Shenzhen Feima International Supply Chain Co., Ltd.
SZSE:002210.SZ
1.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 76.874 | 126.503 | 218.923 | 272.435 | 80.165 | 3,183.9 | 6,900.386 | 6,248.284 | 11,366.999 | 10,543.678 | 6,899.649 | 4,686.55 | 3,629.445 | 1,984.665 | 1,588.204 | 299.647 | 81.95 | 49.077 | 3.228 | 1.62 |
Short Term Investments
| 0 | 0 | 1.7 | -12.286 | 31 | 14.585 | 97.217 | 62.578 | 34.694 | 6.69 | 0.1 | 0.37 | 0 | 0 | 5.822 | 0.566 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 76.874 | 126.503 | 220.623 | 272.435 | 111.165 | 3,198.485 | 6,997.603 | 6,310.862 | 11,401.693 | 10,550.368 | 6,899.649 | 4,686.92 | 3,629.445 | 1,984.665 | 1,594.026 | 300.212 | 81.95 | 49.077 | 3.228 | 1.62 |
Net Receivables
| 265.986 | 200.006 | 136.749 | 73.134 | 1,168.438 | 1,959.299 | 2,782.044 | 3,356.674 | 3,094.261 | 2,022.85 | 2,277.069 | 1,549.825 | 1,838.953 | 1,274.747 | 543.472 | 135.8 | 112.98 | 50.776 | 0 | 0 |
Inventory
| 22.573 | 27.909 | 34.915 | 27.729 | 36.146 | 38.932 | 1,612.266 | 313.651 | 97.159 | 219.45 | 37.225 | 94.541 | 412.909 | 169.603 | 102.58 | 60.809 | 15.094 | 9.329 | 0.198 | 0.03 |
Other Current Assets
| 50.978 | 36.352 | 19.772 | 51.857 | 448.231 | 8,774.467 | 5,952.359 | 6,032.265 | 12.37 | 4,047.666 | 3,231.851 | 2,609.218 | 1,416.366 | 1,076.005 | 496.722 | 489.292 | 147.222 | 29.248 | 185.024 | 108.035 |
Total Current Assets
| 422.373 | 390.77 | 412.058 | 425.155 | 1,763.98 | 14,111.218 | 18,119.232 | 16,405.452 | 20,132.381 | 16,890.333 | 12,445.895 | 9,793.091 | 7,297.672 | 4,497.732 | 2,736.8 | 986.113 | 357.246 | 138.429 | 188.45 | 109.686 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.3 | 24.176 | 28.214 | 90.418 | 74.24 | 42.646 | 238.095 | 332.702 | 105.627 | 39.105 | 49.766 | 59.263 | 35.993 | 38.464 | 22.766 | 13.686 | 4.986 | 13.285 | 37.474 | 40.138 |
Goodwill
| 402.559 | 402.559 | 402.559 | 402.559 | 439.967 | 439.967 | 470.12 | 468.443 | 28.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 410.459 | 327.967 | 220.847 | 150.946 | 163.625 | 189.06 | 199.881 | 179.48 | 0.33 | 0.363 | 2.267 | 4.103 | 6.314 | 7.614 | 7.298 | 0.264 | 0.047 | 0.003 | 0.004 | 0.004 |
Goodwill and Intangible Assets
| 813.018 | 730.526 | 623.407 | 553.505 | 603.591 | 629.026 | 670.001 | 647.922 | 28.806 | 0.363 | 2.267 | 4.103 | 6.314 | 7.614 | 7.298 | 0.264 | 0.047 | 0.003 | 0.004 | 0.004 |
Long Term Investments
| 0 | 0 | 9.3 | 23.286 | 79.464 | 1,810.2 | -16.113 | -8.175 | 12.779 | 0 | 15.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 61.13 | 65.339 | 11.191 | 13.979 | 3.956 | 1.963 | 34.922 | 40.157 | 24.167 | 22.279 | 12.526 | 12.766 | 27.966 | 9.9 | 3.445 | 2.391 | 0.647 | 0.265 | 0.627 | 0.146 |
Other Non-Current Assets
| 50.963 | 32.59 | 33.032 | 5.832 | 52.226 | 58.312 | 2,442.257 | 2,266.835 | 271.15 | 104.661 | 112.768 | 117.701 | 124.08 | 132.999 | 135.427 | 144.087 | 164.434 | 123.021 | 107.114 | 26.883 |
Total Non-Current Assets
| 948.411 | 852.631 | 705.144 | 687.02 | 813.478 | 2,542.147 | 3,369.163 | 3,279.442 | 442.528 | 166.407 | 192.358 | 193.833 | 194.354 | 188.978 | 168.936 | 160.428 | 170.114 | 136.574 | 145.218 | 67.171 |
Total Assets
| 1,370.784 | 1,243.401 | 1,117.202 | 1,112.174 | 2,577.457 | 16,653.366 | 21,488.394 | 19,684.893 | 20,574.909 | 17,056.74 | 12,638.253 | 9,986.924 | 7,492.025 | 4,686.709 | 2,905.737 | 1,146.541 | 527.36 | 275.003 | 333.668 | 176.857 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 232.97 | 146.398 | 62.831 | 79.715 | 368.852 | 3,411.678 | 10,773.598 | 9,778.424 | 12,984.124 | 7,094.199 | 6,805.334 | 5,641.378 | 3,386.74 | 1,872.124 | 640.844 | 120.285 | 29.477 | 20.621 | 156.472 | 40.183 |
Short Term Debt
