Guangdong Chaohua Technology Co., Ltd
SZSE:002288.SZ
4.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 17.074 | 59.465 | 54.591 | 160.618 | 160.259 | 130.641 | 116.559 | 326.138 | 351.638 | 360.964 | 379.722 | 546.086 | 91.403 | 78.951 | 154.6 | 24.021 | 36.308 | 5.156 |
Short Term Investments
| 0 | 0 | -13.793 | -4.006 | -3.811 | -6.981 | -11.542 | -9.802 | -8.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.074 | 59.465 | 54.591 | 160.618 | 160.259 | 130.641 | 116.559 | 326.138 | 351.638 | 360.964 | 379.722 | 546.086 | 91.403 | 78.951 | 154.6 | 24.021 | 36.308 | 5.156 |
Net Receivables
| 79.791 | 727.777 | 1,009.97 | 1,012.173 | 700.174 | 606.329 | 678.795 | 593.493 | 697.38 | 630.583 | 549.96 | 383.567 | 253.547 | 148.506 | 191.569 | 120.095 | 65.023 | 43.234 |
Inventory
| 178.956 | 644.864 | 877.591 | 914.06 | 734.759 | 609.721 | 494.48 | 386.455 | 436.043 | 456.47 | 446.332 | 274.897 | 176.043 | 90.279 | 58.219 | 45.168 | 29.827 | 18.978 |
Other Current Assets
| 688.783 | 12.906 | 16.126 | 14.632 | 26.581 | 29.185 | 30.169 | 7.17 | 8.146 | 24.93 | 24.937 | 3.351 | -0.484 | -0.415 | -0.189 | -5.535 | -3.243 | 0.059 |
Total Current Assets
| 964.603 | 1,445.012 | 1,958.277 | 2,101.483 | 1,621.772 | 1,375.876 | 1,320.003 | 1,313.256 | 1,493.207 | 1,472.948 | 1,400.952 | 1,207.9 | 520.509 | 317.321 | 404.199 | 183.749 | 127.916 | 67.427 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 896.408 | 964.569 | 1,049.784 | 1,124.285 | 1,001.143 | 833.357 | 832.764 | 756.094 | 718.08 | 720.589 | 703.233 | 516.116 | 409.078 | 363.064 | 147.63 | 141.769 | 144.571 | 134.781 |
Goodwill
| 0 | 0 | 9.797 | 13.535 | 13.535 | 15.839 | 18.514 | 25.161 | 34.828 | 34.828 | 34.828 | 34.828 | 19.529 | 1.015 | 1.015 | 1.015 | 1.015 | 1.015 |
Intangible Assets
| 124.749 | 127.438 | 131.439 | 99.104 | 101.697 | 106.78 | 109.827 | 104.355 | 103.126 | 98.288 | 140.538 | 105.387 | 25.944 | 23.923 | 23.986 | 0.585 | 0.598 | 0 |
Goodwill and Intangible Assets
| 124.749 | 127.438 | 141.236 | 112.639 | 115.232 | 122.619 | 128.341 | 129.516 | 137.954 | 133.117 | 175.367 | 140.215 | 45.473 | 24.938 | 25.001 | 1.6 | 1.613 | 1.015 |
Long Term Investments
| 486.959 | 452.782 | 438.509 | 415.195 | 405.517 | 390.774 | 395.335 | 41.595 | 40.128 | 7.046 | 3.824 | 3.334 | 3.083 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.583 | 55.273 | 73.774 | 59.179 | 52.498 | 40.261 | 28.899 | 29.265 | 16.052 | 17.334 | 12.364 | 6.806 | 2.122 | 1.922 | 0.92 | 0.711 | 0.607 | 0.722 |
Other Non-Current Assets
| 9.528 | 15.1 | 3.758 | 2.172 | 8.026 | 6.082 | 12.13 | 2.342 | 6.925 | 9.214 | 4.075 | 1.242 | 0.667 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,544.227 | 1,615.163 | 1,707.061 | 1,713.471 | 1,582.415 | 1,393.093 | 1,397.468 | 958.811 | 919.138 | 887.3 | 898.862 | 667.713 | 460.422 | 389.924 | 173.551 | 144.08 | 146.79 | 136.518 |
Total Assets
| 2,508.83 | 3,060.175 | 3,665.338 | 3,814.954 | 3,204.187 | 2,768.97 | 2,717.472 | 2,272.068 | 2,412.345 | 2,360.248 | 2,299.814 | 1,875.613 | 980.931 | 707.244 | 577.75 | 327.829 | 274.706 | 203.945 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 355.702 | 455.458 | 515.541 | 856.208 | 583.034 | 507.333 | 330.949 | 248.901 | 271.597 | 367.238 | 388.573 | 221.679 | 137.213 | 69.303 | 26.029 | 29.321 | 40.472 | 33.352 |
Short Term Debt
| 931.444 | 994.998 | 943.119 | 880.133 | 779.399 | 561.546 | 680.609 | 466 | 520.848 | 732.981 | 597.894 | 410.294 | 253.493 | 105 | 70 | 57.5 | 12.3 | 40.37 |
