Shenzhen Comix Group Co., Ltd.

SZSE:002301.SZ

6.49 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 3,440.843,391.8752,781.8732,819.0763,061.5373,574.9843,511.5061,930.4711,146.802472.984426.502405.609510.231739.782692.999743.694124.07484.33115.808
Short Term Investments 22.8980.17515.19529.8713.0673.04213.496.574-157.189-3.94481.3000000200
Cash and Short Term Investments 3,463.7383,392.052,797.0682,848.9463,074.6043,578.0273,524.9961,937.0461,146.802472.984426.502405.609510.231739.782692.999743.694124.074104.33115.808
Net Receivables 3,074.1183,276.7952,927.5524,027.5493,635.3511,969.71999.376446.788398.008262.546376.026334.442278.886164.777164.391105.63675.54876.57361.93
Inventory 210.289254.271261.745306.365271.023248.053291.599250.243210.112232.535179.399231.533188.891196.489165.733114.704121.23694.07974.603
Other Current Assets 191.041179.112525.367298.625220.5275.647405.858246.313138.728216.323101.2668.43456.40946.42976.81138.90553.81148.16816.215
Total Current Assets 6,939.1857,102.2286,511.7327,481.4847,201.4786,071.4375,221.8292,880.392,041.9471,261.1681,164.4861,040.0181,015.531,147.4781,098.0021,002.939349.81323.151168.557
Non-Current Assets:
Property, Plant & Equipment, Net 448.733470.671494.495527.887539.038502.936445.689440.384471.478618.12634.271651.913479.792196135.213109.498105.05591.93862.692
Goodwill 32.33179.811134.635140.348789.983831.65831.65831.65831.65321.4096.6176.6176.617000000
Intangible Assets 147.368191.69233.057223.217172.185160.83299.541107.47590.29262.37884.15971.65973.963.59129.88728.58728.2274.9570.544
Goodwill and Intangible Assets 179.699271.5367.692363.564962.168992.481931.191939.124921.941383.78690.77778.27680.51863.59129.88728.58728.2274.9570.544
Long Term Investments 59.80997.633137.497207.34222.473192.452214.842228.624300.941126.827300000000
Tax Assets 211.859185.308153.845117.67160.01734.53216.31917.0721.89420.1043.682.4013.7382.7051.4160.8150.880.5930.478
Other Non-Current Assets 156.868148.14108.231130.692116.70881.908200.381206.53640.45433.5826.6764.4420.5340.6260.9680000
Total Non-Current Assets 1,056.9681,173.2531,261.761,347.1541,900.4041,804.3091,808.4211,831.7371,756.7091,182.416758.404737.032564.582262.922167.484138.899134.16297.48963.714
Total Assets 7,996.1538,275.4817,773.4928,828.6399,101.8827,875.7467,030.254,712.1283,798.6562,443.5831,922.8891,777.051,580.1111,410.41,265.4871,141.838483.971420.64232.271
Liabilities & Equity:
Current Liabilities:
Account Payables 4,216.5434,438.1323,824.2414,398.2333,577.5972,325.61,360.822573.7541,570.044751.653595.377474.737319.449255.701255.592120.01465.92845.12128.372
Short Term Debt 371.185495.146327.814876.692725.4461,891.1142,721.5431,077.702259.73275.358136.26176.61871.61915.4863.36426.29190.29477.05741.35
Tax Payables 135.59131.42251.924104.839237.974122.33658.04643.16228.6014.09722.96510.05121.699.1141.0139.4931.7280.8668.626
Deferred Revenue 055.00270.774345.792459.191194.358.046110.85672.65625.43754.35332.77752.56926.55218.39618.9115.1644.7914.664
Other Current Liabilities 159.638105.466293.369441.256184.451-22.192249.533281.291186.57733.029-17.36410.52346.39950.67431.03723.16421.11630.89913.267
Total Current Liabilities 4,882.9565,125.1694,645.65,890.7755,614.214,511.1594,447.992,086.7642,117.6071,089.574791.592644.116459.158330.975291.005178.961184.231153.94391.615
Non-Current Liabilities:
Long Term Debt 6.1089.36820.68626.25631.7610001533000000.6671.1770.7140
Deferred Revenue Non-Current 2.0242.5073.3071.2061.7142.2713.3798.77711.9586.702000000000
Deferred Tax Liabilities Non-Current 5.7150.5420.8796.0211.5092.42312.7071.1582.026135.75000000000
Other Non-Current Liabilities 29.90528.22526.82231.697-15.872.52853.088165.088400.58839.702000000000
Total Non-Current Liabilities 43.75240.64251.14265.1817.3997.22269.174175.023429.571208.452000000.6671.1770.7140
Total Liabilities 4,926.7085,165.8114,696.7425,955.9555,631.6094,518.3814,517.1642,261.7862,547.1791,298.026791.592644.116459.158330.975291.005179.628185.408154.65791.615
Equity:
Preferred Stock 0105.2830121.645134.9100000000000000
Common Stock 721.308721.308721.308734.02734.02734.02641.801427.867373.6373.6376.144383.85383.85191.69186.8124.53393.33393.33380
Retained Earnings 427.94433.294362.984236.297849.05753.131737.777581.603450.088345.197332.378313.046297.62254.868194.986186.365128.96384.44135.572
Accumulated Other Comprehensive Income/Loss 0-90.2252.094-121.645-134.9151.06555.51832.92737.91838.269-000000000
Other Total Stockholders Equity 1,926.9661,937.3032,024.7321,901.0182,022.6631,819.2341,078.0791,430.393372.171372.171421.256434.553438.257626.356582.921640.64370.23865.1434.673
Total Shareholders Equity 3,076.2133,106.9633,065.4572,871.3353,470.8243,357.452,513.1752,431.5231,233.7771,129.2361,129.7781,131.4491,119.7271,069.863963.63951.622292.534242.918120.246
Total Equity 3,069.4453,109.673,076.752,872.6843,470.2733,357.3652,513.0862,450.3411,251.4771,145.5571,131.2971,132.9341,120.9531,079.425974.482962.21298.563265.983140.656
Total Liabilities & Shareholders Equity 7,996.1538,275.4817,773.4928,828.6399,101.8827,875.7467,030.254,712.1283,798.6562,443.5831,922.8891,777.051,580.1111,410.41,265.4871,141.838483.971420.64232.271