Shenzhen Feima International Supply Chain Co., Ltd.
SZSE:002210.SZ
1.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.19 | 27.1 | 6.274 | 3.831 | 5.653 | 6.328 | 0.573 | 83.039 | 4.77 | 6.396 | -5.856 | 1.081 | 0.72 | 1.917 | 1.197 | 9,162.105 | -275.944 | -358.193 | -246.627 | -1,113.95 | -191.995 | -204.073 | -167.96 | -2,335.294 | 0.977 | 53.348 | 72.913 | 118.298 | 47.676 | 68.793 | 71.21 | 1,390.295 | 31.233 | 56.586 | 53.869 | 41.696 | 32.623 | 46.615 | 53.753 | 31.372 | 27.637 | 40.422 | 48.36 | 21.429 | 29.53 | 26.131 | 33.636 | 21.7 | 12.393 | 20.396 | 27.62 | 26.397 | 6.759 | 16.587 | 27.016 | 12.999 | 6.353 | 11.436 | 20.398 | -10.897 | 7.6 | 10.444 | 10.225 | -3.231 | 10.024 | 14.442 | 13.833 | 6.99 | 14.245 | 9.49 | 11.635 | 9.163 |
Depreciation & Amortization
| 0 | 11.758 | 11.758 | 10.432 | -12.878 | 8.95 | 8.95 | 28.219 | 7.393 | 6.717 | 6.717 | 8.01 | 8.01 | 6.765 | 6.765 | 15.797 | -7.966 | 7.966 | 0 | 49.662 | -27.809 | 27.809 | 0 | 51.411 | -20.397 | 20.397 | 0 | 44.933 | -21.614 | 21.614 | 0 | 43.544 | -20.917 | 20.917 | 0 | 41.42 | -5.752 | 5.752 | 0 | 18.636 | -13.636 | 13.636 | 0 | 13.636 | -9.644 | 9.644 | 0 | 9.514 | -7.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.691 | -4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 10.842 | 0 | -89.541 | 26.56 | -26.56 | 0 | -70.087 | 46.337 | -46.337 | 0 | -70.499 | 13.006 | -13.006 | 0 | 176.903 | -43.297 | 43.297 | 0 | 2,072.523 | -556.844 | 556.844 | 0 | -2,904.119 | -19.788 | 19.788 | 0 | -453.111 | -408.24 | 408.24 | 0 | -975.905 | 1,728.219 | -1,728.219 | 0 | -2,648.022 | -1,399.957 | 1,399.957 | 0 | -1,152.313 | -6,434.657 | 6,434.657 | 0 | -570.959 | -1,626.749 | 1,626.749 | 0 | -1,402.769 | -499.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 7.148 | 0 | -91.299 | 21.589 | -21.589 | 0 | -72.618 | 40.94 | -40.94 | 0 | -63.313 | 14.718 | -14.718 | 0 | 168.487 | -36.227 | 36.227 | 0 | 1,536.383 | -550.835 | 550.835 | 0 | -4,197.121 | -94.04 | 94.04 | 0 | 845.491 | -672.965 | 672.965 | 0 | -758.119 | 1,521.82 | -1,521.82 | 0 | -2,851.592 | -1,439.881 | 1,439.881 | 0 | -977.664 | -6,585.865 | 6,585.865 | 0 | -627.114 | -1,710.856 | 1,710.856 | 0 | -1,720.377 | -442.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 3.427 | 0 | 5.336 | 4.971 | -4.971 | 0 | 7.006 | 5.397 | -5.397 | 0 | -7.186 | -1.572 | 1.572 | 0 | 8.417 | -6.97 | 6.97 | 0 | 1.632 | -5.989 | 5.989 | 0 | 1,301.826 | 74.152 | -74.152 | 0 | -1,298.451 | 264.724 | -264.724 | 0 | -208.636 | 206.399 | -206.399 | 0 | 201.35 | 43.222 | -43.222 | 0 | -174.649 | 156.692 | -156.692 | 0 | 50.671 | 84.107 | -84.107 | 0 | 317.608 | -56.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.268 | 0 | -3.579 | -1.194 | 1.194 | 0 | -4.476 | -1.026 | 1.026 | 0 | 0 | -0.14 | 0.14 | 0 | 0 | -0.1 | 0.1 | 0 | 534.508 | -0.02 | 0.02 | 0 | -8.823 | 0.1 | -0.1 | 0 | -0.15 | 0 | 0 | 0 | -9.15 | 0 | 0 | 0 | 2.22 | -3.298 | 3.298 | 0 | 0 | -5.484 | 5.484 | 0 | 5.