Shenzhen Comix Group Co., Ltd.
SZSE:002301.SZ
6.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 63.814 | 45.323 | 49.429 | -71.437 | 67.739 | 36.062 | 44.545 | -19.024 | 57.48 | 30.347 | 54.924 | -690.93 | 56.823 | 17.533 | 54.313 | -38.793 | 55.23 | 133.082 | 51.322 | 46.84 | 42.85 | 101.496 | 39.055 | 51.758 | 28.843 | 81.321 | 29.849 | 42.57 | 17.22 | 51.239 | 29.043 | 38.145 | 20.086 | 38.718 | 7.942 | 38.526 | 1.14 | -27.025 | 7.067 | 13.145 | 3.049 | 6.347 | 6.533 | 12.506 | 5.573 | 4.891 | 4.636 | 16.36 | 14.025 | 30.743 | 8.944 | 17.431 | 12.479 | 28.242 | 8.007 | 15.425 | 8.519 | 21.148 | 5.433 | 29.986 | 7.898 | 27.611 | 6.474 | 18.758 |
| Depreciation & Amortization
| 0 | 22.424 | 22.424 | 92.759 | -30.682 | 26.348 | 26.348 | 25.964 | 25.964 | 27.862 | 27.862 | 25.627 | 25.627 | 27.902 | 19.34 | 67.325 | -37.349 | 37.349 | 0 | 70.272 | -39.158 | 39.158 | 0 | 65.073 | -33.296 | 33.296 | 0 | 60.122 | -29.313 | 29.313 | 0 | 49.693 | -24.022 | 24.022 | 0 | 41.363 | -21.325 | 21.325 | 0 | 35.179 | -15.333 | 15.333 | 0 | 22.166 | -9.84 | 9.84 | 0 | 21.054 | -10.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -917.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | -2.004 | 0 | 0 | 0 | -1.88 | 0 | 0 | 0 | 5.488 | 0 | 0 | 0 | 3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -478.16 | 0 | 5.755 | 199.264 | -199.264 | 0 | 874.632 | -393.632 | 393.632 | 0 | -589.961 | 251.634 | -251.634 | 0 | -1,642.844 | 271.73 | -271.73 | 0 | -839.589 | 244.186 | -244.186 | 0 | -826.417 | 502.735 | -502.735 | 0 | -48.2 | 134.692 | -134.692 | 0 | -64.274 | -1.338 | 1.338 | 0 | 31.392 | -51.418 | 51.418 | 0 | -103.575 | 97.708 | -97.708 | 0 | -129.11 | 167.342 | -167.342 | 0 | -140.478 | 108.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | -503.22 | 0 | 5.728 | 129.448 | -129.448 | 0 | 829.346 | -380.487 | 380.487 | 0 | -560.823 | 181.465 | -181.465 | 0 | -1,616.854 | 191.502 | -191.502 | 0 | -883.591 | 202.278 | -202.278 | 0 | -785.061 | 503.795 | -503.795 | 0 | -8.069 | 94.208 | -94.208 | 0 | -86.697 | -4.084 | 4.084 | 0 | 84.529 | -102.378 | 102.378 | 0 | -155.709 | 87.234 | -87.234 | 0 | -86.468 | 122.634 | -122.634 | 0 | -148.076 | 103.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 25.061 | 0 | 2.031 | 69.816 | -69.816 | 0 | 45.285 | -13.146 | 13.146 | 0 | -34.627 | 70.17 | -70.17 | 0 | -29.681 | 80.228 | -80.228 | 0 | 44.002 | 41.909 | -41.909 | 0 | -41.356 | -1.06 | 1.06 | 0 | -40.131 | 40.484 | -40.484 | 0 | 22.423 | 2.746 | -2.746 | 0 | -53.137 | 50.96 | -50.96 | 0 | 52.134 | 10.474 | -10.474 | 0 | -42.642 | 44.708 | -44.708 | 0 | 7.599 | 5.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | -2.004 | 0 | 0 | 0 | -1.787 | 0 | 0 | 0 | 5.488 | 0 | 0 | 0 | 3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -49.783 | 139.761 | -14.775 | 433.965 | -175.605 | 240.819 | -26.348 | 19.024 | 367.669 | -373.155 | -59.926 | 812.803 | -56.823 | -17.533 | -54.313 | 38.793 | -55.23 | -133.082 | -51.322 | -46.84 | -42.85 | -101.496 | -39.055 | -51.758 | -28.843 | -81.321 | -29.849 | -42.57 | -17.22 | -51.239 | -29.043 | -38.145 | -20.086 | -38.718 | -7.942 | -38.526 | -1.14 | 27.025 | -7.067 | -13.145 | -3.049 | -6.347 | -6.533 | -12.506 | -5.573 | -4.891 | -4.636 | -16.36 | -14.025 | -30.743 | -8.944 | -17.431 | -12.479 | -28.242 | -8.007 | -15.425 | -8.519 | -21.148 | -5.433 | -29.986 | -7.898 | -27.611 | -6.474 | -18.758 |
