Shenzhen Leaguer Co., Ltd.
SZSE:002243.SZ
7.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,447.48 | 1,989.853 | 2,025.33 | 2,158.67 | 1,942.565 | 131.047 | 146.528 | 239.903 | 85.167 | 186.214 | 312.346 | 120.342 | 57.385 | 109.591 | 132.844 | 216.972 | 42.879 | 31.835 | 43.988 |
Short Term Investments
| 326.424 | 158.617 | 100.402 | 235.651 | 32.88 | 40.712 | -58.238 | -62.922 | -71.655 | -68.188 | -54.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,773.904 | 2,148.47 | 2,125.732 | 2,394.321 | 1,975.446 | 131.047 | 146.528 | 239.903 | 85.167 | 186.214 | 312.346 | 120.342 | 57.385 | 109.591 | 132.844 | 216.972 | 42.879 | 31.835 | 43.988 |
Net Receivables
| 1,059.805 | 1,138.641 | 1,259.944 | 739.125 | 753.598 | 529.902 | 452.177 | 305.607 | 337.748 | 363.62 | 376.95 | 486.103 | 363.831 | 208.619 | 146.611 | 147.185 | 94.982 | 101.86 | 62.003 |
Inventory
| 4,035.212 | 3,367.892 | 3,376.259 | 1,765.962 | 941.699 | 207.941 | 178.553 | 157.627 | 152.168 | 146.314 | 155.861 | 143.977 | 131.71 | 82.667 | 53.911 | 67.548 | 52.122 | 34.384 | 16.066 |
Other Current Assets
| 101.419 | 51.542 | 74.204 | 87.312 | 15.093 | 15.133 | 61.912 | 6.005 | 20.397 | 51.651 | 147 | -31.099 | -7.506 | -5.953 | -4.414 | -5.821 | -4.908 | -5.911 | -3.745 |
Total Current Assets
| 6,970.341 | 6,706.545 | 6,836.139 | 4,986.72 | 3,685.835 | 884.024 | 839.17 | 709.142 | 595.48 | 747.801 | 992.157 | 719.322 | 545.42 | 394.924 | 328.953 | 425.884 | 185.074 | 162.168 | 118.312 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,213.376 | 2,162.458 | 2,060.829 | 1,540.224 | 1,266.966 | 922.538 | 904.255 | 923.877 | 965.689 | 989.328 | 714.615 | 605.938 | 533.398 | 387.389 | 308.685 | 256.315 | 234.816 | 140.108 | 96.412 |
Goodwill
| 128.427 | 139.446 | 141.735 | 76.737 | 73.342 | 59.634 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 |
Intangible Assets
| 310.221 | 321.846 | 316.283 | 220.189 | 274.212 | 91.011 | 84.552 | 89.342 | 92.101 | 96.488 | 43.489 | 42.99 | 42.876 | 15.064 | 14.892 | 13.694 | 13.214 | 13.241 | 0.923 |
Goodwill and Intangible Assets
| 438.648 | 461.293 | 458.019 | 296.927 | 347.554 | 91.011 | 84.575 | 89.365 | 92.124 | 96.511 | 43.512 | 43.013 | 42.899 | 15.087 | 14.915 | 13.717 | 13.214 | 13.241 | 0.923 |
Long Term Investments
| 3,839.764 | 3,570.932 | 3,081.958 | 2,566.827 | 2,116.289 | -40.404 | 60.286 | 65.612 | 74.899 | 71.936 | 58.118 | 6.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 273.136 | 173.441 | 125.019 | 74.562 | 47.446 | 6.814 | 7.215 | 11.561 | 12.921 | 11.556 | 5.099 | 4.173 | 3.306 | 2.926 | 1.356 | 1.229 | 0.845 | 0.55 | 0.55 |
Other Non-Current Assets
| 1,869.411 | 1,806.369 | 1,050.868 | 1,100.531 | 1,162.711 | 123.232 | 15.14 | 10.324 | 15.518 | 34.151 | 216.308 | 10.259 | 13.399 | 3.026 | 3.228 | 2.13 | 1.037 | 0 | 0 |
Total Non-Current Assets
| 8,634.335 | 8,174.492 | 6,776.693 | 5,579.07 | 4,940.966 | 1,103.191 | 1,071.471 | 1,100.739 | 1,161.15 | 1,203.482 | 1,037.652 | 669.405 | 593.002 | 408.429 | 328.183 | 273.39 | 249.912 | 153.899 | 97.886 |
Total Assets
| 15,604.676 | 14,881.037 | 13,612.832 | 10,565.789 | 8,626.802 | 1,987.214 | 1,910.641 | 1,809.881 | 1,756.629 | 1,951.283 | 2,029.808 | 1,388.727 | 1,138.422 | 803.352 | 657.136 | 699.274 | 434.987 | 316.067 | 216.197 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 814.016 | 825.869 | 760.974 | 358.782 | 383.628 | 170.382 | 167.378 | 124.261 | 138.798 | 166.806 | 153.607 | 121.932 | 127.462 | 65.839 | 55.109 | 70.327 | 79.148 | 55.475 | 28.523 |
Short Term Debt
