China Quanjude(Group) Co.,Ltd.

SZSE:002186.SZ

11.19 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q12006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 144.997102.901107.944101.611162.079173.344168.01150.162226.728172.678138.462195.208257.413298.701471.963223.874290.501293.764258.134697.788648.35263.764401.476991.631476.924471.008938.0611,028.78560.415430.933590.827894560.505430.899415.848780.31502.089383.409671.189648.558682.77644.369259.289268.037348.21239.029232.157247.738311.543218.164242.373209.921299.016259.51349.096194.799224.624200.175202.421266.095314.246242.334265.091244.345322.602342.441370.029406.87874.02473.76445.621
Short Term Investments 40.04240.06430.13140.20860.308-123.474-124.7730-138.22850.755153.754173.662223.019181.412-198.353322.133320.015320.183383.046-154.273383.204681.282574.847-61.7630-71.938-66.531-67.118-153.648-158.978-164.038-161.5840345-150.39-52.7330280000-63.04900060064.03538.363-97.82941.57238.22235.66541.17737.81534.92633.35937.27135.17632.05730.5527.71533.70331.47930.29128.98524.88128.593-29.1221.90424.92
Cash and Short Term Investments 185.039142.965138.075141.819222.387173.344168.01150.162226.728223.432292.216368.87480.433480.113471.963546.007610.516613.947641.181697.7881,031.554945.046976.322991.631476.924471.008938.0611,028.78560.415430.933590.827894560.505430.899415.848780.31502.089383.409671.189648.558682.77644.369259.289268.037348.21239.029232.157247.738311.543218.164242.373209.921299.016259.51349.096194.799224.624200.175202.421266.095314.246242.334265.091244.345322.602342.441370.029406.87874.02473.76445.621
Net Receivables 81.49352.79977.88360.03760.55945.94959.61845.79837.16137.78249.20139.31838.27947.90328.21341.20445.1365.90178.87466.03271.07980.76586.77975.89355.26787.93396.9970.94564.735073.26772.85363.87341.16468.43447.25951.107068.73849.08446.84331.39647.35942.08960.05837.09151.56735.79360.55572.263.99835.52257.91852.67150.61145.66358.58632.699141.41936.95154.25332.71346.04532.95238.48629.80142.15333.20346.829105.14698.079
Inventory 90.21684.58578.96782.482101.51682.73376.53676.96172.83564.62669.12760.60477.68847.71355.6353.85199.804105.4898.13190.95784.65372.19864.6477.12796.20172.44867.69462.83291.37967.13462.52766.20477.78363.19368.61774.40589.87554.06751.30764.58175.81263.74162.51975.29779.18874.93966.32986.76885.04371.75368.7490.244112.50764.04160.64668.21697.13541.87746.32442.21257.46139.01937.34152.85751.01332.81930.96634.60749.83718.94218.573
Other Current Assets 36.76143.14429.89246.20560.59342.83652.04855.85854.58537.79148.2445.08859.55541.02850.2450.8553.24337.12651.24835.61251.5543.44150.70837.519605.79321.47186.81351.919506.991462.834388.2141.945393.423368.254385.10738.479330.772285.2538.45736.3837.30346.35850.47537.289103.20277.21101.36571.28212.22112.61264.49211.26511.64456.35950.8679.47559.21612.684141.6357.22355.1949.9618.2037.1865.66513.6949.78537.6378.743108.60595.813
Total Current Assets 393.509332.919324.818338.338445.055354.062356.212328.779391.309370.459458.784520.265655.955628.028606.046691.912808.693832.404869.433903.6211,238.8361,150.051,178.451,196.8881,234.1851,156.8591,192.5681,214.4751,223.521,056.0831,114.8311,075.0011,095.583926.571938.006940.454973.843825.504829.69798.603842.727785.864409.288422.712590.66446.415445.705460.492469.362374.728375.605346.952481.085379.91460.608318.152380.976287.435390.38352.482426.901324.027349.098334.171417.765418.755452.933479.122179.433201.311165.86
Non-Current Assets:
Property, Plant & Equipment, Net 466.617489.018487.866488.527483.522477.473493.838518.325516.113528.098545.968569.402588.497589.799598.887406.722431.838435.15442.761448.656547.728554.924559.405559.424556.118560.526574.474583.532497.524496.22496.438512.077513.784522.846516.297625.486625.999623.988631.451641.571649.113662.378663.342673.806571.805573.908582.574591.682588.393596.375604.74615.419608.274615.882602.581614.999592.913598.308514.539521.586530.217540.358529.496553.879512.304517.837487.741452.147458.285402.177404.061
Goodwill 3.4423.4423.4423.4423.4423.4423.4423.4420000000000006.9936.9936.9936.99332.49732.49732.49732.49747.22247.22247.22247.22253.60553.60553.60553.60551.63151.63151.63151.63151.63151.63151.63151.63151.63151.63151.63151.63147.26947.26947.26942.74242.74242.74242.74242.742000000000000000