Tax Payables
| 18.523 | 22.372 | 37.584 | 14.417 | 4.58 | 7.825 | 16.225 | 20.025 | 19.206 | 6.902 | -4.693 | -11.393 | -10.911 | -12.637 | -1.958 | -0.914 | 3.703 | 12.699 |
Deferred Revenue
| 129.422 | 34.711 | 93.086 | 122.305 | 34.848 | 7.825 | 44.36 | 54.544 | 48.378 | 38.52 | 29.819 | 3.833 | 2.058 | -7.372 | 2.44 | 1.773 | 6.127 | 15.741 |
Other Current Liabilities
| -5.596 | 103.702 | 73.787 | -6.475 | 3.41 | 44.24 | -7.432 | -6.85 | -17.018 | -3.757 | 14.221 | 20.029 | 33.238 | 28.799 | 5.311 | 4.57 | -1.82 | -12.528 |
Total Current Liabilities
| 1,429.496 | 1,611.241 | 1,663.117 | 1,860.636 | 1,405.272 | 1,128.769 | 1,064.711 | 782.621 | 843.01 | 1,141.884 | 1,025.814 | 644.442 | 402.304 | 170.245 | 101.823 | 92.251 | 60.781 | 89.633 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 51.307 | 85.722 | 327.734 | 346.835 | 197.147 | 24 | 123.973 | -13.37 | 0 | 0 | 55.467 | 57.467 | 39.867 | 39.867 | 0 | 28.4 | 39 | 12 |
Deferred Revenue Non-Current
| 30.638 | 10.432 | 11.895 | 11.346 | 11.948 | 12.487 | 13.037 | 13.37 | 12.778 | 13.946 | 14.254 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.469 | 9.391 | 4.86 | 5.034 | 5.413 | 6.057 | 6.701 | 7.369 | 8.373 | 9.059 | 10.206 | 1.352 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 201.678 | 11.889 | 0 | 3.989 | 0 | 42.801 | 0 | 13.37 | 0 | 0 | 0.697 | 13.845 | 3.786 | 1.553 | 1.484 | 1.384 | 0.184 | 0.184 |
Total Non-Current Liabilities
| 296.093 | 117.435 | 344.489 | 365.534 | 214.507 | 85.345 | 143.711 | 20.739 | 21.152 | 23.006 | 80.625 | 74.615 | 43.653 | 41.42 | 1.484 | 29.784 | 39.184 | 12.184 |
Total Liabilities
| 1,725.589 | 1,728.676 | 2,007.606 | 2,226.17 | 1,619.779 | 1,214.115 | 1,208.422 | 803.36 | 864.162 | 1,164.889 | 1,106.439 | 719.057 | 445.957 | 211.665 | 103.307 | 122.035 | 99.965 | 101.817 |
Equity: | ||||||||||||||||||
Preferred Stock
| 18.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.071 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 931.644 | 931.644 | 931.644 | 931.644 | 931.644 | 931.644 | 931.644 | 931.644 | 931.644 | 395.822 | 395.822 | 329.852 | 164.986 | 137.488 | 85.93 | 63.93 | 63.93 | 56.93 |
Retained Earnings
| -711.636 | -173.267 | 162.45 | 90.564 | 69.096 | 50.593 | 16.078 | -30.776 | 49.525 | 216.817 | 219.864 | 189.703 | 151.392 | 134.071 | 115.078 | 85.715 | 58.007 | 28.29 |
Accumulated Other Comprehensive Income/Loss
| 5.935 | 22.938 | 10.85 | 13.052 | 28.743 | 19.389 | 12.476 | 19.46 | 18.633 | -1.071 | -1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 548.851 | 548.851 | 548.851 | 548.851 | 548.851 | 548.851 | 548.851 | 548.851 | 548.851 | 537.183 | 536.406 | 604.187 | 192.144 | 215.749 | 265.313 | 41.137 | 38.23 | 3.595 |
Total Shareholders Equity
| 793.147 | 1,330.166 | 1,653.796 | 1,584.112 | 1,578.334 | 1,550.477 | 1,509.05 | 1,469.179 | 1,548.654 | 1,149.822 | 1,152.092 | 1,123.742 | 508.522 | 487.308 | 466.321 | 190.782 | 160.167 | 88.816 |
Total Equity
| 783.241 | 1,331.499 | 1,657.732 | 1,588.783 | 1,584.408 | 1,554.855 | 1,509.05 | 1,469.179 | 1,548.654 | 1,195.359 | 1,193.375 | 1,156.557 | 534.974 | 495.58 | 474.443 | 205.795 | 174.74 | 102.128 |
Total Liabilities & Shareholders Equity
| 2,508.83 | 3,060.175 | 3,665.338 | 3,814.954 | 3,204.187 | 2,768.97 | 2,717.472 | 2,272.068 | 2,412.345 | 2,360.248 | 2,299.814 | 1,875.613 | 980.931 | 707.244 | 577.75 | 327.829 | 274.706 | 203.945 |