| 757.681 | 530.072 | 865.97 | 522.647 | 355.453 | 26.4 | 33.4 | 17.796 | 3 | 161.43 | 236.632 | 393 | 207.833 | 90 | 25 | 30 | 75.2 | 30 | 8 |
Tax Payables
| 262.952 | 321.195 | 348.027 | 237.272 | 185.636 | 16.473 | 18.996 | 24.638 | 17.354 | 12.023 | 10.984 | 10.401 | 3.362 | 1.845 | 3.463 | 3.967 | 3.161 | 7.569 | 5.274 |
Deferred Revenue
| 854.309 | 79.622 | 895.732 | 875.02 | 580.781 | 16.473 | 90.514 | 80.081 | 64.97 | 85.152 | 54.326 | 50.42 | 52.506 | 52.518 | 45.181 | 115.858 | 132.541 | 84.742 | 44.112 |
Other Current Liabilities
| 13.492 | 772.348 | 29.274 | 37.565 | 115.157 | 98.295 | 12.446 | 16.512 | 12.378 | 15.274 | 12.192 | 11.015 | 11.245 | 1.416 | 1.99 | 0.977 | 0.045 | 13.745 | 12.028 |
Total Current Liabilities
| 2,439.498 | 2,207.91 | 2,551.951 | 1,794.015 | 1,435.019 | 311.549 | 303.738 | 238.65 | 219.145 | 428.662 | 456.758 | 576.366 | 399.046 | 209.773 | 127.281 | 217.162 | 286.933 | 183.962 | 92.663 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,976.061 | 3,844.846 | 2,759.288 | 1,305.917 | 839.242 | 1.706 | 3.343 | 0 | 0.887 | 1.313 | -46.554 | 0 | 1.305 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 88.52 | 101.814 | 137.08 | 163.214 | 145.976 | 49.269 | 44.318 | 45.159 | 42.881 | 40.904 | 46.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 357.698 | 273.685 | 208.623 | 162.494 | 168.831 | 121.015 | -0 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 438.47 | 101.098 | 132.106 | 193.547 | 270.6 | -121.015 | 0 | 0 | 0 | 0 | 46.554 | 35.723 | 26.666 | 3.491 | 5.5 | 3 | 3 | 3.84 | 4 |
Total Non-Current Liabilities
| 4,860.749 | 4,321.443 | 3,237.096 | 1,825.173 | 1,424.649 | 50.975 | 47.66 | 45.447 | 44.057 | 42.506 | 46.843 | 36.012 | 28.259 | 3.491 | 5.5 | 3 | 3 | 3.84 | 4 |
Total Liabilities
| 7,300.247 | 6,529.353 | 5,789.047 | 3,619.188 | 2,859.668 | 362.524 | 351.398 | 284.097 | 263.203 | 471.167 | 503.6 | 612.378 | 427.305 | 213.264 | 132.781 | 220.162 | 289.933 | 187.802 | 96.663 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,210.604 | 1,210.604 | 1,210.604 | 1,210.604 | 1,164.606 | 364.949 | 364.949 | 364.949 | 364.949 | 364.949 | 364.949 | 258.069 | 258.069 | 258.069 | 258.069 | 161.293 | 120.793 | 69.566 | 66.858 |
Retained Earnings
| 3,495.696 | 3,270.616 | 2,960.503 | 2,422.859 | 1,928.609 | 389.032 | 334.618 | 313.014 | 288.532 | 282.074 | 329.382 | 277.988 | 231.116 | 133.504 | 75.766 | 52.02 | 18.152 | 26.523 | 26.897 |
Accumulated Other Comprehensive Income/Loss
| 458.477 | 393.66 | 269.2 | 228.766 | 207.19 | 269.922 | 37.137 | 34.746 | 32.948 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,985.374 | 1,985.374 | 1,985.374 | 1,985.374 | 1,566.745 | 528.866 | 759.739 | 759.739 | 759.739 | 791.51 | 791.51 | 206.193 | 203.556 | 198.418 | 190.422 | 265.7 | 5.211 | 31.179 | 24.462 |
Total Shareholders Equity
| 7,150.151 | 6,860.255 | 6,425.682 | 5,847.603 | 4,867.15 | 1,552.768 | 1,496.443 | 1,472.447 | 1,446.168 | 1,438.533 | 1,485.841 | 742.249 | 692.741 | 589.99 | 524.257 | 479.013 | 144.157 | 127.268 | 118.217 |
Total Equity
| 8,304.429 | 8,351.684 | 7,823.785 | 6,946.601 | 5,767.134 | 1,624.69 | 1,559.243 | 1,525.784 | 1,493.427 | 1,480.115 | 1,526.208 | 776.349 | 711.117 | 590.088 | 524.355 | 479.112 | 145.053 | 128.264 | 119.534 |
Total Liabilities & Shareholders Equity
| 15,604.676 | 14,881.037 | 13,612.832 | 10,565.789 | 8,626.802 | 1,987.214 | 1,910.641 | 1,809.881 | 1,756.629 | 1,951.283 | 2,029.808 | 1,388.727 | 1,138.422 | 803.352 | 657.136 | 699.274 | 434.987 | 316.067 | 216.197 |