
Zhe Jiang Hai Liang Co., Ltd
SZSE:002203.SZ
10.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 6,436.013 | 7,721.493 | 5,095.965 | 4,702.562 | 4,196.454 | 4,086.53 | 3,371.184 | 688.384 | 1,835.552 | 1,311.823 | 2,260.736 | 379.906 | 571.28 | 1,671.395 | 941.96 | 1,142.015 | 941.752 | 299.149 | 155.117 | 77.676 | 303.779 |
Short Term Investments
| 153.919 | 31.351 | 18.4 | 89.097 | 455.559 | 826.968 | 101.92 | 19.094 | 157.584 | 22.502 | -0 | -0.088 | 7.269 | 5.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,589.932 | 7,752.844 | 5,114.366 | 4,791.659 | 4,652.013 | 4,913.498 | 3,473.103 | 707.478 | 1,993.136 | 1,334.325 | 2,260.736 | 379.906 | 578.549 | 1,677.203 | 941.96 | 1,142.015 | 941.752 | 299.149 | 155.117 | 77.676 | 303.779 |
Net Receivables
| 9,820.14 | 6,901.605 | 5,685.387 | 6,703.804 | 4,487.671 | 5,047.647 | 5,071.02 | 5,168.354 | 3,128.239 | 1,472.086 | 1,374.244 | 2,006.559 | 1,739.353 | 2,309.984 | 0 | 0 | 293.283 | 510.828 | 646.883 | 227.924 | 246 |
Inventory
| 8,755.132 | 7,087.091 | 6,858.231 | 7,779.781 | 5,078.601 | 4,300.499 | 2,918.432 | 2,553.521 | 1,808.382 | 786.798 | 897.166 | 770.565 | 877.097 | 843.959 | 1,286.77 | 885.256 | 561.293 | 870.958 | 465.283 | 280.348 | 262.786 |
Other Current Assets
| 1,684.226 | 1,582.831 | 1,661.458 | 1,827.846 | 2,445.966 | 1,491.291 | 828.678 | 959.528 | 876.735 | 950.876 | 503.344 | 543.182 | 472.653 | 130.229 | 100.694 | 159.72 | 252.588 | 212.466 | 220.326 | 152.815 | 291.841 |
Total Current Assets
| 26,849.43 | 23,324.371 | 19,319.441 | 21,103.089 | 16,664.25 | 15,752.935 | 12,284.135 | 9,388.881 | 7,806.491 | 4,544.085 | 4,869.164 | 3,700.211 | 3,445.992 | 4,946.753 | 3,527.494 | 2,924.111 | 2,048.915 | 1,893.401 | 1,409.215 | 738.762 | 1,104.406 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,232.855 | 10,602.72 | 7,762.211 | 5,120.775 | 4,240.465 | 3,748.609 | 2,163.053 | 1,780.511 | 1,194.432 | 1,022.866 | 943.983 | 980.266 | 1,085.193 | 1,140.6 | 1,147.537 | 1,112.427 | 995.885 | 826.15 | 637.711 | 467.993 | 367.295 |
Goodwill
| 268.87 | 326.122 | 345.157 | 345.157 | 345.157 | 345.157 | 267.373 | 231.466 | 214.691 | 150.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,091.977 | 895.77 | 907.189 | 756.475 | 664.703 | 645.279 | 523.236 | 330.063 | 239.094 | 247.462 | 200.547 | 206.311 | 211.431 | 214.875 | 224.611 | 194.094 | 81.555 | 58.292 | 24.412 | 14.16 | 14.531 |
Goodwill and Intangible Assets
| 1,360.847 | 1,221.892 | 1,252.347 | 1,101.632 | 1,009.86 | 990.436 | 790.609 | 561.529 | 453.785 | 398.247 | 200.547 | 206.311 | 211.431 | 214.875 | 224.611 | 194.094 | 81.555 | 58.292 | 24.412 | 14.16 | 14.531 |
Long Term Investments
