0.063 | 0.06 | -0.06 | -0.09 | 0.12 | 0.1 | 0.14 | 0.15 | 0.16 | 0.29 | 0.26 | 0.24 | 0.23 | 0.14 | 0.13 | 0.13 | 0.11 | 0.096 | 0.085 |
| EPS Diluted
| 0.063 | 0.06 | -0.06 | -0.09 | 0.12 | 0.1 | 0.14 | 0.15 | 0.16 | 0.29 | 0.26 | 0.24 | 0.23 | 0.14 | 0.13 | 0.13 | 0.11 | 0.096 | 0.085 |
| EBITDA
| 146.668 | 163.719 | 100.7 | 77.2 | 177.878 | 188.21 | 201.365 | 210.097 | 171.502 | 240.542 | 189.135 | 158.516 | 154.918 | 99.436 | 70.575 | 44.685 | 51.261 | 43.669 | 32.438 |
| EBITDA Ratio
| 0.056 | 0.069 | 0.046 | 0.038 | 0.085 | 0.102 | 0.103 | 0.13 | 0.121 | 0.187 | 0.171 | 0.179 | 0.186 | 0.182 | 0.179 | 0.148 | 0.187 | 0.177 | 0.187 |