| Operating Cash Flow
| 14.031 | 162.66 | 34.654 | 461.043 | 60.715 | 103.965 | 44.545 | -19.024 | 57.48 | 78.686 | -5.002 | 36.004 | 36.095 | 75.766 | 64.412 | 374.742 | 163.508 | 453.417 | -404.665 | 387.853 | 119.929 | 754.219 | -685.43 | 619.473 | 44.941 | -40.556 | -225.415 | 125.325 | -132.44 | 97.736 | -254.833 | 194.599 | -28.697 | 57.587 | -13.653 | 95.751 | -71.289 | 24.222 | -89.007 | 182.012 | -7.086 | -43.872 | -51.202 | 61.553 | -44.329 | 8.016 | -78.464 | 73.677 | 19.99 | 22.158 | -59.044 | 82.307 | -26.564 | 71.05 | -57.023 | 87.054 | 24.674 | 25.395 | -54.192 | 77.706 | -27.676 | 86.993 | -14.168 | 22.182 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -8.679 | -7.802 | -6.158 | -2.077 | -7.229 | -7.193 | -8.329 | -20.937 | -11.135 | -8.351 | -11.251 | -13.409 | -114.617 | -150.841 | -17.932 | -19.187 | -30.178 | -81.215 | -19.981 | -77.609 | -18.972 | -26.103 | -11.355 | -17.278 | -7.116 | -10.874 | -4.975 | -8.102 | -10.6 | -4.128 | -14.714 | -4.26 | -8.243 | -5.656 | -2.69 | -12.005 | -3.744 | -5.545 | -31.112 | -2.348 | -6.959 | -0.807 | -44.838 | -18.482 | -8.739 | -7.727 | -42.263 | -62.273 | -75.346 | -133.132 | -38.038 | -34.588 | -24.005 | -15.738 | -17.424 | -3.958 | -51.191 | -4.919 | -16.435 | -4.419 | -17.873 | -10.694 | -1.95 | -1.254 |
| Acquisitions Net
| 0.205 | 0.342 | 0.046 | 0.569 | 0.004 | 0.05 | 0.055 | -40.906 | 0.105 | 8.4 | 35.7 | 18.494 | 0.482 | 0.72 | 0.072 | 11.995 | 0 | 0 | 19.981 | -10.89 | -18.777 | -23.003 | 11.361 | 23 | 0 | -258.5 | 0 | 0.057 | -0 | -96.2 | -0.082 | 82.065 | 11.662 | -243.616 | 2.692 | -150.067 | 4.007 | 6.407 | 31.128 | 2.368 | 7.33 | 0 | 0 | 0 | 0 | 0 | 42.343 | 0 | 0 | 0 | 0 | 34.826 | 24.547 | 0 | 17.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.236 | -0.6 | 0 | 0 | -10.1 | -64 | -85 | -0.5 | -15 | -65 | -45 | -75 | -207.25 | -231.227 | -1,342.542 | -488.245 | -236.15 | -536.16 | -606.292 | -393.5 | -234.06 | -271.22 | -631.95 | -334.415 | -250.333 | -192.5 | -153 | 0 | 0 | 0 | 0 | 20 | -35 | -2.41 | 0 | 0 | 0 | 34.4 | -146 | 0 | -114.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 1 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 32.725 | 7.741 | 0 | 0 | 0.301 | 90.084 | 90.09 | 50.966 | 10.575 | 110.504 | 58.463 | 90.754 | 192.825 | 461.964 | 1,188.243 | 384.906 | 246.408 | 503.939 | 582.625 | 452.197 | 220.826 | 387.168 | 548.875 | 168.84 | 246.732 | 114.384 | 167.464 | 0 | 0 | 0 | 0 | 0 | 15.06 | 0 | 0 | 0 | 0 | -34.41 | 146.223 | 0 | 114.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.205 | 0.342 | 1.046 | -1.824 | -0.601 | -1.824 | 0.055 | -1.533 | -2.224 | -1.824 | 0.12 | 0.19 | 229.716 | 1.49 | -17.932 | -18.925 | 0.239 | 7.402 | -19.981 | -2.453 | -18.209 | -17.655 | -11.355 | 0.1 | 0.017 | -258.332 | -0.409 | 0.427 | 0.249 | -1.195 | 0.369 | -0.366 | -1.684 | -2.369 | -2.69 | 0.026 | -3.744 | -5.545 | -31.112 | -2.348 | -6.959 | -22.302 | 0.207 | 0.335 | 0.125 | 0.231 | -42.263 | 0.232 | -12.429 | 0.05 | -0.001 | -34.588 | -24.005 | 0.089 | -17.424 | 0.122 | 0.006 | 0.065 | -16.435 | 9.503 | -17.873 | 0.006 | -1.95 | 2.508 |
