Zhejiang East Crystal Electronic Co.,Ltd.
SZSE:002199.SZ
8.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -15.545 | -17.763 | -22.894 | -18.243 | -11.534 | -13.037 | -31.074 | -18.062 | -12.41 | -5.146 | -1.089 | 10.67 | 13.191 | 8.167 | 3.29 | 2.462 | 2.764 | -0.541 | -3.631 | 29.735 | -6.346 | -4.964 | -60.35 | -7.912 | -3.907 | -6.461 | 6.971 | -3.829 | -2.658 | 1.006 | 105.039 | -25.892 | -42.22 | -20.73 | -200.847 | -17.389 | -37.314 | -19.135 | -88.467 | -30.026 | -13.577 | -20.589 | 24.313 | 4.665 | 0.635 | 2.282 | 3.185 | 5.043 | 1.038 | 2.172 | -6.209 | 0.536 | 5.911 | 5.382 | 6.346 | 8.109 | 7.568 | 7.449 | 9.379 | 3.676 | 6.104 | 3.51 | 4.603 | 4.964 | 7.297 | 4.594 | 8.264 | 4.255 | 7.076 | 4.143 |
Depreciation & Amortization
| 0 | 10.342 | 10.342 | 9.568 | -17.313 | 9.069 | 9.069 | 8.04 | 8.04 | 7.872 | 7.872 | 8.478 | 8.478 | 7.257 | 7.257 | 24.31 | -12.126 | 12.126 | 0 | 23.06 | -11.798 | 11.798 | 0 | 40.137 | -21.435 | 21.435 | 0 | 37.435 | -15.202 | 15.202 | 0 | 77.585 | -41.38 | 41.38 | 0 | 105.495 | -52.675 | 52.675 | 0 | 89.446 | -41.769 | 41.769 | 0 | 64.094 | -26.496 | 26.496 | 0 | 47.392 | -20.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.241 | 4.306 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 4.259 | -15.098 | 15.098 | 0 | -4.722 | -7.912 | 7.912 | 0 | -54.756 | 60.552 | -60.552 | 0 | -36.691 | 8.649 | -8.649 | 0 | -31.766 | 14.255 | -14.255 | 0 | -30.232 | -1.964 | 1.964 | 0 | -10.961 | 15.594 | -15.594 | 0 | -98.282 | 38.532 | -38.532 | 0 | -250.287 | 86.188 | -86.188 | 0 | -220.949 | 32.287 | -32.287 | 0 | -70.114 | -2.205 | 2.205 | 0 | -61.176 | 10.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.318 | -10.486 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 12.824 | -14.767 | 14.767 | 0 | 29.467 | -40.072 | 40.072 | 0 | -21.778 | 43.465 | -43.465 | 0 | -31.438 | -2.346 | 2.346 | 0 | -22.185 | 6.292 | -6.292 | 0 | -23.303 | -13.847 | 13.847 | 0 | -13.429 | 12.596 | -12.596 | 0 | -57.847 | 4.209 | -4.209 | 0 | -202.2 | 46.794 | -46.794 | 0 | -138.073 | 9.403 | -9.403 | 0 | 12.345 | -4.741 | 4.741 | 0 | -19.557 | -11.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -10.511 | -0.331 | 0.331 | 0 | -34.189 | 32.16 | -32.16 | 0 | -32.978 | 18.08 | -18.08 | 0 | -8.729 | 13.711 | -13.711 | 0 | -15.634 | 7.695 | -7.695 | 0 | -11.953 | 11.906 | -11.906 | 0 | 3.472 | 2.374 | -2.374 | 0 | -24.596 | 33.519 | -33.519 | 0 | -46.126 | 37.704 | -37.704 | 0 | -73.641 | 22.884 | -22.884 | 0 | -11.902 | 3.446 | -3.446 | 0 | -41.619 | 22.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.873 | 1.884 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.993 | 0.993 | 0 | 3.476 | -2.716 | 2.716 | 0 | 6.053 | 0.268 | -0.268 | 0 | 5.023 | -0.023 | 0.023 | 0 | -1.004 | 0.624 | -0.624 | 0 | -15.84 | 0.804 | -0.804 | 0 | -1.961 | 1.689 | -1.689 | 0 | -9.236 | 0 | 0 | 0 | -70.558 | -0.91 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.444 | -12.37 | 0 | 0 |
