China Quanjude(Group) Co.,Ltd.

SZSE:002186.SZ

11.19 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 117.006101.611150.162195.208223.874697.788991.6311,028.78894780.31648.558268.037247.738209.921194.799266.095244.345406.87845.62122.92529.534
Short Term Investments 20.02440.208-126.108173.662322.133-154.273-61.763-67.118-161.584-52.7330064.03538.22234.92632.05731.47928.59324.9223.6110
Cash and Short Term Investments 137.03141.819150.162368.87546.007697.788991.6311,028.78894780.31648.558268.037247.738209.921194.799266.095244.345406.87845.62122.92529.534
Net Receivables 83.67660.03745.79839.31841.20466.03275.89370.94572.85347.25949.08442.08935.79340.4447.11136.95129.5431.87130.46394.34640.022
Inventory 97.09682.48276.96160.60453.85190.95777.12762.83266.20474.40564.58175.29786.76890.24468.21642.21252.85734.60718.57317.89517.699
Other Current Assets 34.11554101.65645.08850.8535.61237.51951.91941.94538.47936.3837.28966.89411.2658.0277.22310.3546.7084.2990.8571.194
Total Current Assets 351.917338.338328.779520.265691.912903.6211,196.8881,214.4751,075.001940.454798.603422.712460.492346.952318.152352.482334.171479.122165.86136.02388.093
Non-Current Assets:
Property, Plant & Equipment, Net 432.208488.527518.325569.402406.722448.656559.424583.532512.077625.486641.571673.806591.682615.419614.999521.586553.879452.147404.061270.371281.094
Goodwill 3.4423.4423.4420006.99332.49747.22253.60551.63151.63151.63142.74242.742000000
Intangible Assets 84.78589.34490.87391.95395.91999.762103.767107.484120.215125.14118.085125.973129.398114.968107.903109.31898.247100.56158.30459.93861.705
Goodwill and Intangible Assets 88.22692.78594.31591.95395.91999.762110.76139.982167.437178.745169.716177.604181.029157.71150.645109.31898.247100.56158.30459.93861.705
Long Term Investments 352.273338.352487.857195.31641.125534.799139.262121.805215.201102.21547.5544.89141.39200000000
Tax Assets 39.83440.2415.65211.92210.06710.50610.3539.0398.9411.16311.65113.5487.1317.1446.6943.9812.9723.9892.4922.1372.511
Other Non-Current Assets 228.596219.46161.759387.866497.3130.9793.5250.7391.8032.14455.26971.0881.923145.485170.58886.769100.69667.88447.33839.44715.722
Total Non-Current Assets 1,141.1371,179.3661,177.9081,256.4591,051.1461,094.702823.323855.096905.458919.753925.756980.929903.158925.758942.925721.654755.793624.581512.196371.893361.032
Total Assets 1,493.0541,517.7041,506.6871,776.7241,743.0581,998.3232,020.2122,069.571,980.4591,860.2081,724.3591,403.6411,363.651,272.711,261.0781,074.1361,089.9651,103.703678.055507.916449.125
Liabilities & Equity:
Current Liabilities:
Account Payables 149.864164.716161.161141.992156.456110.20588.4487.00886.70981.26798.858100.4478.74680.29958.933.66744.96923.90722.24620.37124.763
Short Term Debt 00152004.1595.4083.8685.4480.4902200200110165200806843
Tax Payables 3.9763.7223.4273.8932.13616.6118.01723.25621.84528.46624.52624.32630.7325.07122.17517.42713.39513.51913.3779.7893.949
Deferred Revenue 0082.666279.00585.54986.35297.90197.68384.572-0.49-0.49199.604212.323180.795140.091123.61199.971131.548244.549110.122114.34
Other Current Liabilities 310.415349.846102.34272.606209.153196.645208.945242.011226.108264.594199.45721.499235.58195.609139.5119.23396.084125.12249.731103.881114.608
Total Current Liabilities 464.256518.284569.845497.496453.294413.972408.712453.825424.682374.817322.842367.869345.056300.979420.575280.328319.448362.546345.069202.04186.32
Non-Current Liabilities:
Long Term Debt 113.313123.222140.624191.9920000000153768000039.06945.07651.073
Deferred Revenue Non-Current 13.79220.0926.73825.33118.2325.4517.1098.76710.32311.3739.0220000000000
Deferred Tax Liabilities Non-Current 32.10431.7793.8973.8083.7313.9753.7333.6845.7396.3524.114.1174.5581.5740002.3992.1170.9110
Other Non-Current Liabilities 0028.1090201.775004.3470008.1699.50710.76414.7816.06116.34913.8516.5417.40718.273
Total Non-Current Liabilities 159.21175.091171.259221.13121.9629.42610.84212.45116.06217.72513.13227.28651.06580.33814.7816.06116.34916.24957.72563.39469.347
Total Liabilities 623.466693.375741.105718.626475.256423.398419.554466.277440.744392.542335.974395.155396.122381.317435.354296.39335.797378.796402.795265.434255.667
Equity:
Preferred Stock 000000000000000000000
Common Stock 306.922308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464283.12141.56141.56141.56141.56141.56141.56105.56105.56105.56
Retained Earnings -158.414-192.545-254.04823.49207.303487.672498.568518.276471.843414.903360.507309.892284.409217.291160.144140.223127.611111.44858.5770.91230.464
Accumulated Other Comprehensive Income/Loss 00.112170.479170.482171.86170.472160.615148.065132.534117.7470-0000000000
Other Total Stockholders Equity 690.304688.762690.755518.819700.468705.521695.665683.115667.584652.796638.363319.6447.36447.36446.111437.562427.558417.687117.85464.36456.545
Total Shareholders Equity 838.812804.794743.7151,021.2561,216.2351,501.6581,502.6971,509.8551,447.891,376.1631,307.334912.612873.329806.21747.815718.848696.729670.695236.305240.836192.569
Total Equity 869.588824.328765.5821,058.0981,267.8021,574.9251,600.6581,603.2941,539.7151,467.6661,388.3851,008.486967.528891.393825.723777.746754.168724.908275.261242.481193.458
Total Liabilities & Shareholders Equity 1,493.0541,517.7041,506.6871,776.7241,743.0581,998.3232,020.2122,069.571,980.4591,860.2081,724.3591,403.6411,363.651,272.711,261.0781,074.1361,089.9651,103.703678.055507.916449.125