Guangzhou Tech-Long Packaging Machinery Co.,Ltd.
SZSE:002209.SZ
9.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.354 | 20.055 | 8.53 | -1.136 | 25.836 | 31.704 | -9.781 | -11.746 | 11.599 | 16.141 | 7.155 | -42.448 | -14.72 | -4.519 | 10.153 | -5.508 | 27.907 | -0.119 | -4.464 | -6.858 | -8.694 | -12.456 | -8.031 | 10.878 | -3.301 | 1.125 | 1.643 | 30.99 | -1.835 | -11.751 | 2.775 | -19.176 | -11.758 | -15.475 | 1.091 | 18.297 | -11.92 | 2.64 | 3.787 | 2.318 | 2.414 | 5.148 | 3.356 | 5.706 | 4.464 | 5.272 | 4.949 | -3.187 | 7.361 | 19.077 | 9.279 | 8.324 | 17.406 | 19.12 | 7.415 | 11.291 | 15.219 | 14.486 | 6.113 | 4.034 | 15.769 | 12.128 | 7.427 | 9.425 | 9.066 | 8.785 | 6.333 | 10.319 | 6.743 | 8.076 | 5.739 |
Depreciation & Amortization
| 0 | 12.729 | 12.729 | 17.04 | -26.145 | 15.043 | 15.043 | 15.327 | 15.327 | 15.981 | 15.981 | 31.836 | 31.836 | 11.634 | 11.634 | 32.821 | -16.277 | 16.277 | 0 | 34.105 | -17.825 | 17.825 | 0 | 38.208 | -19.515 | 19.515 | 0 | 39.551 | -19.019 | 19.019 | 0 | 40.341 | -20.314 | 20.314 | 0 | 41.395 | -20.93 | 20.93 | 0 | 36.306 | -18.427 | 18.427 | 0 | 33.239 | -16.532 | 16.532 | 0 | 32.023 | -15.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 110.762 | -41.485 | 37.544 | 0 | -5.703 | -3.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 4.566 | 0 | 4.997 | -0.376 | 0.376 | 0 | 3.848 | -28.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -160.073 | 0 | -115.758 | 68.007 | -68.007 | 0 | -25.217 | 29.126 | -29.126 | 0 | -131.878 | 53.48 | -53.48 | 0 | -116.897 | 160.555 | -160.555 | 0 | -66.335 | 85.208 | -85.208 | 0 | 148.947 | -135.712 | 135.712 | 0 | -55.08 | 22.789 | -22.789 | 0 | -79.523 | -12.46 | 12.46 | 0 | -7.249 | 4.285 | -4.285 | 0 | 62.721 | -11.158 | 11.158 | 0 | -201.668 | 105.166 | -105.166 | 0 | -177.091 | 106.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 32.501 | 0 | -63.93 | 24.456 | -24.456 | 0 | -47.805 | 36.121 | -36.121 | 0 | -32.588 | 42.444 | -42.444 | 0 | -17.154 | 44.25 | -44.25 | 0 | 92.208 | 16.509 | -16.509 | 0 | 32.879 | -55.67 | 55.67 | 0 | -44.67 | 3.6 | -3.6 | 0 | -49.152 | 26.227 | -26.227 | 0 | -21.651 | 34.643 | -34.643 | 0 | -12.256 | -17.385 | 17.385 | 0 | -100.297 | 35.761 | -35.761 | 0 | -96.657 | 88.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -192.575 | 0 | -51.829 | 43.551 | -43.551 | 0 | 22.589 | -6.995 | 6.995 | 0 | -99.29 | 11.036 | -11.036 | 0 | -99.743 | 116.306 | -116.306 | 0 | -158.543 | 68.699 | -68.699 | 0 | 116.068 | -80.041 | 80.041 | 0 | -10.41 | 19.189 | -19.189 | 0 | -30.372 | -38.687 | 38.687 | 0 | 14.402 | -24.231 | 24.231 | 0 | 74.976 | 26.682 | -26.682 | 0 | -101.371 | 69.404 | -69.404 | 0 | -80.433 | 17.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.127 | 6.127 | 0 | 0 | -20.455 | 20.