Changchun UP Optotech Co.,Ltd.
SZSE:002338.SZ
34.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 774.995 | 627.064 | 546.849 | 440.746 | 402.193 | 384.765 | 368.438 | 341.858 | 344.726 | 388.701 | 295.439 | 264.857 | 224.63 | 200.749 | 181.522 | 170.265 | 158.391 | 118.729 |
Cost of Revenue
| 503.254 | 439.276 | 385.295 | 300.973 | 254.563 | 237.692 | 215.713 | 209.226 | 206.016 | 219.21 | 175.427 | 161.9 | 128.362 | 108.295 | 100.819 | 99.436 | 99.364 | 70.585 |
Gross Profit
| 271.741 | 187.788 | 161.555 | 139.773 | 147.629 | 147.074 | 152.724 | 132.632 | 138.71 | 169.492 | 120.012 | 102.958 | 96.268 | 92.453 | 80.703 | 70.829 | 59.027 | 48.144 |
Gross Profit Ratio
| 0.351 | 0.299 | 0.295 | 0.317 | 0.367 | 0.382 | 0.415 | 0.388 | 0.402 | 0.436 | 0.406 | 0.389 | 0.429 | 0.461 | 0.445 | 0.416 | 0.373 | 0.405 |
Reseach & Development Expenses
| 69.663 | 47.485 | 55.432 | 47.879 | 41.602 | 37.879 | 45.328 | 37.293 | 36.197 | 29.116 | 20.788 | 15.086 | 13.285 | 11.189 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.909 | 22.158 | 15.471 | 11.216 | 10.821 | 9.593 | 11.34 | 14.363 | 18.129 | 19.995 | 16.092 | 16.592 | 11.61 | 11.186 | 25.395 | 21.856 | 20.674 | 17.277 |
Selling & Marketing Expenses
| 21.026 | 16.022 | 17.049 | 17.39 | 17.135 | 18.373 | 18.467 | 17.74 | 15.521 | 13.124 | 6.518 | 3.922 | 3.122 | 2.93 | 2.811 | 1.469 | 1.316 | 1.005 |
SG&A
| 41.935 | 38.18 | 32.52 | 28.606 | 27.956 | 27.965 | 29.807 | 32.103 | 33.65 | 33.12 | 22.609 | 20.514 | 14.733 | 14.116 | 28.207 | 23.326 | 21.99 | 18.281 |
Other Expenses
| -628.503 | 47.278 | 14.979 | 34.697 | 38.595 | -0.726 | -0.741 | 14.054 | 33.577 | 19.487 | 32.282 | 9.424 | -3.907 | 0.324 | 0.076 | 1.981 | 0.122 | -0.03 |
Operating Expenses
| 628.503 | 132.943 | 102.931 | 111.182 | 108.153 | 102.621 | 96.483 | 112.576 | 116.709 | 101.966 | 69.252 | 58.597 | 43.626 | 39.239 | 29.774 | 25.309 | 23.962 | 19.469 |
Operating Income
| 146.492 | 101.979 | 60.061 | 55.157 | 47.268 | 47.168 | 57.475 | 54.151 | 21.385 | 60.653 | 55.264 | 50.293 | 58.651 | 52.821 | 47.641 | 42.934 | 34.18 | 25.556 |
Operating Income Ratio
| 0.189 | 0.163 | 0.11 | 0.125 | 0.118 | 0.123 | 0.156 | 0.158 | 0.062 | 0.156 | 0.187 | 0.19 | 0.261 | 0.263 | 0.262 | 0.252 | 0.216 | 0.215 |
Total Other Income Expenses Net
| 0.084 | -0.483 | -0.423 | -0.249 | -0.433 | 1.99 | 0.492 | 48.149 | 32.916 | 12.626 | 36.786 | 22.268 | 10.297 | 3.029 | -3.212 | -2.544 | -0.764 | -3.15 |
Income Before Tax
| 146.576 | 101.496 | 59.638 | 54.909 | 46.835 | 46.442 | 56.734 | 68.205 | 54.917 | 80.151 | 87.546 | 66.629 | 62.939 | 56.243 | 47.717 | 42.976 | 34.302 | 25.526 |
Income Before Tax Ratio
| 0.189 | 0.162 | 0.109 | 0.125 | 0.116 | 0.121 | 0.154 | 0.2 | 0.159 | 0.206 | 0.296 | 0.252 | 0.28 | 0.28 | 0.263 | 0.252 | 0.217 | 0.215 |
Income Tax Expense
| 3.792 | -2.359 | 1.924 | 2.394 | 1.061 | 2.389 | 5.247 | 8.593 | 4.974 | 11.686 | 9.916 | 9.863 | 8.669 | 8.241 | 7.159 | 7.659 | 4.848 | 3.5 |
Net Income
| 86.635 | 81.8 | 46.657 | 49.058 | 44.021 | 40.8 | 38.468 | 52.62 | 43.701 | 58.74 | 75.668 | 56.57 | 53.577 | 48.002 | 40.561 | 35.232 | 29.305 | 21.846 |
Net Income Ratio
| 0.112 | 0.13 | 0.085 | 0.111 | 0.109 | 0.106 | 0.104 | 0.154 | 0.127 | 0.151 | 0.256 | 0.214 | 0.239 | 0.239 | 0.223 | 0.207 | 0.185 | 0.184 |
EPS
| 0.39 | 0.34 | 0.19 | 0.2 | 0.2 | 0.17 | 0.16 | 0.22 | 0.18 | 0.25 | 0.32 | 0.24 | 0.34 | 0.2 | 0.23 | 0.2 | 0.16 | 0.12 |
EPS Diluted
| 0.36 | 0.34 | 0.19 | 0.2 | 0.2 | 0.17 | 0.16 | 0.22 | 0.18 | 0.25 | 0.32 | 0.24 | 0.34 | 0.2 | 0.23 | 0.2 | 0.16 | 0.12 |
EBITDA
| 188.534 | 141.151 | 93.226 | 73.605 | 79.064 | 80.114 | 86.641 | 99.16 | 88.774 | 118.046 | 108.034 | 83.315 | 76.59 | 70.308 | 59.967 | 45.82 | 35.186 | 29.976 |
EBITDA Ratio
| 0.243 | 0.225 | 0.17 | 0.167 | 0.197 | 0.208 | 0.235 | 0.29 | 0.258 | 0.304 | 0.366 | 0.315 | 0.341 | 0.35 | 0.33 | 0.269 | 0.222 | 0.252 |