Guangdong Chaohua Technology Co., Ltd
SZSE:002288.SZ
4.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -22.351 | -541.863 | -5.734 | 29.612 | -20.473 | -370.583 | 1.645 | 3.171 | 28.014 | -29.318 | 27.627 | 40.086 | 33.492 | 45.589 | 15.337 | -9.467 | -29.99 | -7.135 | -6.525 | 30.184 | 1.979 | -6.181 | 4.399 | 20.907 | 15.389 | 10.495 | 5.236 | 19.982 | 11.141 | -81.974 | 1.392 | -5.283 | 8.358 | -191.78 | 6.688 | 7.113 | 15.347 | -30.403 | 8.968 | 14.14 | 12.164 | 3.039 | 8.425 | 11.076 | 14.229 | 12.527 | 6.647 | 11.068 | 13.071 | 16.945 | 4.635 | 8.981 | 2.514 | 3.079 | 4.908 | 9.456 | 3.546 | 7.318 | 6.701 | 14.235 | 4.112 | 8.393 |
Depreciation & Amortization
| 0 | 101.242 | -52.465 | 29.474 | 29.474 | 43.597 | 43.597 | 30.633 | 30.633 | 37.929 | 37.929 | 26.255 | 26.255 | 83.678 | -42.61 | 42.61 | 0 | 83.348 | -42.614 | 42.614 | 0 | 89.732 | -45.144 | 45.144 | 0 | 78.443 | -37.986 | 37.986 | 0 | 73.077 | -35.976 | 35.976 | 0 | 67.879 | -32.823 | 32.823 | 0 | 66.985 | -33.193 | 33.193 | 0 | 74.758 | -24.57 | 24.57 | 0 | 41.344 | -18.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 317.059 | -222.432 | 222.432 | 0 | 474.354 | 224.268 | -224.268 | 0 | 73.019 | -64.122 | 64.122 | 0 | -444.753 | -3.08 | 3.08 | 0 | -242.449 | 22.116 | -22.116 | 0 | -67.139 | 64.311 | -64.311 | 0 | -218.109 | 122.606 | -122.606 | 0 | 13.921 | -33.045 | 33.045 | 0 | -55.937 | 1.779 | -1.779 | 0 | -207.958 | 49.172 | -49.172 | 0 | -294.43 | 249.237 | -249.237 | 0 | -231.995 | 145.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -143.77 | -110.49 | 110.49 | 0 | 244.025 | 192.406 | -192.406 | 0 | 117.753 | -114.044 | 114.044 | 0 | -272.288 | -2.715 | 2.715 | 0 | -117.161 | -1.196 | 1.196 | 0 | 50.739 | 34.59 | -34.59 | 0 | -110.084 | 62.385 | -62.385 | 0 | -35.667 | -69.625 | 69.625 | 0 | -66.846 | -58.264 | 58.264 | 0 | -191.114 | 12.315 | -12.315 | 0 | -118.622 | 138.471 | -138.471 | 0 | -143.648 | 110.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 460.829 | -111.942 | 111.942 | 0 | 230.33 | 31.862 | -31.862 | 0 | -44.734 | 49.922 | -49.922 | 0 | -172.465 | -0.365 | 0.365 | 0 | -125.288 | 23.312 | -23.312 | 0 | -117.878 | 29.72 | -29.72 | 0 | -108.025 | 60.221 | -60.221 | 0 | 49.588 | 36.58 | -36.58 | 0 | 12.077 | 60.044 | -60.044 | 0 | -16.844 | 36.857 | -36.857 | 0 | -140.383 | 110.766 | -110.766 | 0 | -88.347 | 34.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 30.227 | -22.155 | 314.578 | 265.456 | -29.474 | -517.951 | -267.865 | 193.635 | 16.842 | 29.318 | -27.627 | -40.086 | -33.492 | -45.589 | -15.337 | 9.467 | 29.99 | 7.135 | 6.525 | -30.184 | -1.979 | 6.181 | -4.399 | -20.907 | -15.389 | -10.495 | -5.236 | -19.982 | -11.141 | 81.974 | -1.392 | 5.283 | -8.358 | 191.78 | -6.688 | -7.113 | -15.347 | 30.403 | -8.968 | -14.14 | -12.164 | -3.039 | -8.425 | -11.076 | -14.229 | -12.527 | -6.647 | -11.068 | -13.071 | -16.945 | -4.635 | -8.981 | -2.514 | -3.079 | -4.908 | -9.456 | -3.546 | -7.318 | -6.701 | -14.235 | -4.112 | -8.393 |
Operating Cash Flow
