Zhe Jiang Hai Liang Co., Ltd

SZSE:002203.SZ

10.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 610.9091,118.1241,224.921,131.431700.0251,083.056926.515720.362565.318478.644451.897287.811233.529232.492239.015180.198177.86177.366169.56487.961.184
Depreciation & Amortization 843.375556.442434.695394.895372.755312.631223.649217.781165.688136.601122.701127.532126.522116.88399.24494.87573.48155.36445.62732.67722.703
Deferred Income Tax 0-7.344-27.50451.864-87.649-35.942-11.677-104.51240.158-5.71500000000000
Stock Based Compensation 0080.6014.45400000000000000000
Change In Working Capital -4,641.121-3,111.849-1,674.09-4,209.852-99.363-457.5341,087.78-4,229.651138.731-376.684859.98-186.484103.317-367.412-446.84-615.504129.5-258.1121.992-33.706-192.633
Accounts Receivables -2,628.273-1,122.442386.812-2,493.005371.05-177.017157.535-2,107.637-1,521.242-613.655694.507-459.027480.89600000000
Inventory -1,689.176-253.011896.245-2,701.478-778.102-276.054-364.911-359.597-1,021.584129.784-126.602106.532-33.138452.509-424.099-323.963309.665-405.674-184.935-17.562-75.919
Accounts Payables 0-1,730.498-2,929.643932.767395.33831.481,299.832-1,657.9042,641.398112.90300000000000
Other Working Capital -323.673-5.899-27.50451.864-87.649-35.9421,452.691-3,870.0541,160.315-506.467986.582-293.016136.455-819.921-22.74-291.541-180.165147.562186.927-16.145-116.714
Other Non Cash Items 886.591668.282831.6346.913-270.362192.141368.603177.96116.979-237.952-101.978-11.948-7.12577.65863.68953.19659.06545.11971.23337.04621.209
Operating Cash Flow -2,300.246-776.345870.251-2,580.296703.0551,130.2942,606.547-3,113.547886.7170.611,332.6216.911456.24359.621-44.892-287.235439.90719.736288.416123.917-87.537
Investing Activities:
Investments In Property Plant And Equipment -1,274.216-2,222.288-2,571.817-1,528.216-800.033-1,098.325-1,278.05-409.454-410.068-237.758-141.712-71.258-69.659-106.04-189.185-290.309-220.529-291.593-221.703-140.202-60.388
Acquisitions Net 0031.15214.8374.734-762.523-58.628-568.625-165.363-292.78814.6838.5693.42145.1180.0070000-22.5-47.919
Purchases Of Investments 00-7.012-536.571-400-1,389.015-47.5-914.2-2,005.4320.0351.181-610.166-1,002.348-45-180-207.671-17600060.388
Sales Maturities Of Investments 168.0416.44256.3521,209.459629.749587.23359.713917.7021,917.20352.766480.69426.41818.96611.8656.05500000206.887
Other Investing Activites 12.679-239.821182.042308.157-153.27827.224-109.782103.272-43.014247.453-94.904-103.7481.6084.885-20.572-1.441-127.8420.811.4850.035-60.388
Investing Cash Flow -1,093.496-2,455.668-2,309.283-532.333-718.828-2,635.406-1,434.246-871.305-706.673-210.293259.942-750.185-1,048.012-89.172-383.696-499.421-524.371-290.783-220.218-162.66798.58
Financing Activities:
Debt Repayment 3,781.8333,058.76984.0763,128.25172.0163,192.129-877.2253,193.514243.759-604.718368.946509.465-319.191274.81280.149967.13198.623437.35154.865-226.692150.56
Common Stock Issued 00018.8030215.861000000000000000
Common Stock Repurchased 000-18.8030-215.861000000000000000
Dividends Paid -950.143-648.181-147.505-144.75-143.615-136.647-473.401-317.606-209.634-227.146-169.994-152.783-165.881-178.889-140.428-103.629-127.892-69.484-45.702-40.326-40.782
Other Financing Activities -434.133,331.49795.605311.001-148.849185.09749.711370.09-64.497-010-75.381254.621843.02828.609-71.588605.91146.006-079.62829.797
Financing Cash Flow 2,397.565,742.071,294.2263,091.401-220.4483,002.468-600.9153,245.998-30.372-831.864170.952356.682-230.451938.949168.331791.914576.642413.8749.163-187.39139.576
Other Information:
Effect Of Forex Changes On Cash -96.636126.346115.157-35.93196.3285.24785.436-41.97528.55218.1575.727-14.1912.672-63.8927.350.829-10.777-2.1810.080.038-0
Net Change In Cash -1,092.8182,636.403-29.648-57.159-139.8921,502.603656.821-780.828178.224-1,023.391,769.22-190.782-819.548845.506-252.9076.088481.401144.03277.441-226.103150.619
Cash At End Of Period 4,010.535,103.3492,466.9452,496.5942,553.7522,693.6441,190.061533.241,314.0681,135.8442,138.127368.906559.6891,379.236533.731786.638780.55299.149155.11777.676303.779