Other Non Cash Items
| 0 | 18.428 | 19.898 | 8.131 | 50.097 | -6.811 | -9.069 | -3.319 | -0.128 | -15.784 | 5.146 | 1.089 | -10.67 | -13.191 | -8.167 | -3.29 | -2.462 | -2.764 | 0.541 | 3.631 | -29.735 | 6.346 | 4.964 | 60.35 | 7.912 | 3.907 | 6.461 | -6.971 | 3.829 | 2.658 | -1.006 | -105.039 | 25.892 | 42.22 | 20.73 | 200.847 | 17.389 | 37.314 | 19.135 | 88.467 | 30.026 | 13.577 | 20.589 | -24.313 | -4.665 | -0.635 | -2.282 | -3.185 | -5.043 | -1.038 | -2.172 | 6.209 | -0.536 | -5.911 | -5.382 | -6.346 | -8.109 | -7.568 | -7.449 | -9.379 | -3.676 | -6.104 | -3.51 | -4.603 | -4.964 | -7.297 | -4.594 | 0.739 | 2.239 | -7.076 | -4.143 |
Operating Cash Flow
| 0 | -7.459 | 2.135 | -0.936 | -0.557 | 5.821 | -13.037 | -31.074 | -18.062 | -12.41 | -0 | 18.728 | 1.695 | 16.486 | 8.68 | 10.169 | -1.911 | 5.608 | 10.616 | 5.426 | 6.146 | -6.603 | 6.228 | 4.171 | -1.261 | 14.033 | 1.346 | -20.18 | 38.572 | 1.924 | 3.818 | 45.169 | -13.581 | 29.939 | -36.63 | -9.983 | 0.13 | -16.734 | -11.557 | 29.361 | -68.023 | -25.367 | -24.698 | -20.409 | -1.709 | 11.704 | 10.015 | -3.528 | 6.871 | 34.985 | 7.743 | 0 | -0.768 | 2.73 | 10.677 | 0 | 15.64 | -22.193 | 22.694 | 0 | -0.482 | -4.48 | 53.262 | 0 | 8.652 | 33.255 | 64.333 | 32.562 | 0.313 | 0 | -1.797 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.09 | -1.159 | -0.167 | -2.672 | -1.786 | -3.521 | -6.455 | -21.738 | -21.987 | -10.133 | -26.82 | -15.414 | -15.159 | -13.583 | -13.328 | -20.577 | -7.488 | -7.092 | -10.486 | -21.628 | -13.418 | -10.62 | -2.343 | -21.94 | -2.959 | -32.916 | -12.188 | -18.373 | -5.264 | -9.806 | -7.577 | -9.856 | -7.025 | -15.325 | -11.202 | -26.801 | -8.932 | -31.193 | -35.176 | -70.455 | -50.787 | -34.482 | -35.152 | -34.367 | -35.624 | -39.874 | -72.716 | -2.689 | -20.998 | -110.747 | -66.574 | -59.737 | -13.902 | -169.778 | -73.606 | -15.454 | -3.183 | -43.446 | -8.756 | -1.729 | -35.717 | -8.767 | -23.33 | -0.954 | -8.653 | -33.323 | -64.184 | -2.858 | -1.079 | -6.48 | -3.692 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | -0.14 | 0.98 | 0.54 | 6.021 | 20.691 | 4.99 | 0 | 0 | 0.198 | 0 | -12.313 | 50.779 | 0 | 0 | 0 | 0 | 48.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2.963 | -30 | -1 | -0.037 | -17.022 | 0 | -34.539 | -126.763 | 12.82 | 0 | 0 | 0 | -8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.76 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -3 | 0 | 0 | 0 | 0 | -10 | -2.4 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.085 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.012 | 0.956 | 0 | 0 | 33.119 | 1.005 | 0 | 0 | 17.079 | 23.896 | 62.545 | 76.957 | -1.243 | 43.828 | 0.15 | 0.13 | 49.549 | 38.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 1.136 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 |