| Investing Cash Flow
| -8.474 | -7.46 | -5.111 | -0.81 | -7.826 | -8.968 | -8.274 | -63.377 | -13.254 | -1.774 | 24.569 | -13.218 | 115.099 | -149.196 | 15.168 | -18.976 | -29.939 | -73.813 | -29.78 | -64.868 | -50.868 | -16.295 | -15.774 | 51.326 | 6.364 | -253.452 | -19.809 | 223.119 | -164.65 | -204.862 | -4.169 | 45.217 | -21.932 | -192.944 | -15.921 | -46.098 | -86.556 | -170.258 | -34.696 | -80.443 | 7.876 | -23.109 | -44.631 | -18.147 | -8.615 | 12.504 | -62.123 | -64.451 | -87.775 | -133.082 | -38.038 | -34.359 | -23.239 | -15.648 | -17.216 | -3.836 | -51.185 | -4.855 | -16.435 | 5.084 | -17.873 | -10.688 | -1.95 | 1.254 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -45.967 | -1.952 | -80.096 | -275.78 | -155.29 | -465.131 | -113 | -1,327.696 | -192.451 | -411.483 | -390 | -217.804 | -541.269 | -1,492.353 | -891.682 | -2,470.008 | -800.981 | -364.531 | -1,181.181 | -1,398.77 | -1,410.178 | -517.534 | -351.052 | -797.194 | -62.091 | -258.121 | -324.578 | -171.48 | -358.347 | -270.557 | -234.064 | -197.66 | -131.647 | -384.583 | -142.656 | -43.166 | -73.994 | -317.79 | -23.251 | -4.195 | -122.537 | -3.245 | -5.463 | -25.058 | -5.987 | -2.398 | -54.632 | -14.9 | -37.848 | -20.921 | -28.138 | -15.986 | -21.28 | -14.841 | -8.339 | -1.176 | -24.494 | -38.704 | -13.901 | -42.087 | -46.661 | -95.803 | -70.606 | -123.625 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.621 | 19.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 50.503 | -50.503 | 0 | -0.286 | 0 | 0 | 0 | -32.621 | -19.163 | -48.699 | 0 | -37.24 | -0.05 | 0 | 0 | -52.702 | 0 | -52.702 | 0 | 0 | 0 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.421 | 0 | 0 | 0 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -3.705 | -66.474 | -13.596 | -5.213 | -7.01 | -14.215 | -29.429 | -5.472 | -4.837 | -6.462 | -27.284 | -16.36 | -60.007 | -31.567 | -33.903 | -11.772 | -118.278 | -16.154 | -72.042 | -60.062 | -14.147 | -214.036 | -35.792 | -0.19 | -79.806 | -44.039 | -9.977 | -10.57 | -8.631 | -8.5 | -4.844 | -17.278 | -12.117 | -16.746 | -7.801 | -4.291 | -11.183 | -2.31 | -1.559 | -1.315 | -9.276 | -1.842 | -1.113 | -2.271 | -7.572 | -0.019 | -0.199 | -6.239 | -25.209 | -0.058 | -0.199 | -0.09 | -0.245 | -0.106 | -0.042 | -1.31 | -36.365 | -0.235 | -0.357 | -0.796 | -0.545 | -3.005 | -9.072 | -2.317 |
| Other Financing Activities
