Changchun UP Optotech Co.,Ltd.
SZSE:002338.SZ
34.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 315.088 | 137.001 | 136.36 | 146.811 | 127.399 | 75.89 | 106.093 | 183.023 | 166.523 | 157.708 | 201.939 | 274.461 | 378.509 | 459.467 | 87.636 | 71.571 | 63.688 | 74.758 |
Short Term Investments
| 11.029 | 46.18 | 10 | -4.477 | -1.043 | -1.31 | -0.536 | -0.884 | -2.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 326.117 | 183.181 | 146.36 | 146.811 | 127.399 | 75.89 | 106.093 | 183.023 | 166.523 | 157.708 | 201.939 | 274.461 | 378.509 | 459.467 | 87.636 | 71.571 | 63.688 | 74.758 |
Net Receivables
| 418.68 | 385.397 | 326.525 | 303.774 | 337.505 | 352.348 | 324.532 | 304.785 | 313.302 | 332.484 | 295.631 | 250.452 | 181.628 | 130.986 | 98.666 | 58.682 | 38.281 | 43.186 |
Inventory
| 423.981 | 422.217 | 332.703 | 290.771 | 264.645 | 250.167 | 237.252 | 225.851 | 214.877 | 198.688 | 165.973 | 106.207 | 87.156 | 58.96 | 51.59 | 34.314 | 31.839 | 57.444 |
Other Current Assets
| 0.347 | 1.137 | 0.633 | 2.03 | 2.396 | 10.509 | 0.12 | 1.692 | 2 | -3.229 | -3.736 | -4.722 | -2.777 | -4.151 | -5.529 | -2.948 | -2.16 | -2.393 |
Total Current Assets
| 1,169.126 | 991.932 | 806.22 | 743.386 | 731.944 | 688.914 | 667.998 | 715.351 | 696.702 | 685.651 | 659.808 | 626.399 | 644.515 | 645.263 | 232.363 | 161.619 | 131.648 | 172.996 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 340.248 | 326.752 | 191.393 | 183.27 | 176.752 | 186.11 | 193.617 | 190.958 | 208.404 | 218.751 | 226.359 | 161.357 | 126.261 | 87.45 | 88.655 | 74.514 | 77.619 | 77.94 |
Goodwill
| 294.485 | 294.485 | 0.361 | 0.361 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.941 | 63.688 | 16.65 | 18.959 | 16.423 | 19.191 | 22.345 | 28.989 | 47.031 | 53.569 | 59.883 | 27.377 | 4.799 | 0.448 | 0.557 | 0.377 | 0.03 | 0.033 |
Goodwill and Intangible Assets
| 351.426 | 358.173 | 17.011 | 19.32 | 16.784 | 19.191 | 22.345 | 28.989 | 47.031 | 53.569 | 59.883 | 27.377 | 4.799 | 0.448 | 0.557 | 0.377 | 0.03 | 0.033 |
Long Term Investments
| 266.423 | 175.372 | 143.662 | 118.133 | 86.918 | 75.168 | 62.912 | 17.018 | 7.754 | 0.505 | 0 | 188.734 | 0 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 27.769 | 18.47 | 11.086 | 9.121 | 8.125 | 7.438 | 5.993 | 4.418 | 4.626 | 3.885 | 2.423 | 1.936 | 1.751 | 1.415 | 0.892 | 0.609 | 0.736 | 0.93 |
Other Non-Current Assets
| 21.619 | 60.349 | 26.87 | 5.653 | 18.025 | 11.497 | 7.376 | 18.298 | 23.059 | 1.685 | 1.458 | -188.734 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,007.485 | 939.116 | 390.022 | 335.498 | 306.604 | 299.403 | 292.242 | 259.68 | 290.873 | 278.395 | 290.123 | 190.67 | 132.81 | 89.314 | 90.104 | 75.501 | 78.385 | 78.902 |
Total Assets
| 2,176.611 | 1,931.048 | 1,196.242 | 1,078.884 | 1,038.548 | 988.317 | 960.24 | 975.031 | 987.575 | 964.046 | 949.931 | 817.069 | 777.326 | 734.577 | 322.467 | 237.12 | 210.033 | 251.898 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 63.962 | 96.69 | 54.089 | 41.902 | 42.285 | 20.298 | 34.014 | 31.18 | 26.911 | 29.442 | 29.56 | 21.899 | 16.116 | 19.211 | 24.263 | 11.945 | 3.082 | 5.703 |
Short Term Debt
