Guangzhou Tech-Long Packaging Machinery Co.,Ltd.
SZSE:002209.SZ
9.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 429.433 | 197.308 | 227.061 | 181.915 | 194.602 | 232.746 | 234.019 | 227.534 | 254.291 | 117.71 | 183.298 | 162.695 | 155.313 | 191.023 | 278.162 | 105.35 | 80.783 | 59.635 | 37.915 | 64.113 |
Short Term Investments
| 0 | -3.982 | 0 | 0 | -24.289 | -32.034 | -38.204 | -45.459 | -37.125 | -37.681 | -33.709 | -22.996 | 0 | 0 | 0.021 | 0.027 | 0.036 | 0.049 | 0.3 | 0 |
Cash and Short Term Investments
| 429.433 | 197.308 | 227.061 | 181.915 | 194.602 | 232.746 | 234.019 | 227.534 | 254.291 | 117.71 | 183.298 | 162.695 | 155.313 | 191.023 | 278.183 | 105.377 | 80.82 | 59.684 | 38.215 | 64.113 |
Net Receivables
| 442.349 | 390.878 | 322.811 | 301.264 | 305.702 | 434.658 | 454.19 | 426.86 | 381.455 | 384.749 | 382.264 | 283.989 | 210.13 | 0 | 151.802 | 115.587 | 31.892 | 102.076 | 0 | 0 |
Inventory
| 651.118 | 600.912 | 633.581 | 542.407 | 451.398 | 292.706 | 409.056 | 399.117 | 368.745 | 383.147 | 458.124 | 356.753 | 276.32 | 257.597 | 170.017 | 214.703 | 169.192 | 139.857 | 95.857 | 90.887 |
Other Current Assets
| 33.603 | 30.154 | 32.898 | 37.298 | 39.162 | 32.264 | 70.001 | 65.798 | 92.333 | 41.932 | 35.925 | 51.698 | 26.806 | 14.247 | 17.816 | 51.476 | 49.502 | 37.468 | 153.982 | 163.235 |
Total Current Assets
| 1,556.503 | 1,219.251 | 1,216.352 | 1,062.884 | 990.864 | 992.374 | 1,167.265 | 1,119.309 | 1,063.059 | 927.539 | 1,059.611 | 834.154 | 668.568 | 678.468 | 617.819 | 487.143 | 383.202 | 339.084 | 288.054 | 318.235 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 385.705 | 391.22 | 411.195 | 346.839 | 353.499 | 370.542 | 388.495 | 411.276 | 447.782 | 460.168 | 437.387 | 375.322 | 388.975 | 347.037 | 276.722 | 260.037 | 163.45 | 139.975 | 120.039 | 85.097 |
Goodwill
| 0.808 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.639 | 27.424 | 30.353 | 32.165 | 24.34 | 21.498 | 21.167 | 19.187 | 18.762 | 19.065 | 20.668 | 21.8 | 9.662 | 7.213 | 5.458 | 4.882 | 1.031 | 1.291 | 1.482 | 0.001 |
Goodwill and Intangible Assets
| 26.447 | 28.232 | 30.353 | 32.165 | 24.34 | 21.498 | 21.167 | 19.187 | 18.762 | 19.065 | 20.668 | 21.8 | 9.662 | 7.213 | 5.458 | 4.882 | 1.031 | 1.291 | 1.482 | 0.001 |
Long Term Investments
| 8.156 | 12.051 | 15.509 | 24.113 | 27.289 | 35.569 | 41.565 | 58.431 | 57.997 | 85.906 | 120.735 | 28.912 | 0 | 0 | 5.843 | 3.172 | 2.773 | 1.567 | 0 | 0 |
Tax Assets
| 96.745 | 61.126 | 55.433 | 41.055 | 40.384 | 34.624 | 30.367 | 26.109 | 20.106 | 18.556 | 9.436 | 7.709 | 6.096 | 4.792 | 3.276 | 2.245 | 1.476 | 1.459 | 1.392 | 0.923 |
Other Non-Current Assets
| 12.265 | 11.796 | 6.079 | 3.636 | 3.738 | 3.104 | 8.498 | 3.58 | 1.681 | 1.108 | 0.685 | 0.195 | 15.984 | 14.864 | 0.021 | 0.027 | 0.036 | 0.049 | 0 | 0 |
Total Non-Current Assets
| 529.317 | 504.425 | 518.568 | 447.807 | 449.25 | 465.337 | 490.092 | 518.583 | 546.328 | 584.804 | 588.911 | 433.938 | 420.718 | 373.906 | 291.319 | 270.364 | 168.767 | 144.34 | 122.913 | 86.021 |
Total Assets
| 2,051.133 | 1,723.676 | 1,734.92 | 1,510.691 | 1,440.114 | 1,457.71 | 1,657.357 | 1,637.892 | 1,609.387 | 1,512.343 | 1,648.522 | 1,268.092 | 1,089.286 | 1,052.374 | 909.138 | 757.507 | 551.969 | 483.424 | 410.967 | 404.256 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 593.568 | 458.236 | 475.684 | 300.378 | 307.723 | 253.981 | 427.819 | 380.228 | 427.564 | 376.88 | 445.09 | 357.252 | 310.976 | 292.333 | 173.611 | 194.998 | 163.688 | 154.427 | 126.605 | 154.513 |