| 541.677 | -473.175 | -1,147.409 | 1,033.765 | 114.387 | 40.897 | -502.349 | 2,509.18 | 295.255 | 54.888 | -575.061 | 519.868 | 570.396 | 1,409.502 | 412.998 | 3,032.352 | 405.729 | 555.49 | 755.946 | 584.449 | 2,405.424 | 496.847 | 201.038 | 685.725 | 266.504 | 677.581 | 332.558 | 497.126 | 478.394 | 123.422 | 1,271.812 | -373.895 | 388.272 | 566.229 | 373.229 | 36.423 | 198.886 | 561.275 | 40.408 | 23.505 | 3.98 | 119.652 | 15.327 | 2.634 | 117.336 | 4.517 | 3.574 | 91.562 | 21.246 | 40.645 | 16.598 | 40.99 | 58.208 | 14.671 | 13.307 | 7.242 | 22.929 | 23.081 | 10.118 | 609.446 | 30.211 | 69.63 | 77.822 | 113.333 |
| Financing Cash Flow
| 583.939 | -529.726 | -1,080.908 | 752.771 | -47.913 | -438.449 | -644.778 | 1,176.013 | 97.968 | -363.057 | -992.346 | 285.705 | -30.88 | -114.419 | -512.587 | 550.571 | -513.53 | 174.805 | -497.278 | -874.383 | 981.099 | -234.723 | -185.806 | -111.659 | 124.607 | 375.422 | -1.997 | 315.076 | 111.416 | -155.636 | 1,032.904 | -588.832 | 244.509 | 164.9 | 222.771 | -11.034 | 113.709 | 241.174 | 15.599 | 17.995 | -127.833 | 114.565 | 8.751 | -24.695 | 103.777 | 2.1 | -51.257 | 70.423 | -41.811 | 19.666 | -11.739 | 24.914 | 36.682 | -0.277 | 4.927 | 4.757 | -37.93 | -15.857 | -4.14 | 566.562 | -16.996 | -29.179 | -1.856 | -12.609 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -4.774 | 9.706 | -0.877 | -7.484 | -3.124 | 25.252 | -12.489 | -58.835 | 62.301 | 54.449 | -3.501 | -13.448 | -6.666 | -22.205 | 9.395 | -104.853 | -0.946 | 6.259 | 10.664 | -7.404 | 7.489 | 6.176 | -0.366 | 26.285 | -8.706 | 5.458 | -14.793 | -7.06 | -7.473 | -5.749 | 2.488 | 8.405 | 1.099 | 2.593 | -1.772 | 3.844 | 6.496 | -0.479 | 0.248 | -0.52 | 0.013 | -0.149 | 0.052 | -1.672 | -1.11 | -1.747 | -0.414 | -0.743 | 0.146 | 0.53 | 0.542 | 1.134 | 0.345 | -0.088 | -0.161 | 0.404 | -0.23 | -0.245 | -0.074 | -0.063 | -0.132 | -0.044 | -0.101 | -0.121 |
| Net Change In Cash
| 648.07 | 81.659 | -1,052.242 | 1,205.52 | 1.852 | -318.2 | -657.458 | 1,290.907 | 161.685 | -231.697 | -976.28 | 295.042 | 113.648 | -210.053 | -423.612 | 801.482 | -380.908 | 560.668 | -921.059 | -558.801 | 1,057.65 | 509.377 | -887.376 | 585.426 | 167.207 | 86.871 | -262.015 | 656.461 | -193.146 | -268.511 | 776.389 | -340.61 | 194.978 | 32.136 | 191.425 | 42.462 | -37.64 | 94.659 | -107.856 | 119.044 | -127.031 | 47.436 | -87.031 | 17.04 | 49.724 | 20.873 | -192.258 | 78.906 | -109.45 | -90.728 | -108.279 | 73.996 | -12.776 | 55.037 | -69.474 | 88.379 | -64.671 | 4.439 | -74.841 | 649.289 | -62.677 | 47.082 | -18.075 | 10.707 |
| Cash At End Of Period
| 1,794.319 | 3,543.483 | 1,511.069 | 2,563.312 | 1,357.791 | 1,355.939 | 1,674.139 | 2,331.597 | 1,040.69 | 879.005 | 1,110.702 | 2,086.982 | 1,791.94 | 1,678.292 | 1,888.345 | 2,311.957 | 1,510.475 | 1,891.382 | 1,330.714 | 2,251.773 | 2,810.575 | 1,752.925 | 1,243.548 | 2,130.924 | 1,545.498 | 1,378.291 | 1,291.42 | 1,553.435 | 896.974 | 1,090.12 | 1,358.632 | 582.242 | 922.853 | 727.874 | 695.739 | 346.58 | 304.117 | 341.757 | 247.098 | 354.954 | 235.91 | 362.941 | 315.505 | 405.609 | 388.569 | 338.846 | 317.973 | 510.231 | 431.325 | 540.775 | 631.503 | 739.782 | 665.786 | 678.562 | 623.524 | 692.999 | 604.62 | 669.291 | 664.852 | 739.693 | 90.404 | 153.081 | 105.999 | 124.074 |