Guangdong Jiaying Pharmaceutical Co., Ltd
SZSE:002198.SZ
6.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 133.507 | 183.858 | 239.385 | 142.236 | 122.309 | 114.948 | 81.966 | 73.334 | 46.216 | 33.29 | 56.34 | 21.595 | 10.531 | 30.33 | 32.904 | 81.871 | 153.558 | 37.515 | 21.522 | 2.398 |
Short Term Investments
| 200.53 | 50.261 | 0 | 0 | -51.348 | -0.013 | -0.326 | -4.585 | 0 | -0 | 0 | 0 | 76.174 | 54.213 | 34.508 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 334.037 | 234.119 | 239.385 | 142.236 | 122.309 | 114.948 | 81.966 | 73.334 | 46.216 | 33.29 | 56.34 | 21.595 | 10.531 | 30.33 | 32.904 | 81.871 | 153.558 | 37.515 | 21.522 | 2.398 |
Net Receivables
| 154.048 | 240.617 | 175.741 | 218.522 | 202.661 | 237.946 | 246.73 | 250.582 | 211.23 | 194.676 | 159.755 | 42.809 | 35.377 | 34.893 | 39.007 | 70.36 | 31.774 | 25.393 | 11.823 | 5.197 |
Inventory
| 84.6 | 82.285 | 73.357 | 72.799 | 76.771 | 71.707 | 63.335 | 48.171 | 47.37 | 59.961 | 55.606 | 24.446 | 24.117 | 16.521 | 8.369 | 7.702 | 8.035 | 6.655 | 7.929 | 10.583 |
Other Current Assets
| 1.113 | 0.412 | 1.191 | 0.963 | 7.522 | -20.123 | -19.779 | -21.475 | -10.973 | 16.084 | 0.155 | -0.65 | -1.286 | -1.007 | -0.311 | -1.481 | -3.53 | -1.739 | -0.919 | -0.108 |
Total Current Assets
| 580.174 | 557.433 | 489.673 | 434.52 | 409.263 | 404.478 | 372.252 | 350.612 | 293.843 | 304.012 | 271.855 | 88.201 | 68.739 | 80.737 | 79.969 | 158.452 | 189.837 | 67.824 | 40.355 | 18.07 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 190.409 | 203.703 | 224.189 | 245.78 | 255.559 | 252.153 | 264.988 | 261.329 | 275.138 | 244.975 | 200.847 | 146.477 | 152.364 | 156.008 | 128.2 | 72.191 | 50.452 | 46.393 | 45.3 | 47.701 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 120.787 | 120.787 | 360.919 | 360.919 | 360.919 | 360.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47.208 | 52.375 | 58.293 | 64.163 | 69.457 | 75.334 | 81.222 | 87.103 | 92.984 | 97.375 | 75.318 | 3.554 | 4.17 | 4.785 | 5.401 | 4.406 | 5.112 | 5.781 | 5.548 | 6.112 |
Goodwill and Intangible Assets
| 47.208 | 52.375 | 58.293 | 64.163 | 69.457 | 196.121 | 202.008 | 448.022 | 453.903 | 458.294 | 436.237 | 3.554 | 4.17 | 4.785 | 5.401 | 4.406 | 5.112 | 5.781 | 5.548 | 6.112 |
Long Term Investments
| 27.094 | -20.882 | 30.59 | 58.267 | 113.251 | 27.551 | 26.342 | 25.807 | 16.532 | 8.816 | 0 | 70.355 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.185 | 2.214 | 4.593 | 5.622 | 4.984 | 8.743 | 8.689 | 8.429 | 6.893 | 4.625 | 4.07 | 1.303 | 0.489 | 0.259 | 0.126 | 0.191 | 0.077 | 0.053 | 0.024 | 0.035 |
Other Non-Current Assets
| 0.493 | 51.809 | 0 | 0.088 | 3.425 | 0.514 | 2.33 | 5.056 | 1.689 | 14.562 | 5.993 | 4.358 | 80.787 | 59.082 | 39.633 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Assets
| 267.389 | 289.218 | 317.665 | 373.92 | 446.676 | 485.081 | 504.358 | 748.642 | 754.155 | 731.272 | 647.148 | 226.047 | 237.81 | 220.135 | 173.36 | 76.788 | 55.641 | 52.226 | 50.873 | 53.848 |
Total Assets