Other Investing Activites
| 0 | 0 | 0.085 | -0.618 | 0 | 0 | 0.011 | 0.033 | 0 | 6.8 | -6.8 | 2.86 | 0.956 | -1.447 | 6.021 | -24.444 | 0.66 | -3.617 | 7.103 | 7.403 | 63.226 | 0.172 | 0.076 | 20.948 | -24.244 | -1.49 | -0.202 | -36.65 | -74.998 | 0.122 | -7.577 | 411.269 | -84.816 | 1.502 | 0.059 | 135.467 | -72.971 | 22.683 | 0.551 | 1.017 | -50.787 | -2.553 | 4.696 | 14.749 | 29.909 | 0.017 | -0.017 | -0.533 | 5 | 0.012 | -66.574 | -3.666 | -12.996 | 75.994 | 4 | 1.608 | 10 | -43.446 | -8.756 | 0.518 | 16.932 | 15.62 | -29.315 | 48.754 | -27.995 | 0.288 | 0.003 | -2.858 | -1.079 | -2.192 | -3.692 |
Investing Cash Flow
| -0.09 | -1.159 | -0.167 | -3.289 | -1.786 | -3.521 | -6.445 | -21.705 | -21.987 | -3.333 | -33.62 | -12.553 | -14.203 | -15.031 | -8.307 | 5.827 | -30.832 | -11.709 | -3.421 | -13.971 | 73.704 | 5.244 | -1.293 | 10.585 | 16.625 | -34.255 | -12.26 | 34.581 | -41.281 | -9.685 | -7.577 | 401.413 | -91.841 | -13.822 | -11.143 | 108.666 | -81.903 | -8.51 | -34.626 | -69.437 | -50.787 | -37.035 | -24.356 | -132.316 | -5.715 | -39.856 | -71.597 | -10.982 | -15.438 | -110.735 | -66.574 | -63.403 | -26.898 | -93.784 | -149.606 | -16.05 | 6.817 | -43.446 | -8.756 | -1.21 | -28.785 | 4.453 | -53.245 | 47.801 | -36.647 | -33.035 | -64.181 | -2.858 | -1.079 | -8.672 | 1.608 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -5 | -2 | -15 | -15 | -3.35 | -12 | -12 | -12.77 | 0 | 0 | 0 | -60 | 0 | 0 | -0 | 0 | -0 | -0.255 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | -0.255 | -29.463 | 0 | -28.61 | -69.507 | -330.495 | -50.671 | -168.136 | -121.421 | -167.504 | -49.796 | -131.392 | -131.862 | -213.179 | -181.392 | -25.697 | -93.692 | -101.033 | -136.134 | -71.713 | -39.35 | -78.95 | -80.562 | -149.125 | -35.983 | -152.084 | -38.957 | -8.593 | -16.487 | -69.25 | -67.591 | -27.442 | -32.161 | -26.368 | -78.201 | -72.134 | -35.462 | -56.253 | -63.228 | -47.312 | -30.648 | -28.01 | -18.193 | -12.104 | -21.839 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.048 | -1.137 | -1.077 | -1.045 | -0.974 | -0.867 | -0.776 | -0.619 | -0.718 | -0.731 | -0.715 | -0.823 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.009 | 0 | -0.009 | 0 | 0 | -0.014 | -0.014 | -0.383 | -0.198 | -0.456 | -1.247 | -0.214 | -20.208 | -8.904 | -7.118 | -20.143 | -6.305 | -12.136 | -11.168 | -15.365 | -11.105 | -8.432 | -9.956 | -9.963 | -7.855 | -7.935 | -7.043 | -9.554 | -6.652 | -17.407 | -6.443 | -6.954 | -4.083 | -17.377 | -1.643 | -2.701 | -2.748 | -10.907 | -1.321 | -1.781 | -1.111 | -9.608 | -1.338 | -3.209 | -5.812 | -6.187 | -1.873 | -16.836 | -9.404 | -1.815 | -1.434 |
Other Financing Activities