| 3,009.66 | 2,942.224 | 2,843.559 | 2,664.942 | 2,073.14 | 1,596.153 | 2,274.893 | 2,288.652 | 2,041.779 | 1,974.557 | 2,117.651 | 2,376.953 | 1,669.884 | 612.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 495.141 | 302.256 | 332.434 | 306.627 | 314.151 | 213.229 | 148.128 | 118.429 | 48.802 | 52.348 | 32.055 | 21.46 | 15.78 | 17.381 | 31.527 | 23.199 | 11.731 | 33.473 | 21.361 | 1.297 | 0 |
Other Non-Current Assets
| 1,531.59 | 2,011.636 | 1,975.809 | 1,801.66 | 1,817.737 | 2,220.902 | 1,557.345 | 1,141.964 | 1,219.004 | 1,227.624 | 53.062 | 31.287 | 7.478 | 6.167 | 495.986 | 280.366 | 180.792 | 26.909 | 17.019 | 23.877 | 3.451 |
Total Non-Current Assets
| 17,630.092 | 17,080.728 | 14,166.358 | 10,995.637 | 9,455.353 | 8,769.329 | 6,934.029 | 5,891.085 | 4,957.803 | 4,675.642 | 3,347.299 | 3,616.277 | 2,989.765 | 1,991.386 | 1,899.662 | 1,610.085 | 1,269.963 | 944.823 | 700.503 | 507.327 | 385.277 |
Total Assets
| 44,479.522 | 40,405.1 | 33,485.8 | 32,098.726 | 26,119.604 | 24,522.263 | 19,218.164 | 15,279.966 | 12,764.294 | 9,219.727 | 8,216.462 | 7,316.488 | 6,435.758 | 6,938.139 | 5,427.156 | 4,534.197 | 3,318.878 | 2,838.224 | 2,109.718 | 1,246.09 | 1,489.683 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3,103.705 | 3,114.891 | 4,220.712 | 6,821.86 | 5,539.604 | 5,377.54 | 4,402.252 | 2,456.803 | 3,714.922 | 1,455.297 | 1,132.784 | 1,261.634 | 1,129.691 | 1,420.303 | 1,102.194 | 642.719 | 701.657 | 1,129.138 | 971.249 | 422.875 | 556.995 |
Short Term Debt
| 11,465.462 | 8,226.68 | 7,536.922 | 7,016.322 | 3,228.9 | 4,520.194 | 5,077.577 | 4,619.783 | 2,096.762 | 2,174.091 | 3,333.435 | 2,136.459 | 2,419.383 | 2,444.346 | 1,830.617 | 1,128.082 | 802.188 | 706.371 | 209.019 | 243.154 | 547.846 |
Tax Payables
| 241.896 | 264.963 | 306.503 | 234.66 | 263.001 | 159.18 | 119.618 | 82.419 | 68.154 | 66.346 | 55.962 | 3.952 | -3.115 | 17.332 | 22.642 | 45.714 | -12.293 | -5.087 | 12.653 | -1.232 | -0.646 |
Deferred Revenue
| 0 | 0 | 423.895 | 1,357.999 | 1,202.933 | 670.9 | 119.618 | 600.442 | 489.699 | 237.331 | 193.003 | 129.472 | 78.489 | 98.907 | 98.903 | 108.692 | 24.247 | 33.915 | 41.411 | 21.643 | 42.845 |
Other Current Liabilities
| 7,223.542 | 3,161.541 | 926.12 | -74.219 | 732.222 | 823.822 | 585.136 | 455.596 | 2,552.078 | 17.519 | 553.843 | 240.308 | 178.165 | 207.27 | 255.334 | 533.427 | 300.473 | 81.69 | 156.778 | 71.995 | 100.804 |
Total Current Liabilities
| 22,034.606 | 14,768.075 | 13,414.151 | 15,356.622 | 10,966.661 | 11,551.636 | 10,184.583 | 8,215.043 | 7,730.33 | 3,950.816 | 4,971.018 | 3,642.353 | 3,724.123 | 4,089.252 | 3,210.787 | 2,349.941 | 1,792.025 | 1,912.112 | 1,349.699 | 736.792 | 1,204.999 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 4,888.742 | 8,248.018 | 6,206.623 | 4,602.406 | 4,539.936 | 2,871.318 | 526.06 | 1,445.487 | 344.372 | 1,131.301 | 0 | 788.95 | 17.599 | 311.895 | 655.242 | 741.135 | 24.605 | 130 | 160 | 90 | 11 |
Deferred Revenue Non-Current