Short Term Debt
| 210.266 | 261.821 | 168.471 | 182.482 | 186.493 | 202 | 210 | 277.081 | 140 | 189 | 203 | 95 | 40.5 | 53 | 75.574 | 61.5 | 71 | 49 | 49.95 | 26 |
Tax Payables
| 4.81 | 14.089 | 6.476 | 0.787 | 1.212 | 1.806 | 6.817 | 5.72 | 4.092 | 28.037 | 6.573 | 3.416 | 12.163 | 3.884 | 2.14 | -0.969 | 5.887 | 9.549 | 10.703 | 5.731 |
Deferred Revenue
| 399.931 | 231.832 | 337.102 | 298.594 | 37.624 | 1.806 | 43.598 | 31.629 | 31.723 | 57.11 | 27.841 | 14.812 | 20.851 | 12.398 | 10.374 | 6.321 | 10.535 | 19.002 | 33.108 | 47.603 |
Other Current Liabilities
| 127.333 | 92.085 | 155.325 | 84.567 | 249.859 | 316.734 | 356.581 | 333.32 | 344.366 | 204.895 | 280.065 | 167.207 | 98.325 | 113.058 | 80.302 | 124.823 | 101.142 | 107.74 | 122.244 | 132.968 |
Total Current Liabilities
| 1,335.908 | 1,058.062 | 1,078.284 | 800.652 | 745.287 | 776.328 | 1,001.218 | 996.348 | 916.023 | 798.813 | 962.569 | 622.875 | 461.963 | 462.275 | 356.426 | 380.352 | 341.717 | 320.717 | 309.502 | 319.212 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 58.857 | 52.79 | 53.774 | 88.916 | 55.785 | 0 | 0 | 10.037 | 10.277 | 44.346 | 30 | 0 | 0 | 0 | 0 | 40 | 13.9 | 10 | 0 | 0 |
Deferred Revenue Non-Current
| 15.267 | 19.397 | 24.257 | 27.255 | 33.185 | 36.252 | 19.717 | 18.424 | 15.057 | 17.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.161 | 0.23 | 0.052 | 0.073 | 0.251 | 0.419 | 0.6 | 0.616 | 0.509 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 2.191 | -71.392 | 33.185 | 1.215 | 1.54 | 0 | 6.055 | 0 | 0 | 18.11 | 22.98 | 28.565 | 26.603 | 24.703 | 19.516 | 6.75 | 5.75 | 7.883 |
Total Non-Current Liabilities
| 74.285 | 72.416 | 80.275 | 80.549 | 89.221 | 37.886 | 21.858 | 29.076 | 31.898 | 62.617 | 44.334 | 18.11 | 22.98 | 28.565 | 26.603 | 64.703 | 33.416 | 16.75 | 5.75 | 7.883 |
Total Liabilities
| 1,410.193 | 1,130.478 | 1,158.559 | 881.201 | 834.507 | 814.213 | 1,023.075 | 1,025.424 | 947.921 | 861.429 | 1,006.903 | 640.985 | 484.944 | 490.841 | 383.03 | 445.055 | 375.133 | 337.467 | 315.252 | 327.095 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 199.029 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 195.244 | 130.163 | 114 | 85 | 85 | 60 | 60 |
Retained Earnings
| 177.866 | 137.947 | 118.036 | 171.522 | 152.108 | 190.217 | 182.909 | 163.378 | 210.649 | 201.665 | 194.208 | 181.825 | 162.002 | 124.688 | 95.562 | 65.84 | 41.293 | 13.503 | 26.214 | 12.757 |
Accumulated Other Comprehensive Income/Loss
| -0.72 | 35.658 | 33.547 | 33.86 | 35.454 | 35.493 | 33.598 | 31.316 | 32.746 | 0.248 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 264.765 | 259.101 | 256.977 | 256.977 | 222.53 | 258.935 | 256.271 | 255.05 | 223.237 | 253.719 | 222.53 | 250.038 | 247.096 | 241.601 | 286.281 | 132.611 | 50.543 | 47.455 | 8.104 | 3.029 |
Total Shareholders Equity
| 640.94 | 591.379 | 569.357 | 623.155 | 605.336 | 643.497 | 634.282 | 612.468 | 661.465 | 650.914 | 641.619 | 627.107 | 604.342 | 561.534 | 526.108 | 312.451 | 176.835 | 145.958 | 94.318 | 75.787 |
Total Equity
| 640.94 | 593.197 | 576.361 | 629.49 | 605.607 | 643.497 | 634.282 | 612.468 | 661.465 | 650.914 | 641.619 | 627.107 | 604.342 | 561.534 | 526.108 | 312.451 | 176.835 | 145.958 | 95.714 | 77.161 |
Total Liabilities & Shareholders Equity
| 2,051.133 | 1,723.676 | 1,734.92 | 1,510.691 | 1,440.114 | 1,457.71 | 1,657.357 | 1,637.892 | 1,609.387 | 1,512.343 | 1,648.522 | 1,268.092 | 1,089.286 | 1,052.374 | 909.138 | 757.507 | 551.969 | 483.424 | 410.967 | 404.256 |