Accelink Technologies Co,Ltd.
SZSE:002281.SZ
29.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,267.842 | 1,815.935 | 1,291.007 | 1,734.11 | 1,511.956 | 1,546.608 | 1,268.271 | 1,631.079 | 1,738.487 | 1,830.374 | 1,711.942 | 1,756.543 | 1,592.438 | 1,626.855 | 1,510.465 | 1,794.07 | 1,693.49 | 1,824.718 | 733.739 | 1,442.037 | 1,417.162 | 1,259.633 | 1,219.084 | 1,269.737 | 1,224.477 | 1,227.654 | 1,207.181 | 1,150.67 | 1,011.085 | 1,123.982 | 1,267.329 | 1,005.309 | 1,070.54 | 998.91 | 984.455 | 883.704 | 793.959 | 743.384 | 718.932 | 560.134 | 645.366 | 654.014 | 573.539 | 538.88 | 533.765 | 542.886 | 517.166 | 1,384.923 | 267.039 | 200.734 | 250.967 | 278.472 | 321.688 | 305.467 | 201.618 | 214.915 | 242.145 | 239.395 | 217.903 | 148.9 | 199.236 | 207.599 | 174.75 | 138.923 | 153.116 |
Cost of Revenue
| 1,698.534 | 1,443.765 | 1,000.104 | 1,305.505 | 1,180.66 | 1,214.429 | 988.696 | 1,185.384 | 1,373.214 | 1,388.446 | 1,333.117 | 1,348.185 | 1,241.105 | 1,179.661 | 1,147.822 | 1,390.923 | 1,311.41 | 1,350.918 | 599.483 | 1,083.876 | 1,125.537 | 995.299 | 1,001.92 | 980.188 | 947.907 | 1,019.506 | 1,004.3 | 883.545 | 778.403 | 906.818 | 1,035.709 | 775.998 | 843.315 | 771.665 | 779.345 | 647.81 | 596.268 | 557.069 | 532.31 | 443.386 | 478.598 | 503.019 | 458.391 | 404.137 | 408.584 | 435.823 | 418.837 | 1,121.706 | 196.561 | 149.365 | 199.372 | 226.356 | 234.022 | 219.099 | 150.41 | 154.245 | 161.002 | 178.318 | 162.461 | 92.665 | 134.613 | 146.654 | 125.876 | 109.242 | 106.6 |
Gross Profit
| 569.307 | 372.17 | 290.903 | 428.605 | 331.296 | 332.179 | 279.575 | 445.696 | 365.273 | 441.928 | 378.825 | 408.358 | 351.333 | 447.194 | 362.643 | 403.147 | 382.08 | 473.8 | 134.256 | 358.161 | 291.624 | 264.334 | 217.164 | 289.55 | 276.57 | 208.147 | 202.882 | 267.125 | 232.682 | 217.164 | 231.62 | 229.311 | 227.226 | 227.245 | 205.11 | 235.894 | 197.691 | 186.315 | 186.622 | 116.747 | 166.768 | 150.995 | 115.148 | 134.744 | 125.181 | 107.063 | 98.329 | 263.217 | 70.478 | 51.37 | 51.595 | 52.116 | 87.666 | 86.368 | 51.209 | 60.67 | 81.143 | 61.076 | 55.442 | 56.235 | 64.622 | 60.945 | 48.873 | 29.681 | 46.515 |
Gross Profit Ratio
| 0.251 | 0.205 | 0.225 | 0.247 | 0.219 | 0.215 | 0.22 | 0.273 | 0.21 | 0.241 | 0.221 | 0.232 | 0.221 | 0.275 | 0.24 | 0.225 | 0.226 | 0.26 | 0.183 | 0.248 | 0.206 | 0.21 | 0.178 | 0.228 | 0.226 | 0.17 | 0.168 | 0.232 | 0.23 | 0.193 | 0.183 | 0.228 | 0.212 | 0.227 | 0.208 | 0.267 | 0.249 | 0.251 | 0.26 | 0.208 | 0.258 | 0.231 | 0.201 | 0.25 | 0.235 | 0.197 | 0.19 | 0.19 | 0.264 | 0.256 | 0.206 | 0.187 | 0.273 | 0.283 | 0.254 | 0.282 | 0.335 | 0.255 | 0.254 | 0.378 | 0.324 | 0.294 | 0.28 | 0.214 | 0.304 |
