Hunan Friendship&Apollo Commercial Co.,Ltd.

SZSE:002277.SZ

3.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Revenue 289.508336.139331.518275.263337.509310.955313.834330.167371.415319.659371.234468.433653.439669.123613.355628.051673.988830.912614.071412.375471.6631,841.6521,338.7911,391.5021,694.091,925.6931,451.0461,525.8992,339.7522,132.791,398.611,631.1982,121.181,832.4021,248.6781,410.1081,779.5411,859.6361,141.3841,301.3251,941.3051,684.6491,208.9661,311.9361,842.8451,637.8041,160.5191,380.4191,893.6231,756.861,190.1791,266.2631,578.0751,349.0751,027.2561,042.1371,363.281,077.7758.994734.687992.552849.275568.74581.48747.074637.831489.573
Cost of Revenue 97.81114.088168.36886.353117.359206.645109.922115.834137.086161.718162.006243.923351.827357.602351.75330.966319.471473.62328.606194.649269.9371,522.9471,048.4891,101.6341,338.7541,612.5171,164.8031,217.6971,793.3531,746.8541,127.6031,331.4221,653.2951,487.8831,010.9921,126.5661,437.8381,520.449924.8331,049.3991,598.6191,421.567987.1681,056.321,496.7771,372.13928.1841,126.9441,531.5761,483.822966.8991,028.3671,250.1431,134.942836.973844.2271,091.064897.763612.027592.582795.647704.174452.235461.316596.826523.804384.015
Gross Profit 191.698222.051163.15188.91220.15104.31203.912214.333234.33157.941209.228224.51301.612311.521261.605297.085354.518357.292285.465217.726201.725318.705290.302289.867355.336313.177286.243308.202546.399385.936271.007299.776467.885344.519237.686283.542341.703339.187216.551251.927342.686263.081221.798255.616346.068265.674232.335253.475362.047273.038223.28237.896327.932214.133190.283197.911272.217179.937146.966142.105196.905145.101116.505120.164150.248114.027105.559
Gross Profit Ratio 0.6620.6610.4920.6860.6520.3350.650.6490.6310.4940.5640.4790.4620.4660.4270.4730.5260.430.4650.5280.4280.1730.2170.2080.210.1630.1970.2020.2340.1810.1940.1840.2210.1880.190.2010.1920.1820.190.1940.1770.1560.1830.1950.1880.1620.20.1840.1910.1550.1880.1880.2080.1590.1850.190.20.1670.1940.1930.1980.1710.2050.2070.2010.1790.216
Reseach & Development Expenses 00000000000.4260.9150.931.090.9572.8262.3883.4333.3392.3953.1939.636000000000000000000000000000000000000000000000
General & Administrative Expenses 126.241-325.267347.341-104.851124.015-346.938368.8-112.368138.517122.24383.741-112.254135.14-324.748361.193-104.22124.193-301.998119.546-89.618112.826-324.759130.367-100.497120.927-296.617113.109-92.717111.365-278.672106.189-90.108109.127-261.58100.389-81.123101.334-190.85175.498-64.77378.819-179.97869.542-60.92872.914-168.52766.823-46.58161.423-149.91567.587-36.61850.178-141.86372.204-26.9540.089-95.99846.04436.79138.4548.06841.07332.89433.15341.63431.435
Selling & Marketing Expenses 55.8-37.365132.43661.75758.25796.24180.57665.69967.94490.49886.85382.29586.033141.759117.2107.254104.973157.043111.5986.218111.492140.223123.491107.15183.803185.63114.169103.18595.63160.051104.23483.91562.481154.12896.33893.90952.587136.0764.08360.39839.749118.30355.67255.36928.1394.88766.97158.96125.53677.92360.54158.55419.80483.97856.0139.73530.88763.88344.85229.13726.49651.61139.69726.08427.2138.03428.901