| 5 | 128.727 | 2.711 | 20.304 | 6,846.34 | 6,101.293 | 1,565.004 | 1,218.412 | 3,199.521 | 8,497.377 | 4,770.503 | 1,896.692 | 2,881.216 | 2,000.733 | 1,576.348 | 309.943 | 170.067 | 61 | 50.2 | 42.85 |
Tax Payables
| 3.059 | 1.642 | 4.626 | 8.602 | 11.147 | 9.188 | 24.162 | 37.627 | 44.48 | 40.969 | 41.509 | 47.908 | 65.732 | 23.356 | -1.121 | -32.265 | -1.927 | 15.689 | 6.458 | 1.7 |
Deferred Revenue
| 0 | 0.088 | 284.258 | 265.831 | 4,885.309 | 61.396 | 499.078 | 237.691 | 338.188 | 282.945 | 106.542 | 486.118 | 164.841 | 62.711 | 42.751 | -16.448 | 18.298 | 25.87 | 27.425 | 15.366 |
Other Current Liabilities
| 538.823 | 359.963 | 667.081 | -179.9 | 108.797 | 4,554.523 | 658.147 | 2,045.231 | 603.192 | 332.115 | 209.59 | 371.721 | 223.063 | 57.736 | 113.019 | 223.748 | 59.796 | 34.876 | 49.284 | 32.351 |
Total Current Liabilities
| 779.853 | 636.818 | 464.194 | 464.619 | 12,220.445 | 14,259.199 | 14,765.027 | 13,079.694 | 17,489.568 | 16,247.606 | 11,933.478 | 9,390.33 | 6,944.952 | 4,081.759 | 2,391.842 | 621.711 | 257.413 | 132.186 | 262.415 | 117.083 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 121.194 | 242.528 | 363.829 | 362.722 | 10.152 | 393.646 | 1,874.619 | 2,026.823 | 656.004 | 0 | 0 | 0 | 0 | 125.896 | 75.103 | 91.478 | 112.134 | 34.4 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 13.233 | 15.153 | 17.702 | 9.212 | 7.125 | 1.85 | -2,026.333 | -655.591 | 0 | 0 | 0 | 0 | 0 | 0 | -91.478 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.545 | 1.753 | 0.737 | 0.834 | 0.932 | 11,495.707 | 544.485 | 501.834 | 1.285 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 184.349 | 82.678 | 140.056 | 137.015 | 634.289 | 7.125 | 0.156 | 502.323 | 39.623 | 0.717 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 308.088 | 340.192 | 504.932 | 518.273 | 654.585 | 400.771 | 2,421.11 | 2,529.146 | 657.702 | 0.718 | 2.608 | 0 | 0 | 125.896 | 75.103 | 91.62 | 112.134 | 34.4 | 0 | 0 |
Total Liabilities
| 1,087.941 | 977.01 | 969.125 | 982.892 | 12,875.03 | 14,659.97 | 17,186.137 | 15,608.84 | 18,147.27 | 16,248.323 | 11,936.085 | 9,390.33 | 6,944.952 | 4,207.655 | 2,466.945 | 713.331 | 369.547 | 166.586 | 262.415 | 117.083 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,661.233 | 2,661.233 | 2,661.233 | 2,661.233 | 1,652.88 | 1,652.88 | 1,652.88 | 972.283 | 747.91 | 397.8 | 397.8 | 397.8 | 306 | 306 | 204 | 136 | 101 | 96 | 43 | 43 |
Retained Earnings
| -4,029.454 | -4,139.021 | -4,227.373 | -4,232.288 | -12,513.629 | -187.86 | 2,078.048 | 1,890.23 | 250.843 | 296.475 | 201.824 | 116.558 | 162.412 | 104.172 | 66.747 | 63.168 | 46.082 | 7.544 | 22.148 | 12.472 |
Accumulated Other Comprehensive Income/Loss
| 98.979 | 98.933 | 68.97 | 64.496 | 62.338 | 27.538 | 65.032 | 62.752 | 53.507 | 8.722 | 8.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,359.945 | 1,679.497 | 1,840.695 | 1,729.003 | 593.998 | 500.837 | 434.043 | 1,021.48 | 1,995.966 | 50.692 | 97.073 | 76.902 | 73.495 | 63.536 | 162.248 | 230.082 | 6.76 | 1.417 | 3.276 | 2.201 |
Total Shareholders Equity
| 282.843 | 266.392 | 148.077 | 129.282 | -10,297.573 | 1,993.396 | 4,136.842 | 3,946.745 | 2,398.226 | 804.574 | 696.697 | 591.26 | 541.907 | 473.709 | 432.995 | 429.25 | 153.842 | 104.961 | 68.424 | 57.673 |
Total Equity
| 282.843 | 266.392 | 148.077 | 129.282 | -10,297.573 | 1,993.396 | 4,302.258 | 4,076.053 | 2,427.639 | 808.416 | 702.168 | 596.594 | 547.073 | 479.054 | 438.792 | 433.21 | 157.813 | 108.417 | 71.253 | 59.773 |
Total Liabilities & Shareholders Equity
| 1,370.784 | 1,243.401 | 1,117.202 | 1,112.174 | 2,577.457 | 16,653.366 | 21,488.394 | 19,684.893 | 20,574.909 | 17,056.74 | 12,638.253 | 9,986.924 | 7,492.025 | 4,686.709 | 2,905.737 | 1,146.541 | 527.36 | 275.003 | 333.668 | 176.857 |