| 7.876 | -145.717 | 33.947 | 255.525 | -20.473 | -370.583 | 1.645 | 3.171 | 44.856 | -33.162 | 31.095 | 52.411 | 36.325 | -8.534 | 40.743 | -1.86 | 33.111 | -19.946 | -26.433 | 60.18 | 2.954 | 100.783 | 35.326 | 8.82 | 26.78 | 31.23 | -17.011 | -4.541 | 25.152 | 90.926 | 13.636 | -3.827 | 24.95 | 27.666 | -37.854 | 0.214 | 31.41 | 20.869 | -35.826 | 10.859 | 9.147 | 0.711 | -8.912 | 4.17 | -20.354 | -23.911 | 8.012 | -34.456 | 0.011 | 32.011 | -21.284 | 4.945 | -17.962 | -16.176 | -6.109 | -2.69 | 0.727 | 8.23 | 0 | 0 | 2.363 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -48.87 | -0.04 | -2.35 | -0.621 | 3.731 | -8.149 | -18.005 | -13.015 | -19.738 | -35.026 | -1.273 | -0.709 | -35.583 | -93.127 | -43.043 | -25.982 | -103.215 | -94.755 | -61.097 | -28.588 | -11.325 | -12.792 | -44.448 | -4.174 | -19.036 | -15.966 | -9.814 | -133.733 | -21.57 | -17.851 | -3.297 | -20.317 | -16.514 | -26.521 | -16.785 | -47.536 | -15.389 | -26.744 | -21.528 | -29.493 | -29.777 | -39.945 | -6.174 | -29.33 | -90.57 | -22.282 | -23.563 | -47.214 | -14.161 | -8.51 | -5.756 | -15.958 | -19.333 | -38.701 | -26.942 | -38.684 | -68.13 | -16.935 | -16.901 | -6.419 | -15.644 |
Acquisitions Net
| 0 | -0.996 | 0 | 0 | 1 | -1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | -1.368 | 18.23 | -18.23 | 0 | 0 | 27.397 | 0 | 0 | -27.397 | 9.518 | -50.65 | -56.35 | 0 | 21.439 | -21.439 | 2.07 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -352 | -0.264 | 0 | 0 | 0 | -31.793 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.997 | -10 | 0 | 0 | 21.45 | -23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 5.004 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 10 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -2.523 | 0 | 10.027 | -0 | -1.3 | 1.3 | 0 | 0 | 0 | -35.026 | -1.273 | -0.709 | 35.583 | -93.127 | -43.043 | -25.982 | -12.639 | 7.639 | 0.043 | -9.995 | -1.325 | -12.792 | 10 | -4.174 | 1.58 | 0 | 10 | 0.92 | 33.307 | -3.293 | 3.594 | -0 | 57.722 | -18.23 | 23.57 | -47.536 | 21.837 | 0 | 13.03 | 48.223 | -68.359 | 5.979 | 291.038 | -29.33 | 35.405 | -35.405 | -441.439 | 12 | -10.475 | -8.51 | -18.15 | -15.958 | 1.542 | -38.701 | -26.942 | -38.684 | 0.1 | -16.935 | -16.901 | -6.419 | -15.644 |
Investing Cash Flow
| 0 | -51.394 | -0.04 | 7.677 | 0.379 | 2.431 | -6.849 | -18.005 | -13.015 | -19.738 | -35.026 | -1.273 | -0.709 | 35.583 | -93.127 | -43.043 | -25.978 | -110.85 | -87.099 | -61.053 | -38.583 | -11.325 | -12.792 | -34.448 | -4.174 | -17.456 | -15.966 | -8.814 | -474.814 | 11.744 | -21.144 | 0.297 | -21.685 | 9.414 | -214.751 | 6.785 | -47.536 | 6.448 | -26.744 | -8.498 | -8.667 | -88.618 | -84.616 | 284.865 | -29.33 | -28.708 | -89.126 | -462.932 | -42.214 | -3.186 | -31.81 | -23.906 | -15.958 | -17.791 | -38.701 | -26.942 | -38.684 | -68.03 | -16.935 | -16.901 | -6.419 | -15.644 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.919 | -9.962 | -14.676 | -18.778 | -19.041 | -14.626 | -19.671 | -19.827 | -23.775 | -20.029 | -19.349 | -17.698 | -17.452 | -14.678 | -17.056 | -16.183 | -15.028 | -8.743 | -12.361 | -11.499 | -12.93 | -1.577 | -4.088 | -19.086 | -7.41 | -6.866 | -7.718 | -10.504 | -8.515 | -5.146 | -5.944 | -8.198 | -5.736 | -8.919 | -6.047 | -12.789 | -11.843 | -12.918 | -10.335 | -19.047 | -10.106 | -12.541 | -13.077 | -16.79 | -7.845 | -7.156 | -6.727 | -2.846 | -12.254 | -7.604 | -3.787 | -16.13 | -1.567 | -1.443 | -0.852 | -0.829 | -0.929 | -0.911 | -1.756 | -1.576 | -1.454 | -1.63 |