Reseach & Development Expenses
| 197.391 | 126.916 | 148.731 | 149.613 | 127.308 | 147.597 | 135.068 | 166.512 | 167.488 | 171.841 | 154.488 | 208.155 | 172.749 | 162.609 | 117.601 | 186.418 | 140.744 | 137.843 | 90.818 | 128.532 | 133.634 | 100.639 | 76.969 | 111.922 | 104.578 | 95.628 | 83.181 | 108.094 | 86.112 | 164.864 | 0 | 345.046 | 0 | 166.201 | 0 | 310.79 | 0 | 133.44 | 0 | 241.562 | 0 | 94.758 | 0 | 214.011 | 0 | 95.222 | 0 | 188.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 92.224 | -22.71 | 38.724 | -76.415 | 87.329 | -12.466 | 26.259 | -67.487 | 83.362 | -14.066 | 28.484 | -68.118 | 81.55 | -17.77 | 28.421 | -62.959 | 30.284 | -12.914 | 24.12 | -64.676 | 29.454 | -16.012 | 25.724 | -65.509 | 42.243 | -97.364 | 105.962 | -302.325 | 117.452 | -77.88 | 93.313 | -296.635 | 115.438 | -81.948 | 94.549 | -246.032 | 93.901 | -79.094 | 88.173 | -201.156 | 101.647 | -53.41 | 61.755 | -161.331 | 61.968 | -43.671 | 54.249 | -76.122 | 32.243 | 34.468 | 29.392 | -71.404 | 32.905 | -17.601 | 22.057 | -53.824 | 24.858 | 21.64 | 22.435 | 19.14 | 20.722 | 18.681 | 15.781 | 14.804 | 16.353 |
Selling & Marketing Expenses
| 100.969 | 36.768 | 42.965 | 44.58 | 36.537 | 30.795 | 23.69 | 56.956 | 41.573 | 43.261 | 30.201 | 33.764 | 30.296 | 53.407 | 34.225 | 17.815 | 47.818 | 40.026 | 28.045 | 45.501 | 39.517 | 37.591 | 32.76 | 37.178 | 43.008 | 32.767 | 23.734 | 31.89 | 29.418 | 24.779 | 28.322 | 40.064 | 33.849 | 24.693 | 33.407 | 53.873 | 19.058 | 24.571 | 37.314 | 23.989 | 17.055 | 17.482 | 14.086 | 21.424 | 15.061 | 15.797 | 13.407 | 47.616 | 8.148 | 9.629 | 7.422 | 13.077 | 10.157 | 8.412 | 7.754 | 11.699 | 9.582 | 7.598 | 7.263 | 10.411 | 6.215 | 6.958 | 4.353 | 7.885 | 6.05 |
SG&A
| 193.193 | 76.067 | 81.688 | -31.835 | 123.866 | 18.329 | 49.95 | -10.531 | 124.935 | 29.195 | 58.685 | -34.354 | 111.846 | 35.637 | 62.646 | -45.144 | 78.102 | 27.112 | 52.165 | -19.175 | 68.971 | 21.58 | 58.484 | -28.33 | 85.251 | -64.596 | 129.696 | -270.435 | 146.87 | -53.101 | 121.635 | -256.571 | 149.286 | -57.255 | 127.956 | -192.159 | 112.958 | -54.522 | 125.487 | -177.167 | 118.702 | -35.928 | 75.841 | -139.907 | 77.029 | -27.875 | 67.656 | -28.506 | 40.391 | 44.097 | 36.814 | -58.327 | 43.062 | -9.189 | 29.812 | -42.126 | 34.44 | 29.238 | 29.698 | 29.551 | 26.937 | 25.639 | 20.135 | 22.689 | 22.403 |
Other Expenses
