Hunan Friendship&Apollo Commercial Co.,Ltd.

SZSE:002277.SZ

3.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 22.4074.12673.7892.164201.735387.656271.316222.257300.771335.087408.578381.3295.586219.752149.624120.25191.808151.485
Depreciation & Amortization 328.785344.878329.821224.184220.751212.125199.728175.291121.019100.94583.94378.28573.36159.60650.86948.93622.50620.614
Deferred Income Tax 05.4226.5493.826-2.252-18.649-5.7541.79-5.472000000000
Stock Based Compensation 0000000005.31719.33239.918000000
Change In Working Capital 72.9388.084109.021-96.944-401.218-439.63853.678108.509-1,408.505-714.369-172.75557.156177.136171.114259.14164.361312.423-12.771
Accounts Receivables 68.28116.32559.919141.091-81.219-31.173-85.718144.159-391.843-60.238-56.141-161.176000000
Inventory 23.18738.385-40.673-94.206-179.0170.94889.78-643.855-645.293-575.677-212.905-102.244-38.959-208.518-5.49-4.849-2.8883.008
Accounts Payables -20.02-52.04883.226-147.655-138.737-460.76455.371606.415-365.897000000000
Other Working Capital 1.495.4226.5493.826-2.252-510.585-36.102752.364-763.211-138.69240.15159.4216.095379.632264.63169.21315.303-95.779
Other Non Cash Items 41.7545.95955.196-0.504-9.652-52.6296.48726.48578.84752.83966.01478.22847.92431.11133.67538.89722.752-91.284
Operating Cash Flow 465.883363.046567.827128.90111.615107.523621.21532.541-907.869-225.498385.78594.969594.008481.583493.308372.445449.48868.044
Investing Activities:
Investments In Property Plant And Equipment -72.285-89.89-156.935-188.331-587.62-541.39-1,038.77-692.552-1,625.64-1,264.451-463.543-246.999-159.258-510.651-118.246-235.997-168.147-15.922
Acquisitions Net 075.2550.0240.1190.050.1510.64224.1630.0060.0350.2360.1890.0660.05100016.009
Purchases Of Investments -43.206-51.3-570.725-35.3-26.388-158.9-249.974-69-44-362.898-5-27.897-184.279-99.268-4.500-4.368
Sales Maturities Of Investments 85.80987.61166.94485.59681.97713.16950.61728.43347.9646.85331.54831.89719.6976.86804.29836.132103.59
Other Investing Activites 32.442278.082415.369-9.34817-60.30717.671525.35129.87142-329114-325.6832.0490.32314.530.055-15.922
Investing Cash Flow 2.759299.757-145.323-147.265-514.981-747.278-1,219.814-138.769-1,447.809-1,538.463-765.759-128.81-649.457-600.95-122.423-217.169-131.9683.387
Financing Activities:
Debt Repayment -15.733-519.661-738.662613.49698.0691,174.119508.331-1,269.372,544.73940-55050-40-140-18-136-174.4
Common Stock Issued 000017.665001,487.2030000000000
Common Stock Repurchased 0000-17.665-82.397000000000000
Dividends Paid -231.835-250.186-13.942-34.854-69.709-306.417-259.999-252.198-216.785-102.64-61.978-93.231-53.462-56.7-47.481-39.223-75.495-43.814
Other Financing Activities -144.119-25.927-23.088-23.1611.536-646.616171.6661,380.871-57.535602.711715.48557.931596.2420925.1960012.852
Financing Cash Flow -391.687-795.775-1,058.605264.21373.481221.086655.029-140.6972,270.379940.553653.507-585.3592.778-76.7737.715-57.223-211.495-205.362
Other Information:
Effect Of Forex Changes On Cash -0.3064.029-3.744-1.0942.597-6.3942.3420.723-0.007000000-00-0
Net Change In Cash 10.742-128.943-639.845244.752-127.287-425.06258.767253.799-85.305-823.407273.528-119.14537.329-196.0671,108.60198.054106.033-53.93
Cash At End Of Period 367.429344.059473.0021,112.847868.094995.3821,420.4441,361.6761,107.8781,193.1832,016.5891,743.0621,862.2021,324.8731,520.941412.34314.287208.254