| -0.723 | -0.723 | -1.605 | 1.652 | 36.311 | 5.754 | 18.369 | 22.789 | 6.655 | -0.921 | -1.309 | -4.218 | 60.507 | -1.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | -0.009 | 0 | 0 | 0.014 | 0 | 1.9 | -0.198 | -0.456 | -1.247 | 37.786 | 190.11 | 83.668 | 236.702 | 89.24 | 116.906 | 194.021 | 148.41 | 256.668 | 359.254 | 95.699 | 127.113 | 299.757 | 139.212 | 57.965 | 74.659 | 87.757 | 62.911 | 221.096 | 39.582 | 239.749 | 60.442 | 113.921 | 318.317 | 47.713 | 98.635 | 39.38 | 44.929 | 12.163 | 152.621 | 50.678 | 24.898 | 52.631 | 23.081 | 69.348 | 67.365 | 159.483 | 19.002 | 16.144 | 22.986 |
Financing Cash Flow
| -1.771 | -6.86 | -3.605 | 13.411 | 20.337 | 1.536 | 5.593 | 10.169 | -6.833 | -1.652 | -2.024 | -4.218 | 60.507 | -1.534 | 0 | -0 | 0 | 0 | -0.259 | 0 | 0 | 0 | -0.264 | 0 | 0 | 0 | -0.268 | -29.846 | -0.198 | -29.066 | -70.754 | -292.923 | 119.231 | -93.372 | 108.162 | -98.407 | 60.805 | 50.492 | 5.38 | 28.124 | 166.757 | 61.571 | 23.465 | 188.761 | -4.776 | -21.682 | 28.265 | -0.746 | -24.303 | 54.564 | -2.844 | 80.711 | 17.402 | 87.951 | 300.187 | -24.239 | 28.295 | 1.03 | 11.447 | -15.986 | 73.309 | -31.064 | -11.901 | -6.831 | -45.959 | 15.849 | 34.844 | 114.637 | -8.595 | 2.225 | -0.287 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.004 | 0.002 | -0.006 | 0 | -0.001 | 0 | 4.082 | 25.935 | 4.062 | 3.25 | -4.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | -0.059 | -1.504 | 1.504 | -0.131 | 0.131 | 0.006 | 0.517 | -0.529 | 0.006 | -0.698 | -0.085 | 0.916 | -0.133 | -0.451 | 0.151 | 0.104 | 0.196 | 0 | -0.578 | 0.004 | -0.069 | 0 | -0.221 | -0.374 | -0.074 | 0 | 0.188 | 0.026 | -0.018 | 0 | -2.264 | -0.22 | -0.152 | -29.704 | 0.765 | 0 | 0.189 |
Net Change In Cash
| 1.694 | -15.476 | -1.644 | 9.186 | 17.993 | 3.837 | -9.807 | -16.674 | -42.82 | -14.145 | -39.859 | 1.969 | 47.042 | -0.091 | 0.373 | 15.996 | -32.744 | -6.102 | 6.936 | -8.544 | 79.85 | -1.359 | 4.671 | 14.756 | 15.363 | -20.222 | -11.182 | -15.445 | -2.906 | -36.827 | -74.512 | 153.658 | 13.808 | -89.196 | 60.331 | -1.228 | -19.465 | 25.118 | -40.672 | -11.947 | 48.464 | -1.36 | -25.583 | 15.862 | -12.286 | -48.918 | -33.45 | -16.442 | -32.718 | -21.083 | -61.479 | 43.589 | -10.841 | -3.099 | 161.189 | -14.953 | 50.532 | -64.983 | 25.311 | -13.559 | 44.231 | -31.064 | -11.901 | 13.504 | -76.218 | 15.849 | 34.844 | 114.637 | -8.595 | -6.447 | -0.287 |
Cash At End Of Period
| 41.254 | 39.561 | 55.037 | 56.681 | 47.495 | 29.502 | 25.665 | 35.472 | 52.146 | 94.966 | 109.11 | 148.969 | 147 | 99.958 | 100.048 | 99.676 | 83.68 | 116.424 | 122.526 | 115.589 | 124.133 | 44.284 | 45.642 | 40.971 | 26.215 | 10.852 | 31.074 | 42.256 | 57.701 | 60.607 | 97.434 | 171.947 | 18.288 | 4.481 | 93.676 | 21.346 | 22.574 | 42.039 | 16.921 | 57.593 | 69.54 | 21.076 | 22.436 | 48.019 | 32.157 | 44.443 | 93.362 | 110.311 | 126.753 | 159.472 | 180.555 | 256.299 | 212.709 | 223.551 | 226.65 | 67.669 | 82.622 | 32.09 | 97.073 | 55.155 | 68.714 | 24.484 | -59.911 | 79.109 | 65.605 | 141.823 | -24.237 | 114.637 | -8.595 | 26.594 | -5.553 |