Guangdong Jiaying Pharmaceutical Co., Ltd
SZSE:002198.SZ
6.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.486 | 5.182 | 9.414 | 6.657 | 6.063 | 12.186 | 21.675 | 13.665 | 6.059 | 2.536 | -3.017 | 0.309 | -3.579 | 7.764 | 20.092 | 2.641 | -4.568 | 1.674 | -142.904 | 6.82 | 5.422 | 8.477 | 18.853 | 5.626 | 2.943 | 8.457 | -228.507 | 3.846 | 2.063 | 7.836 | 34.755 | 4.475 | 8.233 | 7.71 | 24.779 | 9.723 | 17.748 | 14.104 | 23.076 | 18.856 | 15.297 | 16.425 | 122.968 | 9.147 | 5.202 | 2.174 | 6.555 | 3.627 | -0.508 | -2.105 | 10.363 | 1.689 | 0.924 | 7.261 | 12.299 | 5.355 | 3.444 | 4.148 | 5.094 | 4.204 | 3.14 | 2.64 | 3.48 | 3.133 | 2.584 | 4.524 | 6.933 | 7.449 | 5.586 | 4.452 |
Depreciation & Amortization
| 5.014 | 5.014 | 24.212 | -12.435 | 6.236 | 6.236 | 6.464 | 6.464 | 6.483 | 6.483 | 6.563 | 6.563 | 7.636 | 7.636 | 28.191 | -13.921 | 13.921 | 0 | 27.176 | -13.559 | 13.559 | 0 | 27.076 | -13.58 | 13.58 | 0 | 26.733 | -13.103 | 13.103 | 0 | 25.715 | -12.725 | 12.725 | 0 | 21.355 | -10.831 | 10.831 | 0 | 23.462 | -11.58 | 11.58 | 0 | 14.885 | -6.851 | 6.851 | 0 | 14.791 | -7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 17.642 | 0 | 116.009 | -46.219 | 46.219 | 0 | -94.861 | -23.207 | 23.207 | 0 | 8.847 | -56.016 | 56.016 | 0 | 11.572 | -51.781 | 51.781 | 0 | -13.194 | 58.473 | -58.473 | 0 | 13.968 | 18.408 | -18.408 | 0 | -15.175 | 4.045 | -4.045 | 0 | -36.195 | 16.089 | -16.089 | 0 | 4.559 | -13.409 | 13.409 | 0 | -42.855 | 17.502 | -17.502 | 0 | -44.153 | 3.409 | -3.409 | 0 | -4.999 | -1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 31.576 | 0 | 118.368 | -45.216 | 45.216 | 0 | -86.453 | -35.684 | 35.684 | 0 | 9.624 | -66.398 | 66.398 | 0 | 9.024 | -56.899 | 56.899 | 0 | -8.298 | 45.942 | -45.942 | 0 | 22.884 | 3.479 | -3.479 | 0 | -0.707 | -6.316 | 6.316 | 0 | -34.142 | 8.276 | -8.276 | 0 | -8.032 | -6.509 | 6.509 | 0 | -38.499 | 17.441 | -17.441 | 0 | -35.616 | -5.785 | 5.785 | 0 | -4.67 | -2.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -13.934 | 0 | -2.359 | -1.003 | 1.003 | 0 | -8.408 | 12.478 | -12.478 | 0 | -0.777 | 10.382 | -10.382 | 0 | 2.548 | 5.119 | -5.119 | 0 | -4.896 | 12.485 | -12.485 | 0 | -8.915 | 14.929 | -14.929 | 0 | -14.468 | 10.366 | -10.366 | 0 | -2.053 | 7.813 | -7.813 | 0 | 12.591 | -6.9 | 6.9 | 0 | -4.356 | 0.061 | -0.061 | 0 | -8.537 | 9.195 | -9.195 | 0 | -0.329 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.878 | 7.443 | -103.444 | 64.213 | -16.269 | -6.236 | 88.397 | 16.743 | -29.689 | -2.536 | 3.017 | -0.309 | 3.579 | -7.764 | -20.092 | -2.641 | 4.568 | -1.674 | 142.904 | -6.82 | -5.422 | -8.477 | -18.853 | -5.626 | -2.943 | -8.457 | 228.507 | -3.846 | -2.063 | -7.836 | -34.755 | -4.475 | -8.233 | -7.71 | -24.779 | -9.723 | -17.748 | -14.104 | -23.076 | -18.856 | -15.297 | -16.425 | -122.968 | -9.147 | -5.202 | -2.174 | -6.555 | -3.627 | 0.508 | 2.105 | -10.363 | -1.689 | -0.924 | -7.261 | -12.299 | -5.355 | -3.444 | -4.148 | -5.094 | -4.204 | -3.14 | -2.64 | -3.48 | -3.133 | -2.584 | -4.524 | -6.933 | -7.449 | -5.586 | -4.452 |
Operating Cash Flow