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 45.73 | 42.566 | 77.67 | 163.285 | -22.775 | 100.793 | -15.043 | 11.746 | -11.599 | 13.145 | -50.522 | 42.448 | 14.72 | 4.519 | -10.153 | 5.508 | -27.907 | 0.119 | 4.464 | 6.858 | 8.694 | 12.456 | 8.031 | -10.878 | 3.301 | -1.125 | -1.643 | -30.99 | 1.835 | 11.751 | -2.775 | 19.176 | 11.758 | 15.475 | -1.091 | -18.297 | 11.92 | -2.64 | -3.787 | -2.318 | -2.414 | -5.148 | -3.356 | -5.706 | -4.464 | -5.272 | -4.949 | 3.187 | -7.361 | -19.077 | -9.279 | -8.324 | -17.406 | -19.12 | -7.415 | -11.291 | -15.219 | -14.486 | -6.113 | -4.034 | -15.769 | -12.128 | -7.427 | -9.425 | -9.066 | -8.785 | -6.333 | -10.319 | -6.743 | -8.076 | -5.739 |
Operating Cash Flow
| 59.084 | 49.891 | 86.2 | 68.428 | 3.061 | 117.454 | -9.781 | -11.746 | 11.599 | 16.141 | -43.367 | -14.188 | -15.198 | 0.296 | 64.556 | 25.952 | 49.686 | -40.36 | -7.142 | 22.34 | -2.104 | -22.34 | -41.283 | 87.467 | -1.349 | -50.918 | -2.642 | 90.954 | 13.054 | 0.974 | 22.376 | -46.202 | 31.124 | 17.271 | -109.552 | 64.504 | 65.53 | 3.014 | 40.796 | 30.278 | -17.515 | 40.968 | -29.308 | 2.836 | 51.05 | 23.854 | -1.482 | -23.182 | 19.85 | -33.47 | 33.143 | 8.334 | -6.507 | 48.019 | 12.919 | 41.373 | -21.408 | 21.054 | 6.1 | 2.95 | 30.505 | 8.648 | 17.219 | 15.046 | -2.495 | -17.315 | -11.309 | 0 | 0 | 23.179 | -9.603 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.714 | -14.149 | -6.276 | -8.529 | -4.971 | -8.021 | -6.936 | -8.669 | -9.866 | -6.366 | -6.934 | -8.848 | -7.694 | -4.976 | -9.381 | -9.993 | -5.21 | -5.302 | -12.763 | -9.883 | -3.358 | -3.188 | -5.493 | -9.334 | -3.186 | -3.057 | -6.963 | -9.567 | -4.644 | -7.577 | -7.999 | -6.572 | -7.523 | -7.997 | -18.441 | -26.552 | -13.65 | -4.339 | -3.301 | -23.061 | -15.448 | -17.622 | -9.787 | -50.609 | -12.561 | -16.973 | -23.227 | -1.972 | -2.076 | -28.142 | -4.991 | -37.959 | -19.064 | -14.686 | -8.723 | -17.568 | -32.769 | -18.879 | -12.28 | -2.691 | -7.075 | -9.828 | -10.922 | -28.39 | -19.012 | -34.923 | -4.185 | -6.808 | -6.935 | -4.352 | -2.279 |
Acquisitions Net
| 0.16 | 0.333 | 0.536 | 0.357 | 0.545 | 0.56 | 0.55 | -5.948 | 0.062 | 0.03 | 0.003 | 0.767 | 0.329 | 0.01 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 1.867 | -0.545 | 0 | 0 | -4.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -2.223 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.007 |
Other Investing Activites
| 0 | 0.333 | 0.536 | -1.867 | 0.545 | 0.56 | 0.55 | 1.953 | -4.32 | 0.03 | 0.003 | 0.767 | 0.329 | 0.01 | 0.27 | 0.008 | 0.002 | 0.219 | -0.129 | 0.036 | 0.021 | 0.055 | 0 | 9.831 | 9.53 | 0 | 0 | 10.5 | 0.039 | 0 | 11.248 | 0.008 | 0.091 | 0 | 10.312 | 60.7 | -2.902 | 0.03 | 0 | 0 | -2.867 | 0 | 0 | 0.003 | -80 | 0.037 | 0 | 0.197 | 0 | 0 | 0 | 0.071 | 0 | 0.266 | 0.19 | 0.001 | 0.09 | 0.059 | 0.261 | 0.021 | 0.05 | 0.006 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | -1.756 | 0 |
