Integrated Electronic Systems Lab Co., Ltd.

SZSE:002339.SZ

7.5 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 70.05277.2877.75-29.5466.25571.13890.99299.428104.278162.985141.123123.423115.41369.27457.1345.46737.22829.7322.738
Depreciation & Amortization 60.11966.09669.93883.93564.19462.92758.48451.48243.32639.24831.88423.51719.49813.3736.7074.7073.5612.7233.281
Deferred Income Tax 0000-10.08-2.3120000000000000
Stock Based Compensation 00.107002.23900000000000000
Change In Working Capital -62.921-44.469-4.162-102.8910.49261.93812.756-189.124-341.292-279.829-144.519-136.936-131.065-80.618-154.649-31.27-38.573-14.512-5.179
Accounts Receivables -88.062-142.935-170.307-24.354-39.337111.795-61.274-209.593-286.118-297.642-132.716-83.242-212.247000000
Inventory -61.2225.58553.905-92.84-93.29-62.811-21.665-69.577-87.41540.386-72.6152.112-55.396-36.694-13.982-19.331-22.345-9.569-2.228
Accounts Payables 074.511113.8732.895143.19915.2660000000000000
Other Working Capital 86.361-1.63-18.189-18.592-10.08-2.31295.69590.04632.24-22.57474.828-55.807136.577-43.924-140.667-11.94-16.228-4.942-2.951
Other Non Cash Items 41.69540.123112.04185.176150.12772.58596.21792.51927.31417.27422.6836.7326.8638.0055.2167.2278.0795.9326.076
Operating Cash Flow 108.945139.144130.98235.552273.226268.588239.23325.984-166.374-58.21138.26516.73610.70810.033-85.59626.13110.29423.87326.915
Investing Activities:
Investments In Property Plant And Equipment -19.605-80.4-45.586-69.146-23.233-24.58-19.712-26.271-37.842-37.401-57.718-91.433-67.212-41.257-95.551-1.655-3.017-3.283-1.992
Acquisitions Net 002.162.7420.0750.07919.85826.28610.284-14.422-7.349067.2170.14-1.5160000
Purchases Of Investments -50.7-138.895-30.3-23-30-20.002-136.431-130.5-109.82-62.557.73-15-4.9-10-2.450000
Sales Maturities Of Investments 42.8620.6619.295-2.74229.35697.1170.044.0837.84837.411509.8270.05695.560000
Other Investing Activites 0.7440.753-1.4910.760.0040.002-19.712-26.271-37.842-37.401-57.7180.002-67.21255.4-95.5510.1040.0020.190.003
Investing Cash Flow -26.699-217.881-55.922-91.386-23.79952.615-155.957-152.677-137.372-114.314-50.054-106.432-62.2814.34-99.508-1.551-3.014-3.093-1.989
Financing Activities:
Debt Repayment -30.066178.313-38.02115.634-82.54-180.521-93.7933.876369.39230100-40-2010-10-194-3.0645.047
Common Stock Issued 0000043.7970000000000000
Common Stock Repurchased 0000-4.02-43.7970000000000000
Dividends Paid -35.543-23.786-28.464-40.934-15.123-56.113-50.13-48.803-45.918-33.353-24.398-19.775-20.12-13.804-18.326-12.833-6.607-6.4-19.599
Other Financing Activities 22.987-22.28-6.457-5.9740-103.7599.588334.015-2.7041.108-1.342218.93500514.5066.217-1.04115.82715.96
Financing Cash Flow -42.622132.247-72.941-31.274-108.899-286.092-134.333319.087325.002197.75574.26159.16-40.12-3.804486.18-25.616-3.6486.3631.408
Other Information:
Effect Of Forex Changes On Cash 0.0030000000000000000-0.081-0.294
Net Change In Cash 39.62753.512.119-87.108140.52935.111-51.057192.39421.25625.2362.47169.464-91.69310.569301.076-1.0373.63227.06226.041
Cash At End Of Period 818.789779.162725.652723.533810.641670.112635.001686.058493.663472.407447.177384.706315.242406.935396.36695.2996.32792.69565.633