| 11.35 | 12.625 | 46.191 | 12.217 | 42.247 | 12.186 | 21.675 | 13.665 | 6.059 | -0 | 27.301 | 18.818 | 7.633 | -2.97 | 65.072 | 14.696 | 36.757 | -19.651 | 47.499 | -1.513 | -4.174 | -28.848 | 46.817 | 15.286 | 6.698 | -6.698 | 39.764 | -8.24 | 14.358 | -15.25 | 51.242 | 7.182 | 2.397 | -7.694 | 26.408 | 22.154 | 5.406 | -11.654 | 22.559 | 26.869 | 51.434 | 2.501 | 17.084 | -3.827 | 3.929 | 2.275 | 6.178 | -0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.934 | -8.522 | -1.688 | -1.002 | -1.047 | -1.325 | -0.793 | -0.485 | -0.73 | -0.733 | -1.234 | -0.632 | -0.194 | -0.284 | -4.741 | -1.012 | -5.032 | -0.895 | -41.021 | -5.16 | -53.735 | -0.944 | -2.896 | -1.011 | -2.856 | -2.187 | -2.167 | -2.843 | -10.823 | -2.605 | -6.955 | -0.765 | -1.627 | -2.635 | -17.425 | -5.426 | -5.12 | -5.45 | -28.374 | -41.609 | -15.063 | -13.695 | -4.682 | -1.334 | -1.064 | -1.637 | -0.633 | -1.419 | -2.098 | -3.691 | -3.641 | -0.923 | -1.239 | -4.971 | -7.016 | -6.162 | -4.489 | -17.955 | -22.372 | -21.126 | -16.475 | -16.974 | -11.635 | -2.839 | -8.495 | -6.085 | -1.595 | -1.193 | -1.877 | -4.011 |
Acquisitions Net
| 0 | 0.703 | 0.183 | 1.269 | 140 | 0 | 0.001 | 0.081 | 0.01 | 0 | 0 | 0.001 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.45 | 0 | 0 | 0 | -6.75 | 37.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 140 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 3.69 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | -2.5 | -2 | -1 | -1 | 0 | -6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.108 | 0.191 | 1.739 | -130 | 1.245 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.5 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0.275 | 0 | 0 | 0 | 20.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 80 | -20 | -20 | -130 | -10 | 0 | -48.536 | 20.152 | -20 | 0 | 25.039 | 0.001 | -0.194 | 0.013 | -25.039 | 0.019 | 12.01 | 0.001 | 82.043 | -5.16 | -53.735 | 0.011 | -0.009 | 0.01 | 2.162 | -2.187 | -1.589 | -0.23 | 0.043 | 0.002 | 0.061 | -0.765 | -2.484 | -2.635 | 10.025 | -10 | 17.02 | -5.45 | -15.756 | 0 | -15.063 | 6.75 | 37.13 | -1.334 | 0 | 5.33 | 19.033 | -1.419 | -2.098 | -3.691 | -3.641 | -0.923 | -1.239 | -4.971 | -7.016 | -6.162 | -4.489 | -17.955 | -22.372 | -21.126 | -16.475 | -16.974 | -28.875 | 0.005 | -8.495 | 0.018 | -1.595 | -1.193 | 0.033 | -0.033 |
Investing Cash Flow
| 70.174 | -27.628 | -19.766 | -119.733 | -9.802 | -0.937 | -49.328 | 19.749 | -20.72 | -0.733 | 23.805 | -0.631 | -0.194 | 32.23 | -29.78 | 5.507 | 6.978 | -0.895 | -9.978 | -5.16 | -50.045 | -39.933 | -2.905 | -1.001 | -0.694 | -2.187 | -3.756 | -3.073 | -10.78 | -2.604 | -6.894 | -0.765 | -4.111 | -2.635 | -9.9 | -15.404 | 9.4 | -7.175 | -45.13 | -42.609 | -15.063 | -20.445 | 32.448 | -1.334 | -1.064 | 3.693 | 18.4 | -1.419 | -2.098 | -3.691 | -3.641 | -0.923 | -1.239 | -4.971 | -7.016 | -6.162 | -4.489 | -17.955 | -22.372 | -21.126 | -16.475 | -16.974 | -40.51 | -2.834 | -8.495 | -6.072 | -1.595 | -1.193 | -1.844 | -4.044 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.057 | -10.049 | 0 | 0 | -21.057 | -15 | -60 | 0 | -20 | -55 | -9 | 0 | 0 | -10 | -20 | -10 | 0 | -28 | 0 | -10 | 0 | -9.9 | -13.6 | -9.9 | 0 | -6.6 | -8.8 | -22.9 | 0 | -9.3 | 0 | 0 | 0 | 0 | 0 | 0 | -13.05 | -5.5 