
Shenzhen Leaguer Co., Ltd.
SZSE:002243.SZ
7.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,320.918 | 2,515.808 | 2,617.809 | 3,008.549 | 2,183.736 | 2,149.515 | 1,369.197 | 1,224.373 | 1,056.63 | 1,020.972 | 1,062.787 | 1,135.603 | 1,056.406 | 929.451 | 714.038 | 585.689 | 573.753 | 474.749 | 371.439 | 306.899 |
Cost of Revenue
| 1,773.1 | 1,888.268 | 1,851.661 | 1,897.325 | 1,396.706 | 1,357.69 | 1,057.616 | 956.576 | 847.079 | 847.429 | 923.575 | 913.32 | 830.467 | 703.442 | 530.182 | 440.972 | 454.323 | 367.226 | 291.535 | 240.54 |
Gross Profit
| 547.818 | 627.539 | 766.148 | 1,111.223 | 787.03 | 791.825 | 311.581 | 267.797 | 209.551 | 173.543 | 139.212 | 222.283 | 225.938 | 226.009 | 183.856 | 144.717 | 119.43 | 107.524 | 79.904 | 66.359 |
Gross Profit Ratio
| 0.236 | 0.249 | 0.293 | 0.369 | 0.36 | 0.368 | 0.228 | 0.219 | 0.198 | 0.17 | 0.131 | 0.196 | 0.214 | 0.243 | 0.257 | 0.247 | 0.208 | 0.226 | 0.215 | 0.216 |
Reseach & Development Expenses
| 128.18 | 147.736 | 144.239 | 119.462 | 106.146 | 92.492 | 72.732 | 57.827 | 52.613 | 45.296 | 52.879 | 57.359 | 52.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.003 | 62.129 | 62.726 | 58.266 | 56.518 | 69.791 | 19.221 | 16.77 | 15.82 | 46.889 | 55.838 | 36.825 | 29.983 | 25.485 | 45.442 | 38.152 | 39.154 | 32.718 | 27.765 | 21.734 |
Selling & Marketing Expenses
| 27.745 | 114.95 | 107.228 | 98.544 | 75.391 | 93.925 | 64.638 | 53.068 | 46.972 | 42.297 | 49.812 | 48.273 | 45.845 | 42.961 | 32.764 | 30.565 | 23.243 | 18.264 | 16.154 | 11.757 |
SG&A
| 73.747 | 177.079 | 169.954 | 156.81 | 131.909 | 163.717 | 83.859 | 69.838 | 62.792 | 89.186 | 105.65 | 85.098 | 75.828 | 68.445 | 78.207 | 68.717 | 62.397 | 50.982 | 43.919 | 33.491 |
Other Expenses
| 173.661 | -24.834 | 248.479 | 248.718 | 194.718 | 150.262 | -2.873 | -5.531 | 12.172 | 11.805 | 8.233 | 0 | 11.502 | 17.537 | 9.533 | 3.242 | 4.746 | 1.081 | 1.485 | 1.447 |
Operating Expenses
| 375.588 | 296.874 | 562.672 | 524.989 | 432.773 | 406.471 | 210.613 | 188.114 | 185.546 | 173.398 | 173.012 | 141.956 | 126.804 | 107.548 | 79.914 | 70.345 | 64.326 | 52.078 | 44.531 | 33.914 |
Operating Income
| 172.23 | 327.559 | 623.336 | 934.783 | 683.676 | 651.562 | 100.839 | 65.141 | 28.67 | 4.078 | -45.645 | 62.459 | 74.062 | 100.137 | 99.234 | 69.245 | 47.069 | 45.797 | 34.334 | 28.513 |
Operating Income Ratio
| 0.074 | 0.13 | 0.238 | 0.311 | 0.313 | 0.303 | 0.074 | 0.053 | 0.027 | 0.004 | -0.043 | 0.055 | 0.07 | 0.108 | 0.139 | 0.118 | 0.082 | 0.096 | 0.092 | 0.093 |
Total Other Income Expenses Net
| 1.825 | 1.101 | 0.784 | -4.47 | 20.584 | -75.291 | -78.955 | -5.531 | 10.809 | 11.769 | 4.34 | 6.849 | -11.715 | 17.079 | 9.033 | -0.475 | -3.289 | -8.61 | 1.238 | 1.446 |
Income Before Tax
| 174.055 | 328.66 | 624.12 | 930.314 | 704.26 | 649.016 | 97.966 | 59.609 | 39.583 | 15.847 | -41.305 | 69.308 | 85.382 | 117.217 | 108.266 | 72.487 | 51.815 | 46.836 | 35.573 | 29.958 |
Income Before Tax Ratio
| 0.075 | 0.131 | 0.238 | 0.309 | 0.323 | 0.302 | 0.072 | 0.049 | 0.037 | 0.016 | -0.039 | 0.061 | 0.081 | 0.126 | 0.152 | 0.124 | 0.09 | 0.099 | 0.096 | 0.098 |
Income Tax Expense
| -4.998 | 28.018 | 103.96 | 147.08 | 76.947 | 90.456 | 6.743 | 7.903 | 5.362 | 2.735 | -5.41 | 6.87 | 9.043 | 12.034 | 11.565 | 4.662 | 4.462 | 2.884 | 3.128 | 2.986 |
Net Income
| 245.462 | 329.092 | 416.725 | 630.791 | 588.191 | 536.446 | 82.102 | 42.243 | 26.278 | 7.635 | -36.36 | 61.071 | 75.316 | 102.751 | 96.701 | 67.825 | 47.354 | 44.052 | 32.764 | 27.42 |
Net Income Ratio
| 0.106 | 0.131 | 0.159 | 0.21 | 0.269 | 0.25 | 0.06 | 0.035 | 0.025 | 0.007 | -0.034 | 0.054 | 0.071 | 0.111 | 0.135 | 0.116 | 0.083 | 0.093 | 0.088 | 0.089 |
EPS
| 0.2 | 0.27 | 0.34 | 0.52 | 0.5 | 0.46 | 0.071 | 0.12 | 0.072 | 0.021 | -0.1 | 0.19 | 0.29 | 0.4 | 0.37 | 0.26 | 0.2 | 0.23 | 0.17 | 0.14 |
EPS Diluted
| 0.2 | 0.27 | 0.34 | 0.52 | 0.5 | 0.46 | 0.071 | 0.12 | 0.072 | 0.021 | -0.1 | 0.19 | 0.29 | 0.4 | 0.37 | 0.26 | 0.2 | 0.23 | 0.17 | 0.14 |
EBITDA
| 611.831 | 738.381 | 1,019.428 | 1,173.789 | 921.309 | 787.778 | 603.531 | 188.588 | 169.665 | 127.581 | 68.595 | 175.7 | 184.448 | 181.347 | 152.261 | 109.173 | 82.91 | 67.968 | 51.129 | 42.168 |
EBITDA Ratio
| 0.264 | 0.293 | 0.389 | 0.39 | 0.422 | 0.366 | 0.441 | 0.154 | 0.161 | 0.125 | 0.065 | 0.155 | 0.175 | 0.195 | 0.213 | 0.186 | 0.145 | 0.143 | 0.138 | 0.137 |