| 273.256 | 0 | 161.365 | 59.142 | 62.382 | 36.133 | 36.883 | 37.509 | -344.372 | -1,131.147 | 0 | -788.95 | -17.599 | -311.895 | 0 | 0 | 0 | -130 | -159.9 | -89.9 | 0 |
Deferred Tax Liabilities Non-Current
| 220.594 | 186.615 | 224.136 | 225.834 | 181.494 | 168.221 | 72.502 | 53.839 | 40.733 | 4.12 | 3.095 | 0.492 | 0.383 | 1.313 | 0 | 0 | 0 | 1.082 | 0.819 | 0.042 | 0 |
Other Non-Current Liabilities
| 114.72 | 363.68 | 102.641 | 138.5 | 217.19 | 131.609 | 7.383 | 6.441 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 5,497.312 | 8,798.313 | 6,694.766 | 5,025.881 | 4,938.62 | 3,207.28 | 642.596 | 1,543.274 | 385.105 | 1,135.576 | 3.095 | 789.441 | 17.983 | 313.208 | 655.242 | 741.135 | 24.605 | 131.082 | 160.919 | 90.142 | 11.1 |
Total Liabilities
| 27,531.917 | 23,566.388 | 20,108.917 | 20,382.504 | 15,905.281 | 14,758.916 | 10,827.179 | 9,758.317 | 8,115.435 | 5,086.392 | 4,974.113 | 4,431.795 | 3,742.106 | 4,402.459 | 3,866.029 | 3,091.076 | 1,816.63 | 2,043.194 | 1,510.618 | 826.934 | 1,216.099 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.054 | 108.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,998.32 | 1,998.319 | 1,983.196 | 1,966.736 | 1,952.112 | 1,952.107 | 1,952.458 | 1,695.598 | 1,692.117 | 1,671.401 | 1,548.037 | 774.018 | 774.018 | 516.012 | 400.1 | 400.1 | 400.1 | 345.1 | 203 | 203 | 153.193 |
Retained Earnings
| 8,334.074 | 7,970.487 | 7,016.668 | 5,955.912 | 5,028.82 | 4,546.303 | 3,705.6 | 2,911.097 | 2,310.836 | 1,917.204 | 1,549.613 | 1,196.713 | 1,005.76 | 853.052 | 695.319 | 515.835 | 396.411 | 292.196 | 255.513 | 116.642 | 53.65 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,132.473 | 1,019.305 | 609.093 | 499.99 | 1,233.681 | 33.817 | 49.618 | 94.153 | 65.05 | -125.054 | -108.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,033.99 | 2,976.214 | 3,719.847 | 3,136.413 | 2,856.889 | 2,897.487 | 2,505.415 | 571.064 | 309.126 | 156.969 | -63.639 | 1,045.569 | 913.873 | 1,262.805 | 507.29 | 530.872 | 580.441 | 54.743 | 86.449 | 68.49 | 25.701 |
Total Shareholders Equity
| 14,366.383 | 14,077.493 | 12,719.712 | 11,059.061 | 9,837.822 | 9,395.898 | 8,029.374 | 5,177.759 | 4,312.079 | 3,810.625 | 3,242.349 | 2,885.403 | 2,693.652 | 2,519.331 | 1,547.895 | 1,432.049 | 1,376.952 | 692.038 | 544.962 | 388.131 | 232.544 |
Total Equity
| 16,947.605 | 16,838.711 | 13,376.883 | 11,716.222 | 10,214.323 | 9,763.348 | 8,390.985 | 5,521.649 | 4,648.859 | 4,133.335 | 3,242.349 | 2,884.694 | 2,693.652 | 2,535.68 | 1,561.126 | 1,443.121 | 1,502.248 | 795.03 | 599.1 | 419.156 | 273.584 |
Total Liabilities & Shareholders Equity
| 44,479.522 | 40,405.1 | 33,485.8 | 32,098.726 | 26,119.604 | 24,522.263 | 19,218.164 | 15,279.966 | 12,764.294 | 9,219.727 | 8,216.462 | 7,316.488 | 6,435.758 | 6,938.139 | 5,427.156 | 4,534.197 | 3,318.878 | 2,838.224 | 2,109.718 | 1,246.09 | 1,489.683 |