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 8.622 | -2.251 | 17.06 | 40.636 | -48.28 | 29.918 | -8.95 | -27.456 | -53.729 | 39.62 | -44.863 | -1.081 | -0.72 | -1.917 | -1.197 | -9,162.105 | 275.944 | 358.193 | 246.627 | 1,113.95 | 191.995 | 204.073 | 167.96 | 2,335.294 | -0.977 | -53.348 | -72.913 | -118.298 | -47.676 | -68.793 | -71.21 | -1,390.295 | -31.233 | -56.586 | -53.869 | -41.696 | -32.623 | -46.615 | -53.753 | -31.372 | -27.637 | -40.422 | -48.36 | -21.429 | -29.53 | -26.131 | -33.636 | -21.7 | -12.393 | -20.396 | -27.62 | -26.397 | -6.759 | -16.587 | -27.016 | -12.999 | -6.353 | -11.436 | -20.398 | 10.897 | -7.6 | -10.444 | -10.225 | 3.231 | -10.024 | -14.442 | -13.833 | -6.99 | -14.245 | -9.49 | -11.635 | -9.163 |
Operating Cash Flow
| 8.813 | 13.091 | 23.334 | 34.035 | -28.944 | 18.637 | 0.573 | 13.714 | 4.77 | 6.396 | -50.718 | 1.081 | 0.72 | 31.489 | -57.033 | -16.155 | 17.435 | 19.316 | -0.179 | -35.995 | 3.075 | 92.174 | -44.864 | -2,470.458 | -2,234.64 | 24.188 | 14.193 | 52.23 | 55.164 | 35.984 | 20.559 | -1,846.888 | -66.896 | 2,139.902 | -1,873.846 | -4,625.055 | -494.043 | 1,701.379 | 2,466.388 | -1,729.375 | 455.792 | 941.079 | 645.259 | -1,115.195 | 72.035 | 918.721 | 321.78 | 1,318.202 | 100.719 | 391.419 | -279.395 | -670.239 | 735.348 | 568.557 | 198.116 | -1,325.374 | -57.247 | 100.471 | 45.768 | 13.893 | -36.568 | 30.842 | -10.036 | 0 | 0 | 0 | 0 | 0 | 0 | -91.719 | 15.346 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.938 | -14.21 | -10.013 | -14.028 | -19.72 | -13.428 | -9.123 | -13.192 | -23.661 | -15.392 | -24.625 | -6.278 | -10.037 | -11.922 | -15.128 | -15.098 | -0.91 | -0.942 | -3.384 | -12.409 | -6.934 | -6.278 | -10.41 | -36.468 | -26.463 | -8.152 | -10.402 | -0.517 | -8.272 | -4.406 | -1.916 | -301.247 | -7.728 | -2.045 | -1.239 | -36.696 | -66.681 | -112.276 | -0.099 | -0.674 | -0.354 | -0.013 | -0.232 | -2.462 | -0.875 | -1.105 | -1.477 | -0.599 | -0.287 | -2.053 | -0.112 | -7.376 | -50.069 | -0.596 | -0.471 | -11.216 | -22.744 | -2.664 | -17.507 | -4.926 | -0.469 | -3.175 | -1.438 | -6.051 | -3.594 | -15.092 | -8.885 | 0 | 0 | -3.949 | -52.158 | 0 |
Acquisitions Net
| 0 | 0.056 | 0.001 | 0.289 | 0 | 0.026 | 0 | 0 | 0.148 | 0.166 | 0 | 1.027 | 3.013 | 0 | 0.125 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | -0.488 | 8.774 | 10.436 | -2.057 | 2.076 | 0.01 | 0.015 | 0 | 0 | 0 | 0 | -787.351 | 0 | 0 | 0 | -22.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | -0.166 | 0 | -2.881 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -2,631.686 | -59.373 | -9.919 | -10.8 | -1,189.426 | 14.021 | -14.759 | -13.644 | 0 | 0 | 0 | -0.041 | -1,298.984 | -3.839 | -29.571 | -109.119 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 1.816 | 15.