Zhejiang East Crystal Electronic Co.,Ltd.
SZSE:002199.SZ
8.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 56.681 | 42.192 | 175.309 | 110.981 | 123.456 | 48.479 | 65.26 | 171.947 | 37.538 | 78.809 | 70.489 | 137.072 | 264.632 | 82.669 | 71.762 | 89.109 | 171.575 | 33.663 | 53.146 | 11.299 |
Short Term Investments
| 0 | -10.294 | 0 | 0 | 0 | 0 | 0 | -25.037 | -31.756 | -5.554 | -2.372 | -4.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56.681 | 42.192 | 175.309 | 110.981 | 123.456 | 48.479 | 65.26 | 171.947 | 37.538 | 78.809 | 70.489 | 137.072 | 264.632 | 82.669 | 71.762 | 89.109 | 171.575 | 33.663 | 53.146 | 11.299 |
Net Receivables
| 80.352 | 79.189 | 96.861 | 107.571 | 94.967 | 203.402 | 85.709 | 61.482 | 221.573 | 111.454 | 60.46 | 74.897 | 128.274 | 44.563 | 66.639 | 0 | 0 | 30.516 | 26.475 | 28.292 |
Inventory
| 65.065 | 84.405 | 97.69 | 66.429 | 60.441 | 47.038 | 48.181 | 54.154 | 87.665 | 164.724 | 147.885 | 122.285 | 81.626 | 85.641 | 55.868 | 54.302 | 37.276 | 31.439 | 22.798 | 24.663 |
Other Current Assets
| 0.807 | 2.641 | 6.478 | 6.8 | 4.886 | 5.662 | 13.33 | 4.591 | 68.844 | 110.286 | 0.188 | -1.179 | -0.083 | -1.384 | -0.026 | 43.597 | 31.528 | -0.378 | -0.111 | -0.149 |
Total Current Assets
| 202.904 | 208.426 | 376.337 | 291.781 | 283.75 | 304.581 | 212.48 | 292.174 | 415.619 | 465.274 | 279.021 | 333.075 | 474.45 | 211.489 | 194.243 | 187.007 | 240.379 | 95.24 | 102.308 | 64.105 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 299.256 | 322.289 | 280.628 | 221.901 | 189.082 | 162.46 | 320.486 | 286.471 | 825.291 | 1,115.384 | 1,036.136 | 668.597 | 480.221 | 292.002 | 246.391 | 206.287 | 133.149 | 136.818 | 105.147 | 92.993 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.763 | 3.607 | 3.044 | 2.955 | 3.049 | 3.184 | 27.373 | 42.366 | 56.904 | 77.015 | 79.876 | 93.824 | 23.42 | 6.105 | 7.008 | 7.912 | 8.822 | 9.753 | 10.686 | 4.556 |
Goodwill and Intangible Assets
| 8.763 | 3.607 | 3.044 | 2.955 | 3.049 | 3.184 | 27.373 | 42.366 | 56.904 | 77.015 | 79.876 | 93.824 | 23.42 | 6.105 | 7.008 | 7.912 | 8.822 | 9.753 | 10.686 | 4.556 |
Long Term Investments
| 0.9 | 11.194 | 0.9 | 0.9 | 0.9 | 3.303 | 7.297 | 36.783 | 78.102 | 51.965 | 50.441 | 47.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -11.194 | -0.9 | -0.9 | -0.9 | -3.303 | -7.297 | -36.783 | -78.102 | 0.368 | 3.675 | 1.812 | 1.778 | 1.673 | 2.068 | 0.531 | 0.683 | 0.701 | 0.814 | 1.086 |
Other Non-Current Assets
| 5.405 | 17.617 | 10.108 | 8.579 | 5.494 | 7.969 | 22.873 | 39.323 | 86.244 | 5.341 | 3.804 | 23.852 | 35.773 | 18.413 | 13.18 | 0.186 | 0.633 | 6.38 | 4.26 | 3.1 |
Total Non-Current Assets
| 314.324 | 343.513 | 293.78 | 233.436 | 197.625 | 173.612 | 370.731 | 368.16 | 968.439 | 1,250.073 | 1,173.932 | 835.181 | 541.192 | 318.194 | 268.648 | 214.916 | 143.287 | 153.652 | 120.907 | 101.735 |
Total Assets
| 517.228 | 551.939 | 670.116 | 525.217 | 481.376 | 478.193 | 583.211 | 660.335 | 1,384.058 | 1,715.347 | 1,452.954 | 1,168.256 | 1,015.642 | 529.683 | 462.891 | 401.923 | 383.666 | 248.892 | 223.216 | 165.839 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 59.703 | 77.242 | 115.151 | 75.596 | 66.32 | 48.502 | 117.338 | 63.979 | 164.175 | 213.4 | 193.402 | 139.176 | 76.12 | 78.49 | 65.032 | 43.203 | 49.096 | 44.757 | 40.879 | 29.802 |
Short Term Debt