| 170.307 | 100.653 | 7.254 | 2.163 | 5.5 | 1.156 | 5.244 | 11.595 | 6.998 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 20 |
Tax Payables
| 18.765 | 21.672 | 4.808 | 2.414 | 3.283 | 9.389 | 6.383 | 4.863 | 8.309 | 10.903 | 8.724 | 12.07 | 3.565 | 6.216 | -0.007 | 2.662 | 8.655 | 7.063 |
Deferred Revenue
| 169.528 | 56.47 | 39.284 | 10.593 | 20.139 | 6.383 | 6.31 | 12.369 | 29.184 | 0 | 0 | 0 | 0 | 0 | 1.117 | 0 | 0 | 18.729 |
Other Current Liabilities
| 8.399 | 58.614 | 2.099 | 18.285 | 14.93 | 28.395 | 19.055 | 17.273 | 32.452 | 59.586 | 84.2 | 74.53 | 83.849 | 65.259 | 53.896 | 30.425 | 39.912 | 44.884 |
Total Current Liabilities
| 412.197 | 312.427 | 102.726 | 72.943 | 82.854 | 56.232 | 64.622 | 72.418 | 95.545 | 89.028 | 113.76 | 96.429 | 99.965 | 84.471 | 84.276 | 42.37 | 42.994 | 89.316 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 118.068 | 104.388 | 4.2 | 0 | 1.24 | 5.5 | 5.5 | 4.5 | 7.5 | 4.5 | 5.32 | 2.64 | 0 | 0 | 14.4 | 20 | 30 | 40 |
Deferred Revenue Non-Current
| 53.936 | 32.411 | 37.172 | 31.607 | 28.209 | 30.437 | 26.371 | 31.634 | 33.893 | 33.254 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.817 | 10.934 | 2.19 | 2.486 | 2.935 | 3.537 | 4.174 | 4.907 | 5.903 | 7.824 | 9.059 | 2.432 | 2.743 | 2.69 | 1.883 | 1.551 | 0.837 | 0.796 |
Other Non-Current Liabilities
| 118.171 | 125.12 | 0 | 0 | 0 | 2.37 | 2.96 | 4.36 | 4.68 | 5 | 34.367 | 36.48 | 38.202 | 31.02 | 30.61 | 22.08 | 20.4 | 17.2 |
Total Non-Current Liabilities
| 298.992 | 272.853 | 43.562 | 34.093 | 32.384 | 41.844 | 39.005 | 45.401 | 51.976 | 50.578 | 48.746 | 41.553 | 40.945 | 33.71 | 46.893 | 43.631 | 51.237 | 57.996 |
Total Liabilities
| 711.189 | 585.28 | 146.288 | 107.036 | 115.238 | 98.076 | 103.627 | 117.819 | 147.521 | 139.606 | 162.506 | 137.982 | 140.91 | 118.181 | 131.169 | 86.001 | 94.231 | 147.312 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 240 | 240 | 240 | 240 | 240 | 240 | 240 | 120 | 120 | 120 | 120 | 120 | 80 | 80 | 60 | 60 | 60 | 60 |
Retained Earnings
| 474.736 | 394.447 | 353.404 | 323.923 | 291.37 | 262.501 | 232.776 | 222.776 | 193.258 | 183.778 | 159.813 | 125.433 | 118.509 | 110.238 | 99.036 | 57.439 | 25.73 | 18.85 |
Accumulated Other Comprehensive Income/Loss
| 1,222.386 | 258.153 | 134.999 | 79.489 | 70.409 | 70.157 | 66.221 | 55.322 | 47.245 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -704.634 | 244.15 | 234.118 | 244.15 | 245.013 | 244.15 | 244.15 | 363.198 | 364.331 | 407.354 | 402.579 | 397.216 | 431.465 | 426.158 | 32.262 | 33.312 | 29.788 | 25.363 |
Total Shareholders Equity
| 1,232.488 | 1,136.751 | 962.521 | 887.562 | 846.792 | 816.808 | 783.148 | 761.296 | 724.833 | 711.132 | 682.392 | 642.649 | 629.973 | 616.396 | 191.298 | 150.75 | 115.518 | 104.213 |
Total Equity
| 1,465.422 | 1,345.768 | 1,049.954 | 971.848 | 923.31 | 890.241 | 856.613 | 857.212 | 840.054 | 824.44 | 787.425 | 679.088 | 636.416 | 616.396 | 191.298 | 151.119 | 115.802 | 104.586 |
Total Liabilities & Shareholders Equity
| 2,176.611 | 1,931.048 | 1,196.242 | 1,078.884 | 1,038.548 | 988.317 | 960.24 | 975.031 | 987.575 | 964.046 | 949.931 | 817.069 | 777.326 | 734.577 | 322.467 | 237.12 | 210.033 | 251.898 |