Other Financing Activities
| -1.704 | -18.08 | -16.858 | -41.909 | -22.825 | -3.075 | -48.176 | 3.534 | 34.919 | 68.395 | -13.748 | -32.952 | 11.29 | -4.738 | -59.964 | 155.676 | -1.647 | 189.945 | 83.633 | 32.663 | 52.468 | -115.23 | -23.303 | 10.335 | -36.306 | -53.352 | 60.553 | 35.727 | 376.331 | -8.685 | -0.283 | -19.308 | -11.673 | -108.55 | 288.25 | 30.648 | -2.571 | 5.475 | 75.224 | -36.689 | 38.512 | -30.982 | -37.548 | 69.908 | 81.421 | 59.746 | 50.946 | 622.583 | 26.349 | 0.784 | 37.248 | 32.604 | 36 | 12.052 | 35.49 | 0.375 | 26.95 | -3.827 | 211.005 | 18.807 | -0.25 | 24.372 |
Financing Cash Flow
| -2.622 | -28.042 | -31.535 | -60.687 | -41.865 | -17.701 | -67.847 | -16.293 | 11.143 | 48.366 | -33.097 | -50.65 | -6.162 | -19.416 | -77.02 | 139.493 | -16.675 | 181.202 | 71.272 | 23.663 | 39.538 | -116.806 | -27.39 | -8.751 | -43.716 | -60.217 | 52.834 | 25.223 | 367.816 | -13.832 | -6.227 | -27.506 | -17.41 | -117.469 | 282.202 | 17.859 | -14.414 | -7.443 | 64.889 | -55.736 | 28.406 | -43.523 | -50.625 | 53.118 | 73.576 | 52.59 | 44.219 | 619.737 | 14.095 | -6.82 | 33.462 | 16.474 | 34.433 | 10.609 | 34.638 | -0.454 | 26.021 | -4.738 | 209.249 | 17.23 | -1.704 | 22.742 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.185 | 0.288 | 0.279 | -0.142 | -4.176 | 0.466 | 0.127 | -0.112 | -0.301 | -0.023 | -0.109 | 0.262 | -0.664 | -1.121 | 0.251 | 0.692 | 0.134 | 0.474 | 0.423 | -0.098 | 2.639 | -0.111 | 0.48 | -0.786 | 0.371 | -0.392 | -0.267 | -0.776 | -0.266 | -2.382 | 0.295 | -0.114 | -0.076 | 4.059 | 0.509 | 0.465 | -0.24 | 0.202 | 0.005 | -0.603 | -0.216 | -0.018 | -0.531 | -0.09 | -0.369 | 0.062 | 0.149 | -0.043 | -0.231 | 0.066 | -0.074 | -0.005 | -0.097 | 0.002 | -0.001 | -0 | 0 | 0 | 0 | -0.001 | 0 |
Net Change In Cash
| 5.254 | -225.338 | 2.661 | 202.794 | 5.044 | -31.358 | -1.742 | -2.859 | 42.872 | -4.836 | -37.052 | 0.379 | 29.716 | 6.969 | -130.525 | 94.841 | -8.85 | 50.54 | -41.786 | 23.213 | 3.812 | -24.709 | -4.968 | -33.9 | -21.896 | -46.073 | 19.465 | 11.601 | -82.621 | 88.572 | -16.117 | -30.741 | -14.26 | -80.464 | 33.656 | 25.367 | -30.077 | 19.633 | 2.521 | -53.37 | 28.282 | -131.646 | -144.172 | 341.621 | 23.801 | -0.398 | -36.833 | 122.498 | -28.15 | 21.774 | -19.566 | -2.561 | 0.508 | -23.456 | -10.171 | -30.086 | -11.937 | -64.538 | 179.903 | 20.975 | -5.761 | 7.029 |
Cash At End Of Period
| 22.327 | 6.572 | 231.91 | 229.249 | 26.455 | 21.411 | 52.769 | 54.511 | 57.37 | 14.498 | 19.334 | 56.386 | 56.007 | 26.291 | 19.322 | 149.847 | 55.006 | 63.856 | 13.316 | 55.101 | 31.889 | 28.077 | 52.785 | 57.753 | 91.653 | 113.548 | 159.621 | 140.156 | 128.554 | 211.128 | 122.555 | 138.672 | 169.414 | 183.673 | 264.138 | 230.482 | 205.115 | 235.191 | 215.558 | 213.037 | 266.407 | 238.125 | 369.771 | 513.942 | 172.321 | 148.52 | 148.918 | 185.75 | 63.252 | 79.108 | 57.333 | 76.899 | 79.46 | 78.951 | 102.407 | 112.578 | 142.664 | 154.6 | 219.138 | 39.235 | 18.26 | 24.021 |