| 74.784 | 35.833 | 18.654 | 41.562 | 0.258 | 0.255 | 0.255 | 71.833 | 337.046 | 404.255 | 295.46 | 210.657 | 248.682 | 73.376 | 91.536 | 102.958 | 42.982 | 19.685 | 45.038 | 65.765 |
Tax Payables
| 1.197 | 0.924 | 0.707 | 0.751 | 0.092 | 1.082 | 0.996 | 2.731 | 1.423 | 1.717 | -73.339 | -24.912 | -18.709 | -11.742 | -5.711 | 0.57 | -0.452 | 2.491 | 1.273 | 0.485 |
Deferred Revenue
| 0.265 | 0.459 | 5.172 | 0.004 | 3.213 | 1.082 | 3.855 | 6.654 | 126.446 | 18.843 | -20.302 | -16.643 | -17 | -11.056 | -4.91 | 1.168 | 2.061 | 6.322 | -3.394 | -10.78 |
Other Current Liabilities
| 5.051 | 12.356 | 26.023 | -11.439 | 3.544 | 40.906 | 0.454 | 1.044 | 1.391 | 1.126 | 0.301 | 0.201 | 0.05 | 0.62 | 0.182 | 0.048 | 0.001 | 0.002 | 8.655 | 16.261 |
Total Current Liabilities
| 139.803 | 125.889 | 165 | 105.724 | 73.334 | 90.744 | 121.902 | 143.509 | 629.058 | 637.624 | 468.861 | 333.391 | 307.852 | 141.43 | 151.839 | 147.378 | 94.139 | 70.766 | 91.177 | 101.048 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 54.78 | 43.18 | 53.962 | 0 | 0 | 0.255 | 0.509 | 56.512 | 260.967 | 293.791 | 336.838 | 271.782 | 152.036 | 109.513 | 50 | 7.584 | 63.757 | 80.358 | 55.398 | 10.039 |
Deferred Revenue Non-Current
| 16.485 | 15.842 | 14.811 | 14.971 | 11.495 | 5.442 | 0.419 | 1.422 | 27.15 | 26.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -16.485 | 35 | 0 | 0 | 0 | -0.255 | -0.509 | -56.512 | 0.687 | 0.711 | 0.735 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.458 | -35 | -0 | 0 | 0 | 0.255 | 0.509 | 56.512 | 0 | 0 | 18.785 | 11.28 | 7.767 | 9.087 | 10.407 | 9.687 | 1.893 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 59.238 | 59.022 | 68.773 | 14.971 | 11.495 | 5.696 | 0.928 | 57.934 | 288.804 | 320.708 | 356.359 | 283.062 | 159.803 | 118.615 | 60.407 | 17.271 | 65.65 | 80.358 | 55.398 | 10.039 |
Total Liabilities
| 199.041 | 184.911 | 233.773 | 120.695 | 84.83 | 96.441 | 122.83 | 201.443 | 917.862 | 958.333 | 825.219 | 616.453 | 467.655 | 260.045 | 212.246 | 164.649 | 159.789 | 151.124 | 146.575 | 111.087 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 243.442 | 189.388 | 189.388 | 126.259 | 104.78 | 80.6 | 62 | 62 | 46 | 46 | 46 |
Retained Earnings
| -478.069 | -411.473 | -342.365 | -373.303 | -381.279 | -396.072 | -317.443 | -318.934 | -335.13 | -60.444 | 92.215 | 60.32 | 62.914 | 74.485 | 58.452 | 47.39 | 36.139 | 37.595 | 19.44 | 5.867 |
Accumulated Other Comprehensive Income/Loss
| 28.092 | 26.146 | 26.146 | 26.146 | 26.146 | 26.146 | 26.146 | 26.146 | 26.146 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 508.236 | 508.236 | 508.236 | 508.236 | 508.236 | 508.236 | 508.236 | 508.236 | 508.236 | 534.382 | 297.087 | 297.091 | 358.813 | 90.373 | 111.592 | 127.884 | 125.738 | 14.173 | 11.201 | 2.885 |
Total Shareholders Equity
| 301.702 | 366.352 | 435.46 | 404.521 | 396.546 | 381.753 | 460.381 | 458.891 | 442.695 | 717.38 | 578.691 | 546.799 | 547.987 | 269.638 | 250.645 | 237.274 | 223.877 | 97.768 | 76.64 | 54.752 |
Total Equity
| 301.702 | 367.028 | 436.343 | 404.521 | 396.546 | 381.753 | 460.381 | 458.891 | 466.197 | 757.014 | 627.734 | 551.803 | 547.987 | 269.638 | 250.645 | 237.274 | 223.877 | 97.768 | 76.64 | 54.752 |
Total Liabilities & Shareholders Equity
| 517.228 | 551.939 | 670.116 | 525.217 | 481.376 | 478.193 | 583.211 | 660.335 | 1,384.058 | 1,715.347 | 1,452.954 | 1,168.256 | 1,015.642 | 529.683 | 462.891 | 401.923 | 383.666 | 248.892 | 223.216 | 165.839 |