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.524 | 0 | 0 | 0 | 2,796.315 | -1.032 | -1.292 | 47.498 | 522.059 | 5.155 | -2.873 | 4.932 | 3,288.237 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.335 | 0 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.101 | 0.056 | 0.001 | 0.289 | 0 | 0 | 0 | -0.142 | 0.148 | 0.166 | 0 | -2.895 | 3.079 | 0 | 0.125 | 29.273 | 0.05 | 23.303 | -3.384 | -25.251 | 0.758 | 0.085 | 1.07 | 182.319 | -187 | 88.848 | -10.402 | 38.801 | -118.322 | 42.859 | -38.482 | -3,305.225 | -5.011 | -16.686 | -1.239 | 1,338.88 | 133.752 | 0.094 | -0.099 | -49.087 | 10.125 | -2.426 | -0.232 | 46.952 | -59 | 45.055 | -5.105 | -119.813 | 1.532 | 2.391 | -0.112 | -20.969 | 9.779 | 7.98 | -0.471 | 18.051 | -22.744 | -2.335 | -17.507 | -4.926 | -0.469 | 4.407 | -1.438 | -0 | -3.507 | 0.012 | -0.012 | 0 | 0 | 7.29 | -52.158 | 0 |
Investing Cash Flow
| -23.837 | -14.153 | -10.012 | -13.739 | -19.72 | -13.402 | -9.123 | -13.333 | -23.513 | -15.213 | -22.809 | 7.661 | -6.958 | -11.922 | -15.003 | 15.675 | -0.86 | 22.361 | -23.384 | 82.864 | -6.176 | -6.193 | -9.34 | 312.106 | -274.356 | 78.259 | 26.329 | -631.14 | -105.341 | 20.831 | -49.095 | -318.235 | -12.789 | -18.731 | -1.28 | 3.2 | 63.232 | -141.753 | -109.217 | -72.041 | 9.771 | -2.439 | -0.232 | 54.39 | -59.875 | 43.951 | -6.582 | -120.411 | 1.245 | 0.338 | -0.112 | -28.345 | -40.291 | 7.383 | -5.471 | 6.835 | -22.744 | -4.999 | -15.172 | -4.926 | -0.469 | 1.232 | -5.845 | -2.758 | -7.101 | -15.08 | -8.896 | 0 | 0 | 3.34 | -52.158 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 8.224 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5.358 | -0.642 | -873.19 | 104.857 | -81.66 | 0 | 1,354.723 | -30.35 | 731.942 | -368.667 | -840.664 | 338.834 | 530.842 | 1,263.589 | -869.714 | -659.957 | -385.153 | -8.568 | 991.196 | 726.471 | -3,234.199 | -3,039.994 | -1,396.988 | 213.25 | 2,776.232 | 0 | 822.156 | -272.155 | 223.966 | 1,210.234 | -499.347 | 138.262 | -151.157 | 149.537 | 482.666 | 211.833 | 255.514 | -57.635 | 462.614 | -321.19 | -318.081 | 700.669 | 456.689 | 345.9 | 491.56 | -12.645 | 5.049 | 153.617 | -119.04 | 14.372 | 0 | 3.747 | 44.597 | 54.55 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.13 | -3.857 | -3.533 | -4.214 | -4.261 | -4.261 | -9.743 | -4.214 | -8.675 | -4.261 | -4.167 | -4.214 | -9.345 | -4.261 | -4.074 | -5.299 | -0.224 | -2.755 | -8.723 | -10.803 | -35.467 | -24.296 | -11.255 | -614.889 | -123.566 | -45.332 | -53.528 | -39.533 | -173.665 | -15.376 | -35.044 | -37.544 | -9.398 | -70.704 | -16.151 | -91.756 | -8.522 | -58.333 | -181.289 | -406.13 | -11.576 | -51.035 | -15.875 | -43.96 | -16.91 | -22.553 | -5.126 | -71.071 | -18.403 | -51.799 | -23.77 | -58.371 | -21.064 | -29.655 | -16.634 | -30.373 | -4.913 | -15.813 | -6.641 | -8.263 | -15.598 | -12.923 | -6.029 | -10.691 | -14.603 | -4.3 | -4.583 | 0 | 0 | -2.373 | -1.719 | 0 |
Other Financing Activities
| -2.018 | -2.175 | -29.256 | -22.754 | 27.238 | -2.762 | -2.939 | -3.312 | -2.862 | -2.848 | 62.303 | 19.281 | 0 | -1.786 | 46.306 | 183.845 | -4.032 | 12.618 | -20.691 | 808.564 | 7.418 | -90.159 | 98.221 | 1,271.07 | 2,193.196 | -949.148 | -1,140.343 | 2,146.353 | -496.686 | 114.751 | -2,106.066 | 4,602.429 | 802.398 | -1,542.641 | 1,383.248 | 4,883.728 | 117.617 | 1,286.138 | 1,116.785 | 2,530.625 | -372.071 | -3,160.914 | -1,105.97 | 889.494 | 147.005 | -1,052.125 | -1,673.022 | -768.558 | -17.931 | -252.605 | 245.223 | 293.3 | -882.817 | -900.446 | 11.171 | -431.454 | 0 | -0 | 0 | -1,099.376 | -0 | -0 | 0 | -55.425 | -0.628 | 2.615 | 255.726 | 0 | -5.412 | 6.25 | -0 | 0 |