Investing Cash Flow
| -7.554 | -13.816 | -5.74 | -10.396 | -2.203 | -7.461 | -6.386 | -17.004 | -14.124 | -6.336 | -6.932 | -8.081 | -7.365 | -4.965 | -9.111 | -9.986 | -5.207 | -5.083 | -9.892 | -9.847 | -3.337 | -3.133 | -5.493 | 0.497 | 6.344 | -3.057 | -6.962 | 0.933 | -4.605 | -7.577 | 3.249 | -6.564 | -7.432 | -7.997 | -8.129 | 34.148 | -16.552 | -4.309 | -3.301 | -23.061 | -18.315 | -17.622 | -9.787 | -50.606 | -92.561 | -16.936 | -23.227 | -1.775 | -2.076 | -28.142 | -4.991 | -37.888 | -19.064 | -14.42 | -8.533 | -17.567 | -32.679 | -18.82 | -11.957 | -2.671 | -7.025 | -9.822 | -10.922 | -28.39 | -19.012 | -34.806 | -4.185 | -6.808 | -6.93 | -6.108 | -2.271 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 18 | -20.515 | -68.9 | -60.01 | 6.8 | -28.361 | 17.25 | -56.799 | 10.47 | 0 | 48.04 | -44.02 | 0 | -0.02 | 0 | -5.485 | -6.616 | 13.974 | -5.949 | 5.389 | -12.302 | 23.264 | 22.449 | -11.942 | -18.098 | -0.094 | 9.912 | -44.985 | -32.036 | -4.982 | -22.074 | 34.915 | -10.018 | -13.056 | 90.976 | -58.023 | 16.977 | -5.021 | -3.021 | -20.084 | 5.43 | 0 | 15 | -15 | 128 | 30 | -5 | 50 | 0 | 0 | 0 | 10.5 | -13.5 | 13.5 | -23 | 23 | 0 | 0 | 0 | -30 | 25 | -1.4 | -19 | 25 | -4.5 | 15 | -5 | 8.9 | 2 | -5 | 14 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -16.859 | 16.859 | 0 | 3.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 16.859 | -16.859 | 0 | -3.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.931 | -5.881 | -1.72 | -2.584 | -8.747 | -2.893 | -2.22 | -2.43 | -2.723 | -2.881 | -2.792 | -2.711 | -2.844 | -4.811 | -2.683 | -2.728 | -2.846 | -2.706 | -2.842 | -2.854 | -2.925 | -4.6 | -2.113 | -2.544 | -2.742 | -5.569 | -2.237 | -2.969 | -3.015 | -3.064 | -3.124 | -3.045 | -2.943 | -5.364 | -2.833 | -2.747 | -3.306 | -5.63 | -3.985 | -4.751 | -3.921 | -8.628 | -4.548 | -3.174 | -2.889 | -7.608 | -1.589 | -0.892 | -0.818 | -10.444 | -0.676 | -0.668 | -0.735 | -10.129 | -0.767 | -0.362 | -0.419 | -13.77 | -1.142 | -1.595 | -1.369 | -6.987 | -2.159 | -1.944 | -1.869 | -7.17 | -1.504 | -1.571 | -1.51 | -1.856 | -4.36 |
Other Financing Activities
| -3.57 | -8.515 | -5.476 | -3.983 | -5.57 | 25.326 | -8.467 | 20.221 | -6.65 | -36.371 | 42.886 | 58.054 | 6.746 | -23.335 | -42.162 | -4.959 | -8.396 | 10.7 | -3.883 | 38.33 | 4.145 | -5.545 | 3.334 | -22.938 | -5.699 | 40.317 | 11.353 | -34.037 | 37.115 | -8.696 | 3.751 | 17.54 | -38.49 | -5.137 | 49.993 | -15.307 | -26.761 | -1.546 | 41.714 | 5.133 | 2.985 | 5.282 | -8.379 | -46.066 | 3.339 | 0 | 0 | -0 | 0 | 4.308 | 0 | -0.14 | 0.14 | -0.14 | 0 | -6.017 | 0.14 | -60.26 | 0 | 181.767 | 0 | 0 | 0 | -0 | -0.262 | -0.109 | 109.927 | -1.913 | -0.007 | 0 | -0 |
