Accelink Technologies Co,Ltd.
SZSE:002281.SZ
29.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,060.945 | 6,911.881 | 6,486.302 | 6,046.017 | 5,337.916 | 4,929.049 | 4,553.067 | 4,059.215 | 3,139.979 | 2,433.053 | 2,132.697 | 2,103.663 | 1,107.245 | 914.358 | 730.484 | 653.843 | 487.689 | 411.853 |
Cost of Revenue
| 4,689.29 | 5,280.161 | 4,916.773 | 4,652.734 | 4,206.632 | 3,951.9 | 3,604.475 | 3,170.323 | 2,333.457 | 1,883.394 | 1,667.381 | 1,667.004 | 829.887 | 656.027 | 499.809 | 473.319 | 349.53 | 307.682 |
Gross Profit
| 1,371.655 | 1,631.721 | 1,569.528 | 1,393.283 | 1,131.284 | 977.149 | 948.592 | 888.891 | 806.522 | 549.659 | 465.316 | 436.659 | 277.359 | 258.331 | 230.675 | 180.524 | 138.159 | 104.171 |
Gross Profit Ratio
| 0.226 | 0.236 | 0.242 | 0.23 | 0.212 | 0.198 | 0.208 | 0.219 | 0.257 | 0.226 | 0.218 | 0.208 | 0.25 | 0.283 | 0.316 | 0.276 | 0.283 | 0.253 |
Reseach & Development Expenses
| 559.586 | 660.329 | 661.114 | 555.824 | 439.774 | 395.309 | 359.071 | 345.046 | 308.16 | 241.562 | 214.011 | 188.848 | 100.392 | 69.488 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.707 | 30.293 | 24.082 | 27.72 | 23.174 | 23.221 | 31.149 | 35.526 | 16.12 | 20.289 | 22.326 | 19.98 | 15.63 | 15.108 | 74.325 | 62.372 | 53.39 | 40.462 |
Selling & Marketing Expenses
| 135.602 | 171.991 | 151.693 | 133.703 | 155.369 | 136.687 | 114.409 | 132.012 | 134.815 | 72.612 | 65.688 | 72.815 | 39.401 | 36.142 | 27.937 | 25.597 | 21.968 | 14.874 |
SG&A
| 160.309 | 202.284 | 175.775 | 161.423 | 178.543 | 159.908 | 145.558 | 167.538 | 150.936 | 92.901 | 88.015 | 92.796 | 55.031 | 51.25 | 102.262 | 87.969 | 75.358 | 55.336 |
Other Expenses
| 20.2 | 39.211 | 12.512 | 75.597 | 83.492 | -0.017 | 2.432 | 50.087 | 31.914 | 20.917 | 82.13 | 67.679 | 21.855 | 21.832 | 13.183 | 4.292 | 2.608 | 1.389 |
Operating Expenses
| 723.631 | 901.824 | 849.402 | 792.844 | 701.809 | 597.165 | 538.759 | 601.605 | 538.067 | 395.024 | 369.714 | 315.179 | 174.416 | 136.804 | 105.272 | 90.092 | 76.868 | 56.309 |
Operating Income
| 656.893 | 686.022 | 620.384 | 497.4 | 359.679 | 317.017 | 364.604 | 267.402 | 259.554 | 131.609 | 98.294 | 108.481 | 106.003 | 122.966 | 117.276 | 81.286 | 63.074 | 37.149 |
Operating Income Ratio
| 0.108 | 0.099 | 0.096 | 0.082 | 0.067 | 0.064 | 0.08 | 0.066 | 0.083 | 0.054 | 0.046 | 0.052 | 0.096 | 0.134 | 0.161 | 0.124 | 0.129 | 0.09 |
Total Other Income Expenses Net
| 20.2 | -1.128 | -0.353 | 0.439 | 0.3 | -62.984 | -42.798 | 29.471 | 19.605 | -2.748 | 84.749 | 54.607 | 24.916 | 23.271 | 5.056 | -4.854 | 4.388 | -9.335 |
Income Before Tax
| 677.093 | 684.894 | 620.031 | 497.839 | 359.979 | 317 | 367.036 | 316.758 | 288.06 | 151.887 | 180.352 | 176.086 | 127.858 | 144.797 | 130.459 | 85.578 | 65.678 | 38.526 |
Income Before Tax Ratio
| 0.112 | 0.099 | 0.096 | 0.082 | 0.067 | 0.064 | 0.081 | 0.078 | 0.092 | 0.062 | 0.085 | 0.084 | 0.115 | 0.158 | 0.179 | 0.131 | 0.135 | 0.094 |
Income Tax Expense
| 57.961 | 71.314 | 54.274 | 45.44 | 32.244 | 7.269 | 39.765 | 42.821 | 44.798 | 7.759 | 16.837 | 15.856 | 16.178 | 17.973 | 16.677 | 9.564 | -2.321 | -0.221 |
Net Income
| 619.329 | 608.408 | 567.267 | 487.379 | 357.697 | 332.715 | 334.29 | 285.021 | 243.262 | 144.128 | 163.515 | 160.23 | 111.68 | 126.825 | 104.194 | 76.014 | 68 | 38.526 |
Net Income Ratio
| 0.102 | 0.088 | 0.087 | 0.081 | 0.067 | 0.068 | 0.073 | 0.07 | 0.077 | 0.059 | 0.077 | 0.076 | 0.101 | 0.139 | 0.143 | 0.116 | 0.139 | 0.094 |
EPS
| 0.83 | 0.9 | 0.85 | 0.73 | 0.55 | 0.53 | 0.53 | 0.45 | 0.39 | 0.25 | 0.3 | 0.29 | 0.3 | 0.26 | 0.26 | 0.21 | 0.19 | 0.11 |
EPS Diluted
| 0.79 | 0.87 | 0.85 | 0.73 | 0.54 | 0.53 | 0.53 | 0.45 | 0.39 | 0.25 | 0.3 | 0.29 | 0.3 | 0.26 | 0.26 | 0.21 | 0.19 | 0.11 |
EBITDA
| 1,143.176 | 1,181.764 | 1,040.432 | 838.804 | 644.247 | 570.14 | 538.977 | 474.214 | 417.607 | 265.927 | 258.772 | 258.083 | 157.67 | 165.649 | 156.896 | 115.328 | 85.644 | 65.469 |
EBITDA Ratio
| 0.189 | 0.171 | 0.16 | 0.139 | 0.121 | 0.116 | 0.118 | 0.117 | 0.133 | 0.109 | 0.121 | 0.123 | 0.142 | 0.181 | 0.215 | 0.176 | 0.176 | 0.159 |