| -114.55 | -56.879 | -0.232 | -0.381 | -0.774 | 0.719 | -3.548 | 76.505 | -81.602 | 51.515 | -7.206 | -0.827 | 0.19 | 0.057 | 0.228 | 0.082 | -0.426 | 4.76 | -3.977 | 0.02 | 0.062 | -0.168 | 0.386 | -1.131 | 0.481 | 0.239 | 0.393 | -3.285 | 3.616 | -6.848 | 8.95 | 23.668 | 0.208 | 5.643 | 20.569 | 16.508 | 5.161 | 5.542 | 4.702 | 6.172 | 7.917 | 4.338 | 2.507 | 26.7 | -0.106 | 12.189 | 43.348 | 32.103 | 2.558 | 32.135 | 0.909 | 5.337 | 6.066 | 5.916 | 4.536 | 2.897 | 13.335 | 2.823 | 2.777 | 11.513 | -1.021 | 2.676 | 0.014 | 3.524 | 0.381 |
Operating Expenses
| 276.034 | 259.862 | 208.497 | 169.811 | 157.005 | 215.345 | 181.469 | 232.486 | 210.821 | 252.55 | 205.967 | 220.89 | 198.388 | 246.354 | 183.77 | 235.042 | 199.239 | 216.779 | 141.784 | 197.791 | 195.485 | 167.311 | 141.222 | 173.372 | 182.688 | 129.548 | 111.558 | 146.181 | 152.214 | 113.702 | 126.662 | 165.841 | 151.996 | 149.354 | 134.413 | 185.628 | 115.217 | 106.705 | 130.517 | 116.283 | 121.596 | 78.205 | 78.939 | 137.326 | 80.284 | 84.344 | 67.76 | 193.248 | 40.542 | 44.119 | 37.27 | 56.755 | 44.622 | 40.91 | 32.129 | 42.448 | 34.696 | 29.477 | 30.182 | 29.833 | 27.339 | 26.603 | 21.497 | 23.688 | 22.737 |
Operating Income
| 271.911 | 112.308 | 84.069 | 231.886 | 193.222 | 149.205 | 82.58 | 160.108 | 198.844 | 177.891 | 149.18 | 147.054 | 164.099 | 161.947 | 147.285 | 100.094 | 180.381 | 226.643 | -9.717 | 108.982 | 104.002 | 86.303 | 60.393 | 62.534 | 113.111 | 60.048 | 81.323 | 85.537 | 83.106 | 92.207 | 103.753 | 46.508 | 70.792 | 83.793 | 66.309 | 66.539 | 72.795 | 75.556 | 44.665 | 1.599 | 30.225 | 63.02 | 36.766 | 7.549 | 44.699 | 16.678 | 29.369 | 61.496 | 27.896 | 3.834 | 15.256 | -3.155 | 42.703 | 46.389 | 20.066 | 18.519 | 47.025 | 30.997 | 26.424 | 19.501 | 40.009 | 30.238 | 27.528 | -2.604 | 26.548 |
Operating Income Ratio
| 0.12 | 0.062 | 0.065 | 0.134 | 0.128 | 0.096 | 0.065 | 0.098 | 0.114 | 0.097 | 0.087 | 0.084 | 0.103 | 0.1 | 0.098 | 0.056 | 0.107 | 0.124 | -0.013 | 0.076 | 0.073 | 0.069 | 0.05 | 0.049 | 0.092 | 0.049 | 0.067 | 0.074 | 0.082 | 0.082 | 0.082 | 0.046 | 0.066 | 0.084 | 0.067 | 0.075 | 0.092 | 0.102 | 0.062 | 0.003 | 0.047 | 0.096 | 0.064 | 0.014 | 0.084 | 0.031 | 0.057 | 0.044 | 0.104 | 0.019 | 0.061 | -0.011 | 0.133 | 0.152 | 0.1 | 0.086 | 0.194 | 0.129 | 0.121 | 0.131 | 0.201 | 0.146 | 0.158 | -0.019 | 0.173 |
Total Other Income Expenses Net
| 3.275 | 33.13 | -0.232 | -0.381 | -0.774 | 0.719 | 20.637 | -1.064 | 0.278 | 0.153 | -0.495 | -0.827 | 11.344 | -38.837 | -31.361 | -67.93 | -2.886 | -25.618 | -6.166 | -51.369 | 7.925 | -10.888 | -15.163 | -54.774 | 19.71 | -18.312 | -9.607 | -38.283 | 5.845 | -18.104 | 7.744 | 6.672 | -4.447 | 11.28 | 15.966 | 29.975 | -4.635 | 1.489 | -7.223 | 6.667 | -7.031 | -5.432 | 3.048 | 36.759 | -0.305 | 6.148 | 42.148 | 23.555 | 0.518 | 28.692 | 1.841 | 6.821 | 5.725 | 6.847 | 5.523 | 3.212 | 13.895 | 2.222 | 3.942 | 4.612 | 1.705 | -1.426 | 0.165 | -5.073 | 3.151 |