| 847.563 | 846.651 | 807.338 | 808.44 | 855.938 | 889.559 | 876.61 | 1,099.254 | 1,047.997 | 1,035.284 | 919.003 | 314.248 | 306.549 | 300.872 | 253.33 | 235.24 | 245.478 | 120.051 | 91.228 | 71.918 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9.156 | 18.975 | 14.124 | 10.297 | 15.61 | 10.213 | 11.886 | 11.171 | 12.283 | 66.27 | 17.449 | 5.686 | 6.924 | 6.243 | 8.383 | 3.728 | 4.691 | 6.331 | 8.552 | 13.196 |
Short Term Debt
| 4.366 | 5.774 | 31.105 | 20.164 | 96.781 | 19 | 40 | 19.9 | 30.1 | 34 | 15 | 18.55 | 22.5 | 15 | 0 | 0 | 22 | 22 | 7.5 | 0 |
Tax Payables
| 7.454 | 17.212 | 11.998 | 11.169 | 9.657 | 17.218 | 16.86 | 22.511 | 20.17 | 17.436 | 17.444 | 0.856 | 0.495 | 0.576 | 0.06 | 2.7 | 3.241 | 3.976 | 0.375 | 0.207 |
Deferred Revenue
| 3.257 | 11.117 | 36.963 | 56.879 | 37.98 | 17.218 | 33.882 | 42.703 | 37.581 | 30.85 | 34.568 | 7.601 | 2.636 | 8.661 | 0 | 0 | 6.002 | 8.966 | 10.701 | 0 |
Other Current Liabilities
| 32.56 | 47.081 | 5.719 | 3.118 | 7.39 | 22.733 | 5.804 | 5.861 | 3.587 | 6.072 | 7.582 | 4.333 | 3.98 | 4.997 | 3.523 | 5.167 | 0.161 | 0.126 | 0.086 | 9.752 |
Total Current Liabilities
| 49.339 | 82.947 | 87.911 | 90.458 | 157.761 | 69.164 | 91.571 | 79.635 | 83.55 | 137.191 | 74.6 | 36.17 | 36.04 | 34.901 | 11.905 | 8.895 | 32.853 | 37.424 | 26.839 | 22.947 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.413 | 0.539 | 0.196 | 0.23 | 0.263 | 0.296 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34.826 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 34.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.24 | 35.286 | 34.943 | 34.976 | 35.01 | 35.043 | 35.228 | 34.747 | 34.747 | 34.747 | 34.747 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 84.578 | 118.233 | 122.854 | 125.434 | 192.771 | 104.207 | 126.799 | 114.382 | 118.297 | 171.938 | 109.346 | 36.17 | 36.04 | 42.401 | 11.905 | 8.895 | 32.853 | 37.424 | 26.839 | 22.947 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 27.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 507.51 | 253.755 | 205 | 205 | 164 | 82 | 82 | 82 | 61.5 | 49.2 | 45.29 |
Retained Earnings
| 104.599 | 70.279 | 26.344 | 24.867 | 5.028 | 127.213 | 91.671 | 326.733 | 276.551 | 211.61 | 158.942 | 30.096 | 23.693 | 55.204 | 65.282 | 51.711 | 39.362 | 17.385 | 12.911 | 2.958 |
Accumulated Other Comprehensive Income/Loss
| 0 | 27.223 | 27.223 | 27.223 | 27.223 | 27.223 | 27.223 | 27.223 | 22.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 123.653 | 123.407 | 123.407 | 123.407 | 123.407 | 123.407 | 123.407 | 123.407 | 123.407 | 144.225 | 396.959 | 42.981 | 41.816 | 39.267 | 94.142 | 92.634 | 91.262 | 3.742 | 2.278 | 0.722 |
Total Shareholders Equity
| 762.985 | 728.418 | 684.483 | 683.006 | 663.168 | 785.352 | 749.811 | 984.872 | 929.7 | 863.346 | 809.657 | 278.078 | 270.51 | 258.471 | 241.424 | 226.345 | 212.624 | 82.627 | 64.389 | 48.97 |
Total Equity
| 762.985 | 728.418 | 684.483 | 683.006 | 663.168 | 785.352 | 749.811 | 984.872 | 929.7 | 863.346 | 809.657 | 278.078 | 270.51 | 258.471 | 241.424 | 226.345 | 212.624 | 82.627 | 64.389 | 48.97 |
Total Liabilities & Shareholders Equity
| 847.563 | 846.651 | 807.338 | 808.44 | 855.938 | 889.559 | 876.61 | 1,099.254 | 1,047.997 | 1,035.284 | 919.003 | 314.248 | 306.549 | 300.872 | 253.33 | 235.24 | 245.478 | 120.051 | 91.228 | 71.918 |