Financing Cash Flow
| 13.499 | -34.911 | -76.097 | -66.576 | -7.518 | -5.928 | 6.563 | -39.007 | 1.097 | -39.252 | 88.135 | 11.323 | 3.902 | -28.166 | -44.845 | -13.172 | -17.858 | 21.969 | -8.076 | 41.815 | -11.081 | 13.12 | 23.67 | -37.424 | -26.539 | 34.654 | 19.028 | -81.991 | -3.836 | -16.743 | -21.447 | 49.411 | -51.451 | -23.557 | 138.136 | -76.076 | -13.09 | -12.197 | 34.709 | -19.702 | 4.493 | -3.346 | 2.073 | -64.24 | 125.111 | 22.392 | -6.589 | 49.108 | -0.818 | -6.136 | -0.676 | 9.692 | -14.095 | 3.231 | -23.767 | 16.621 | -0.279 | -74.03 | -1.142 | 150.172 | 23.631 | -8.387 | -21.159 | 23.056 | -6.631 | 7.721 | 103.423 | 5.417 | 0.483 | -6.856 | 9.64 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.028 | 1.999 | -0.032 | 1.189 | 4.578 | -0.986 | -0.455 | 2.448 | 2.147 | -0.468 | -1.323 | 0.04 | -1.233 | -0.046 | -2.037 | -1.232 | 0.2 | 0.975 | -0.483 | 1.027 | 0.568 | -0.841 | -1.741 | 3.118 | 3.581 | -1.855 | -1.234 | -1.312 | -1.002 | -0.32 | 0.966 | 0.229 | 0.514 | -0.27 | 1.014 | 0.859 | -0.049 | 0.421 | 0.008 | -0.043 | 0.226 | 0.085 | -0.331 | -0.245 | -0.517 | -0.441 | -0.551 | 0.053 | 0.112 | -0.057 | -0.028 | -0.17 | -0.14 | -0.141 | -0.161 | -0.156 | -0.176 | -0.049 | -0.085 | -0.126 | -0.044 | -0.073 | -0.221 | -0.205 | -0.065 | -0.045 | 0 | 0 | 0.151 | -0.152 |
Net Change In Cash
| 64.425 | 33.54 | -38.991 | -8.577 | -5.47 | 108.643 | 28.827 | 15.436 | 28.664 | -27.709 | 37.368 | -12.268 | -18.62 | -34.068 | 10.554 | 0.758 | 25.388 | -23.275 | -24.135 | 53.825 | -15.495 | -11.785 | -23.948 | 48.8 | -18.426 | -15.739 | 7.569 | 8.662 | 3.302 | -24.348 | 3.858 | -2.39 | -27.529 | -13.769 | 20.184 | 23.59 | 36.748 | -13.541 | 72.624 | -12.477 | -31.38 | 20.226 | -36.937 | -112.342 | 83.355 | 28.794 | -31.739 | 23.6 | 17.009 | -67.636 | 27.42 | -19.89 | -39.836 | 36.691 | -19.523 | 40.265 | -54.521 | -71.971 | -7.049 | 150.367 | 46.985 | -9.605 | -14.934 | 9.49 | -28.343 | -44.466 | 87.885 | 2.282 | 10.887 | 10.365 | -2.386 |
Cash At End Of Period
| 575.358 | 423.981 | 390.441 | 283.902 | 292.479 | 297.949 | 189.306 | 160.479 | 145.043 | 116.379 | 144.088 | 106.72 | 118.988 | 137.608 | 171.677 | 161.123 | 160.365 | 134.976 | 158.251 | 182.386 | 128.562 | 144.057 | 155.842 | 179.79 | 130.99 | 149.415 | 165.154 | 157.586 | 148.924 | 145.622 | 169.97 | 166.113 | 168.502 | 196.032 | 209.801 | 189.617 | 166.026 | 129.278 | 142.819 | 70.195 | 82.672 | 114.052 | 93.826 | 130.763 | 243.105 | 159.749 | 130.955 | 155.705 | 132.106 | 115.097 | 182.733 | 148.466 | 168.356 | 208.191 | 171.5 | 184.886 | 144.621 | 199.142 | 271.113 | 278.162 | 127.795 | 80.81 | 90.416 | 105.35 | 95.859 | 124.202 | 168.668 | 80.783 | 78.502 | 67.615 | 57.249 |