SG&A 182.041-362.632479.777-43.094182.272166.328449.376-46.669206.461226.488470.594-29.96221.173-182.989478.3933.035229.166-144.954231.135-3.4224.318-184.536253.8586.654204.73-110.987227.27810.469206.994-118.621210.423-6.193171.608-107.452196.72712.786153.92-54.782139.581-4.375118.568-61.675125.214-5.559101.044-73.64133.79412.3886.959-71.993128.12821.93669.983-57.885128.21412.78570.976-32.11590.89565.92764.94699.67980.7758.97860.36279.66860.335
Other Expenses -21.852669.70-0.607-0.358-5.632-3.8-0.25914.67726.827-232.545253.84719.348-5.016-1.1780.128-1.728-1.336-7.699-47.9970.0688.7130.774-4.956-1.592-0.012-0.321-0.3730.503-11.615-1.242-2.163-2.36718.019-0.133-2.194-0.036-1.036-0.436-5.949-2.207-6.384-2.658-0.247-0.689-0.389-0.8150.052.48-0.112-2.2950.136-0.56717.861-0.255-5.951-0.025-0.044-3.268-0.037-0.195-3.4060.1162.014-0.2221.013-1.341
Operating Expenses 160.189307.068169.891195.419197.227171.96220.736205.804221.138253.315238.476224.803241.452330.551258.855254.921252.513317.177248.515213.251245.714300.089273.77253.181226.353353.742245.036241.526235.511327.127232.706210.361223.198317.267206.877206.056174.056275.172155.166141.858141.104242.385144.684131.272118.376203.639150.372142.937108.537205.675145.997136.50187.685175.487141.485105.95286.325137.678100.23574.39976.074110.69387.26665.77868.21586.97166.778
Operating Income 31.509-85.018-36.43436.28151.078-67.650.37539.1733.724-95.37437.7257.95267.154-96.1424.45380.223127.869-15.26770.85843.6245.019-19.09660.29579.487186.312169.785.18539.272293.97522.16728.433114.556248.87744.20830.62997.269165.72530.13757.204135.665206.7749.42967.027120.149245.50661.44887.067136.206262.51872.37983.232122.226242.45635.50760.75393.674191.29848.42749.53573.854127.42937.32430.41154.36280.81420.16335.973
Operating Income Ratio 0.109-0.253-0.110.1320.151-0.2180.0010.1190.091-0.2980.1020.0170.103-0.1440.0070.1280.19-0.0180.1150.1060.011-0.010.0450.0570.110.0880.0040.0260.1260.010.020.070.1170.0240.0250.0690.0930.0160.050.1040.1070.0290.0550.0920.1330.0380.0750.0990.1390.0410.070.0970.1540.0260.0590.090.140.0450.0650.1010.1280.0440.0530.0930.1080.0320.073
Total Other Income Expenses Net -0.0011.861-61.714-0.607-0.358-43.517-3.8-0.259-0.1490.485-0.476-0.042-0.052-5.016-1.1780.128-1.728-1.336-7.699-47.9970.0688.7130.774-4.956-1.592-0.012-100.074-27.06591.987-11.512-1.428-2.433-2.51418.707-0.136-1.148-0.039-1.825-0.448-6.93-2.215-6.805-2.658-0.254-0.689-3.309-0.81526.0211.488-0.2123.6550.129-0.56717.804-0.2551-0.025-0.058-3.268-0.037-0.195-0.9080.1160.191-0.222-0.382-1.341
Income Before Tax 31.508-83.156-98.14835.67450.72-111.167-3.42538.91133.575-94.88937.2497.9167.102-101.1593.27580.351126.141-16.60363.16-4.3725.087-10.38361.06974.532184.72169.7684.86438.899294.47810.65527.151112.33246.50962.91530.49496.121165.68628.31256.757128.735204.55542.62364.369119.895244.81758.13986.252136.225264.99772.16780.937122.355241.88953.31160.49894.674191.27348.36946.26773.817127.23436.41530.52754.55380.59319.78234.631