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -12 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.401 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.313 | -0.354 | -0.358 | -0.267 | -0.039 | -0.603 | -0.846 | -0.824 | -1.522 | -1.427 | -1.073 | -0.721 | -0.231 | -0.245 | -0.376 | -0.367 | -0.345 | -6.635 | -14.553 | -0.3 | -0.399 | -0.388 | -0.279 | -0.326 | -0.413 | -0.795 | -0.529 | -0.516 | -0.567 | -1.619 | -0.232 | -13.546 | -6.767 | -0.67 | -0.366 | -6.373 | -0.21 | -0.321 | -0.31 | -0.436 | -0.383 | -5.304 | -0.503 | -3.697 | -0.304 | -3.544 | -5.42 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0.179 | -0.326 | -0.269 | -0.534 | -0.282 | -0.321 |
Other Financing Activities
| -25.401 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.313 | -0.313 | 0.664 | -0.664 | 21.057 | 10.049 | -60 | 0 | 5 | 50 | 46.966 | 0 | 65 | 10 | 19 | -9.288 | 8 | 10 | 10 | 10 | 10 | 10 | -13.988 | 19.9 | -0.326 | -7.013 | 13.6 | 12.683 | 10.133 | 9.161 | 8.666 | 2.233 | -8.842 | 9.609 | -6.732 | 14.386 | -1.09 | -5.5 | -10 | 1.25 | -0.7 | 5.5 | 0 | 0 | 7.5 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.977 | 0 | 0 | 0 | 107.776 | 0 | 0 | 0 |
Financing Cash Flow
| -25.401 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -21.198 | -10.361 | -0.354 | -0.358 | 20.789 | -4.991 | -60.603 | -0.846 | -15.824 | -6.522 | 36.539 | -1.073 | 64.279 | -0.231 | -1.245 | -10.376 | 7.633 | -18.345 | 3.365 | -14.553 | 9.7 | -0.299 | -13.988 | 9.721 | -0.326 | -7.013 | 4.005 | -10.746 | 9.617 | -0.706 | 7.046 | 2.001 | -22.388 | 2.842 | -7.402 | 14.02 | -20.513 | -5.71 | -10.321 | 0.94 | -1.136 | 5.117 | -12.804 | -0.503 | 3.803 | -0.304 | -11.044 | -5.42 | 0 | 0 | 0 | 0 | 0 | 0 | -1.986 | 0 | -10.179 | -12.326 | 107.506 | -0.534 | -0.282 | -0.321 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.996 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 53.015 | -15.004 | 26.425 | -107.516 | 31.2 | -1.894 | -22.862 | 0.195 | -22.863 | -9.997 | 26.732 | 17.523 | 28.535 | 24.269 | -25.311 | 19.358 | 27.911 | -27.069 | 74.06 | -7.746 | 10.06 | -69.013 | 42.667 | 3.909 | 13.637 | -27.23 | 39.373 | -25.867 | 13.278 | -18.152 | 30.36 | 16.139 | -2.039 | -17.342 | 20.512 | -3.996 | 8.423 | -19.535 | -15.524 | -13.739 | 13.982 | -15.102 | 42.13 | 8.86 | -21.577 | -2.017 | 14.258 | -0.843 | -2.384 | 0.034 | -21.358 | 8.31 | -4.937 | -1.815 | -7.891 | -19.603 | 39.049 | -14.128 | -15.361 | -13.014 | -1.795 | -18.797 | -35.47 | -0.282 | -17.731 | -18.205 | 113.171 | -0.802 | 9.888 | -6.213 |
Cash At End Of Period
| 170.084 | 117.069 | 132.073 | 105.648 | 213.164 | 181.964 | 183.858 | 206.72 | 206.525 | 229.387 | 239.295 | 212.563 | 195.04 | 166.506 | 117.198 | 142.509 | 123.151 | 95.24 | 122.309 | 48.249 | 55.995 | 45.935 | 114.948 | 72.281 | 68.372 | 54.735 | 81.966 | 42.592 | 68.459 | 55.182 | 73.334 | 42.974 | 26.836 | 28.875 | 46.216 | 25.704 | 29.7 | 21.277 | 24.813 | 40.337 | 54.076 | 40.093 | 55.196 | 13.065 | 4.205 | 0.258 | 21.595 | 7.338 | 8.18 | 10.565 | 10.531 | 31.889 | 23.579 | 28.515 | 30.33 | 38.221 | 57.824 | 18.775 | 32.904 | 48.265 | 61.279 | 63.074 | 81.871 | 117.341 | 117.623 | 135.354 | 153.558 | 40.388 | 41.19 | 31.302 |