Financing Cash Flow
| 3.076 | -6.032 | -27.789 | -26.968 | 22.978 | -7.022 | -12.682 | -7.526 | -11.537 | -7.109 | 58.136 | 15.067 | -9.345 | -6.047 | 42.233 | 189.143 | -9.256 | 10.015 | -30.057 | -75.429 | 76.808 | -196.114 | 86.966 | 2,010.903 | 2,039.281 | -262.538 | -1,562.538 | 1,266.157 | -331.517 | 630.218 | -877.521 | 3,744.953 | 83.043 | -1,998.497 | 1,358.528 | 5,150.263 | 835.566 | -2,006.394 | -2,104.498 | 727.508 | -170.397 | -435.717 | -1,121.845 | 1,667.69 | -142.061 | -850.712 | -467.914 | -1,196.833 | 101.927 | -455.561 | 370.99 | 717.595 | -692.048 | -674.587 | -63.097 | 0.788 | -316.277 | -333.895 | 694.028 | -650.95 | 330.302 | 478.637 | -18.675 | -61.066 | 138.386 | -120.725 | 265.515 | 0 | 0 | 48.474 | 52.831 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.221 | 0.383 | 0.101 | -0.668 | 0.274 | 0.565 | -0.118 | -1.068 | 0.741 | 0.601 | -0.026 | 0.18 | 0.102 | -7.759 | 7.397 | -17.957 | 27.191 | -33.411 | 24.112 | -22.91 | -18.068 | 45.868 | -4.806 | -61.152 | 31.103 | -12.748 | -18.106 | -25.991 | -57.031 | 0.648 | 40.454 | 59.931 | -1.418 | -16.492 | -5.428 | 0.309 | -5.12 | 7.502 | -6.584 | -2.304 | -51.737 | 0.3 | 42.535 | 31.559 | 10.735 | -18.948 | 0.173 | 7.865 | -7.268 | 0.438 | 0.056 | 74.452 | 0 | 0.182 | 0.6 | 30.674 | 2.1 | 0.146 | -0.149 | 0.399 | 0.628 | -0.238 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0.443 | -0.735 | 0 |
Net Change In Cash
| -12.195 | -6.711 | -14.366 | -7.339 | -25.413 | -1.224 | -15.654 | -8.213 | -34.373 | -25.871 | -15.418 | 9.863 | -41.337 | 5.761 | -22.406 | 170.706 | 34.51 | 18.28 | -29.508 | -51.47 | 55.639 | -64.265 | 27.957 | -208.6 | -438.613 | -172.839 | -1,540.122 | 661.256 | -438.726 | 687.68 | -865.604 | 1,639.761 | 1.94 | 106.183 | -522.025 | 528.717 | 399.635 | -439.266 | 246.089 | -1,076.213 | 243.429 | 503.224 | -434.283 | 638.443 | -119.165 | 93.012 | -152.543 | 8.823 | 196.624 | -63.366 | 91.538 | 93.463 | 3.009 | -98.465 | 130.147 | -1,287.077 | -394.168 | -238.278 | 724.475 | -641.584 | 293.893 | 510.473 | -34.278 | 3.267 | 90.452 | -144.885 | 211.098 | 0 | 0 | -39.461 | 15.284 | 0 |
Cash At End Of Period
| 43.281 | 55.451 | 62.162 | 76.529 | 83.868 | 109.28 | 110.504 | 126.158 | 134.371 | 168.744 | 194.615 | 210.033 | 200.169 | 241.506 | 235.745 | 258.15 | 87.444 | 52.934 | 34.654 | 64.162 | 115.632 | 59.993 | 124.258 | 96.301 | 304.901 | 743.514 | 916.353 | 2,456.475 | 1,795.219 | 2,233.945 | 1,546.264 | 2,411.868 | 772.107 | 770.167 | 663.985 | 1,186.01 | 657.293 | 257.658 | 696.924 | 450.835 | 1,527.048 | 1,283.618 | 780.394 | 1,214.677 | 576.234 | 695.399 | 602.387 | 754.931 | 746.108 | 549.484 | 612.85 | 521.312 | 427.849 | 424.84 | 523.305 | 393.157 | 1,680.234 | 2,074.402 | 2,312.68 | 428.151 | 1,069.734 | 775.841 | 265.368 | 241.882 | 238.615 | 148.163 | 293.048 | 0 | 0 | 24.9 | 64.361 | 0 |