Income Before Tax
| 275.186 | 145.438 | 83.837 | 231.505 | 192.448 | 149.923 | 103.217 | 159.044 | 199.122 | 178.044 | 148.685 | 146.226 | 164.288 | 162.003 | 147.513 | 100.176 | 179.955 | 231.403 | -13.694 | 109.001 | 104.064 | 86.135 | 60.779 | 61.404 | 113.592 | 60.287 | 81.717 | 82.661 | 86.313 | 85.358 | 112.703 | 70.142 | 70.783 | 89.171 | 86.662 | 80.241 | 77.839 | 81.098 | 48.882 | 7.131 | 38.141 | 67.358 | 39.257 | 34.177 | 44.592 | 28.866 | 72.716 | 93.524 | 30.454 | 35.943 | 16.165 | 2.182 | 48.769 | 52.305 | 24.602 | 21.435 | 60.341 | 33.821 | 29.201 | 31.014 | 38.988 | 32.915 | 27.542 | 0.92 | 26.929 |
Income Before Tax Ratio
| 0.121 | 0.08 | 0.065 | 0.134 | 0.127 | 0.097 | 0.081 | 0.098 | 0.115 | 0.097 | 0.087 | 0.083 | 0.103 | 0.1 | 0.098 | 0.056 | 0.106 | 0.127 | -0.019 | 0.076 | 0.073 | 0.068 | 0.05 | 0.048 | 0.093 | 0.049 | 0.068 | 0.072 | 0.085 | 0.076 | 0.089 | 0.07 | 0.066 | 0.089 | 0.088 | 0.091 | 0.098 | 0.109 | 0.068 | 0.013 | 0.059 | 0.103 | 0.068 | 0.063 | 0.084 | 0.053 | 0.141 | 0.068 | 0.114 | 0.179 | 0.064 | 0.008 | 0.152 | 0.171 | 0.122 | 0.1 | 0.249 | 0.141 | 0.134 | 0.208 | 0.196 | 0.159 | 0.158 | 0.007 | 0.176 |
Income Tax Expense
| 22.129 | 19.56 | 6.177 | 18.105 | 17.14 | 15.882 | 6.834 | 15.084 | 24.83 | 18.404 | 12.996 | 14.619 | 7.26 | 7.694 | 24.702 | 14.107 | 7.824 | 23.906 | -0.397 | 19.286 | -1.245 | 10.911 | 3.291 | -0.627 | -3.586 | 2.724 | 8.758 | 2.358 | 12.461 | 7.944 | 17.003 | 2.778 | 8.657 | 18.384 | 13.002 | 14.176 | 15.141 | 8.169 | 7.313 | -6.706 | 4.351 | 3.728 | 6.385 | 1.803 | 5.6 | -1.316 | 10.75 | 9.774 | 3.278 | 0.342 | 2.462 | -2.57 | 7.215 | 7.831 | 3.702 | -0.546 | 9.066 | 5.073 | 4.38 | 1.761 | 5.848 | 4.937 | 4.131 | -3.135 | 4.039 |
Net Income
| 255.304 | 131.268 | 77.432 | 204.929 | 175.513 | 136.719 | 102.168 | 116.267 | 181.118 | 167.887 | 143.135 | 110.897 | 163.715 | 160.985 | 131.669 | 98.562 | 179.525 | 214.806 | -5.513 | 92.088 | 121.689 | 79.991 | 63.93 | 69.399 | 124.152 | 61.391 | 77.773 | 82.701 | 79.91 | 75.208 | 96.471 | 73.61 | 58.364 | 79.388 | 73.66 | 66.065 | 62.698 | 72.929 | 41.569 | 13.837 | 33.79 | 63.629 | 32.872 | 32.374 | 38.992 | 30.183 | 61.966 | 83.751 | 27.176 | 35.601 | 13.703 | 4.752 | 41.554 | 44.474 | 20.9 | 21.981 | 51.275 | 28.748 | 24.821 | 19.667 | 33.14 | 27.977 | 23.41 | 4.055 | 22.89 |
Net Income Ratio