Income Before Tax Ratio 0.109-0.247-0.2960.130.15-0.358-0.0110.1180.09-0.2970.10.0170.103-0.1510.0050.1280.187-0.020.103-0.0110.011-0.0060.0460.0540.1090.0880.0030.0250.1260.0050.0190.0690.1160.0340.0240.0680.0930.0150.050.0990.1050.0250.0530.0910.1330.0350.0740.0990.140.0410.0680.0970.1530.040.0590.0910.140.0450.0610.10.1280.0430.0540.0940.1080.0310.071
Income Tax Expense 0.0998.2170.078-5.88-6.0530.8270.1820.260.35719.296-19.073-2.18915.211-7.1260.06912.13929.73810.7327.51919.7177.13816.06817.34527.04947.741-26.56821.0930.51695.31517.86819.92926.33861.19528.16222.08728.47154.2384.69521.99932.22458.6715.23721.81934.92464.63717.95519.14231.56668.37221.59422.82329.55362.07915.89514.23126.61547.42813.39512.54918.16731.8239.6697.64513.66520.1484.6158.632
Net Income 36.628-86.36116.04641.55456.773-38.5953.39744.5139.304-104.13462.40110.09960.04-78.19614.34682.114112.457-26.80785.0542.04738.754-5.50275.89180.536165.711237.1817.95732.739175.6386.27732.935103.837164.69865.10225.3880.653128.03722.01238.046101.17148.95637.77444.59987.619182.445.69466.385103.633195.72348.58756.67491.797178.94735.73145.00166.879142.8733.69132.95854.76194.74225.7222.65440.84160.40915.07525.996
Net Income Ratio 0.127-0.2570.0480.1510.168-0.1240.0110.1350.106-0.3260.1680.0220.092-0.1170.0230.1310.167-0.0320.1390.1020.082-0.0030.0570.0580.0980.1230.0050.0210.0750.0030.0240.0640.0780.0360.020.0570.0720.0120.0330.0780.0770.0220.0370.0670.0990.0280.0570.0750.1030.0280.0480.0720.1130.0260.0440.0640.1050.0310.0430.0750.0950.030.040.070.0810.0240.053
EPS 0.026-0.0620.0120.030.041-0.0280.0020.0320.028-0.0790.0450.0070.043-0.0570.010.0590.081-0.0190.0610.030.028-0.0040.0540.0580.120.160.0060.0230.120.0040.0260.0730.120.0170.0070.0710.090.0190.0340.0890.130.0340.040.0780.160.0410.0590.0930.180.0440.0510.0820.160.0320.040.060.130.030.030.0490.0850.0230.0220.0490.0730.0180.031
EPS Diluted 0.026-0.0620.0120.030.041-0.0280.0020.0320.028-0.0790.0450.0070.043-0.0570.010.0590.081-0.0190.0610.030.028-0.0040.0540.0580.120.160.0060.0230.120.0040.0260.0730.120.0170.0070.0710.090.0190.0340.0890.130.0340.040.0780.160.0410.0590.0930.180.0440.0510.0820.160.0320.040.060.130.030.030.0490.0850.0230.0220.0490.0730.0180.031
EBITDA 109.92511.534-21.129110.71129.1253.08872.003120.176111.531-43.736118.78993.204156.35839.78975.734155.043200.71140.968121.4452.04156.91847.284114.904209.963230.012239.628119.876139.482313.388104.29251.771142.248246.487138.9335.312114.696169.70499.89261.385155.654201.58273.95179.614150.783227.692121.13381.963154.418253.509115.67477.282141.247240.24790.60848.79891.959185.89260.41846.73280.22120.83140.7129.23956.4282.03330.40238.781
EBITDA Ratio 0.380.034-0.0640.4020.3830.1710.2290.3640.3-0.1370.320.1990.2390.0590.1230.2470.2980.0490.1980.1260.1210.0260.0860.1510.1360.1240.0830.0910.1340.0490.0370.0870.1160.0760.0280.0810.0950.0540.0540.120.1040.0440.0660.1150.1240.0740.0710.1120.1340.0660.0650.1120.1520.0670.0480.0880.1360.0560.0620.1090.1220.0480.0510.0970.110.0480.079