| 0.113 | 0.072 | 0.06 | 0.118 | 0.116 | 0.088 | 0.081 | 0.071 | 0.104 | 0.092 | 0.084 | 0.063 | 0.103 | 0.099 | 0.087 | 0.055 | 0.106 | 0.118 | -0.008 | 0.064 | 0.086 | 0.064 | 0.052 | 0.055 | 0.101 | 0.05 | 0.064 | 0.072 | 0.079 | 0.067 | 0.076 | 0.073 | 0.055 | 0.079 | 0.075 | 0.075 | 0.079 | 0.098 | 0.058 | 0.025 | 0.052 | 0.097 | 0.057 | 0.06 | 0.073 | 0.056 | 0.12 | 0.06 | 0.102 | 0.177 | 0.055 | 0.017 | 0.129 | 0.146 | 0.104 | 0.102 | 0.212 | 0.12 | 0.114 | 0.132 | 0.166 | 0.135 | 0.134 | 0.029 | 0.149 |
EPS
| 0.33 | 0.17 | 0.1 | 0.27 | 0.23 | 0.18 | 0.13 | 0.17 | 0.27 | 0.25 | 0.21 | 0.19 | 0.25 | 0.24 | 0.2 | 0.15 | 0.27 | 0.39 | -0.01 | 0.14 | 0.18 | 0.13 | 0.1 | 0.11 | 0.19 | 0.095 | 0.12 | 0.13 | 0.13 | 0.36 | 0.15 | 0.12 | 0.093 | 0.13 | 0.12 | 0.1 | 0.097 | 0.11 | 0.063 | 0.025 | 0.061 | 0.12 | 0.06 | 0.058 | 0.07 | 0.055 | 0.11 | 0.17 | 0.073 | 0.078 | 0.05 | 0.01 | 0.087 | 0.092 | 0.043 | 0.046 | 0.11 | 0.062 | 0.053 | 0.046 | 0.077 | 0.08 | 0.067 | 0.011 | 0.063 |
EPS Diluted
| 0.33 | 0.17 | 0.1 | 0.26 | 0.23 | 0.18 | 0.13 | 0.14 | 0.27 | 0.25 | 0.21 | 0.19 | 0.25 | 0.24 | 0.2 | 0.15 | 0.27 | 0.39 | -0.01 | 0.14 | 0.18 | 0.13 | 0.1 | 0.11 | 0.19 | 0.095 | 0.12 | 0.13 | 0.13 | 0.36 | 0.15 | 0.12 | 0.093 | 0.13 | 0.12 | 0.1 | 0.097 | 0.11 | 0.063 | 0.025 | 0.061 | 0.12 | 0.06 | 0.058 | 0.07 | 0.055 | 0.11 | 0.17 | 0.073 | 0.078 | 0.05 | 0.01 | 0.087 | 0.092 | 0.043 | 0.046 | 0.11 | 0.062 | 0.053 | 0.046 | 0.077 | 0.08 | 0.067 | 0.011 | 0.063 |
EBITDA
| 276.257 | 190.99 | 109.078 | 277.965 | 215.908 | 206.497 | 134.671 | 228.022 | 214.121 | 243.505 | 184.818 | 193.37 | 170.77 | 217.179 | 180.043 | 169.659 | 185.769 | 270.183 | -0.896 | 161.392 | 132.227 | 110.294 | 65.833 | 108.02 | 129.652 | 80.477 | 96.137 | 110.29 | 74.694 | 100.67 | 106.486 | 125.944 | 83.549 | 107.798 | 76.715 | 82.131 | 88.546 | 83.991 | 70.195 | 3.744 | 59.962 | 81.475 | 36.225 | 79.172 | 44.897 | 80.541 | 30.703 | 138.9 | 30.815 | 7.251 | 14.324 | 23.56 | 43.044 | 59.575 | 19.196 | 45.453 | 46.465 | 38.413 | 25.259 | 41.782 | 37.283 | 34.341 | 27.377 | 4.991 | 23.179 |
EBITDA Ratio
| 0.122 | 0.105 | 0.084 | 0.16 | 0.143 | 0.134 | 0.106 | 0.14 | 0.123 | 0.133 | 0.108 | 0.11 | 0.107 | 0.133 | 0.119 | 0.095 | 0.11 | 0.148 | -0.001 | 0.112 | 0.093 | 0.088 | 0.054 | 0.085 | 0.106 | 0.066 | 0.08 | 0.096 | 0.074 | 0.09 | 0.084 | 0.125 | 0.078 | 0.108 | 0.078 | 0.093 | 0.112 | 0.113 | 0.098 | 0.007 | 0.093 | 0.125 | 0.063 | 0.147 | 0.084 | 0.148 | 0.059 | 0.1 | 0.115 | 0.036 | 0.057 | 0.085 | 0.134 | 0.195 | 0.095 | 0.211 | 0.192 | 0.16 | 0.116 | 0.281 | 0.187 | 0.165 | 0.157 | 0.036 | 0.151 |