Intangible Assets 85.92187.11788.16289.34490.40488.96389.91390.87389.07790.06691.0591.95392.98893.94494.91195.91996.64597.66998.71399.762100.745101.689102.724103.767104.65105.497106.532107.484115.817117.172118.736120.215121.315122.112123.62125.14114.83115.899116.908118.085122.627123.978124.952125.973127.762127.918128.383129.398112.109113.182113.169114.968105.519106.384106.154107.903107.024107.618108.601109.31896.1896.87797.57498.24798.55499.193107.807100.56161.00857.89758.304
Goodwill and Intangible Assets 89.36390.55891.60492.78593.84592.40493.35494.31589.07790.06691.0591.95392.98893.94494.91195.91996.64597.66998.71399.762107.738108.681109.717110.76137.147137.995139.029139.982163.04164.394165.959167.437174.92175.717177.225178.745166.461167.53168.539169.716174.258175.609176.583177.604179.393179.549180.013181.029159.378160.452160.439157.71148.261149.126148.896150.645107.024107.618108.601109.31896.1896.87797.57498.24798.55499.193107.807100.56161.00857.89758.304
Long Term Investments 503.58501.706357.539338.352310.69490.535494.189361.749497.472313.372221.148195.316139.105184.924566.03441.12534.20928.608-1.151534.799-328.559-610.026-511.14139.26271.826138.573126.44121.805221.881223.293222.344215.20144.30840.514203.427102.21543.02356.24651.07947.5541.79115.25847.59944.89152.23549.18845.41841.3920143.86500000000000000000057.00600
Tax Assets 40.3144.09137.37740.2451.44158.71162.576011.56511.62911.92211.9229.969.8610.06710.06710.50610.50610.5810.50610.28710.19110.8110.3538.8078.8579.1549.0398.7568.6758.9738.9411.23211.08511.20311.16311.35311.46511.51811.65113.04713.27313.18513.5486.9026.6836.8127.1315.3585.4965.6337.1445.9756.1136.2516.6943.9063.9813.9813.9812.8972.9721.9562.9723.9143.9393.8153.9892.3951.5672.492
Other Non-Current Assets 58.17454.968204.25219.461237.44257.41963.047233.12659.711255.034365.661387.866418.183366.960.453497.313458.609463.633532.5110.979443.655738.273633.6853.52571.675-0.084-0.0270.739-0.0235.5072.0521.803158.6148.5390.2942.14446.80451.64350.1655.26957.15-1.40165.75271.0864.96767.49574.04581.923128.256-0.03148.075145.485149.222163.647170.222170.58885.71693.82990.37186.76990.33489.6899.884100.69693.03489.52565.92367.884049.63847.338
Total Non-Current Assets 1,158.0451,180.3421,178.6361,179.3661,176.941,176.5431,207.0051,207.5151,173.9371,198.1991,235.7491,256.4591,248.7331,245.4881,270.3521,051.1461,031.8071,035.5651,083.4141,094.702780.85802.044802.477823.323845.574845.866849.071855.096891.178898.09895.765905.458902.843898.699908.446919.753893.64910.87912.748925.756935.358965.116966.461980.929875.302876.824888.862903.158881.385906.158918.886925.758911.732934.768927.95942.925789.558803.735717.492721.654719.628729.887728.91755.793707.806710.495665.286624.581578.695511.279512.196
Total Assets 1,551.5541,513.2611,503.4531,517.7041,621.9951,530.6041,563.2161,536.2941,565.2471,568.6581,694.5331,776.7241,904.6881,873.5151,876.3971,743.0581,840.5011,867.9691,952.8471,998.3232,019.6861,952.0941,980.9262,020.2122,079.7582,002.7252,041.6382,069.572,114.6981,954.1732,010.5961,980.4591,998.4271,825.271,846.4521,860.2081,867.4831,736.3751,742.4381,724.3591,778.0851,750.981,375.7481,403.6411,465.9611,323.2391,334.5671,363.651,350.7481,280.8861,294.4911,272.711,392.8171,314.6771,388.5581,261.0781,170.5341,091.171,107.8721,074.1361,146.531,053.9151,078.0081,089.9651,125.5711,129.251,118.2191,103.703758.128712.59678.055
Liabilities & Equity:
Current Liabilities:
Account Payables 173.39158.583153.636164.716207.799160.077163.969161.161170.988141.829153.517141.992196.979162.19152.192156.456188.235168.231154.64110.205132.864102.89489.59588.44114.52884.29883.69687.008116.80274.30680.10986.709118.83474.50465.63881.267124.74179.75976.22298.858114.14392.56471.13100.44115.26473.42542.21278.74699.03281.25261.34880.299143.93631.38347.32858.997.41926.0744.81433.66760.40419.80423.49544.96955.12728.13734.30423.90750.27727.26422.246
Short Term Debt 00128.756125.751130.7660172.03104.270132.611123.60200003.87903.84904.15905.4080003.86803.86804.55805.44800000000045000000101000801952352009014010511016016016016516524020020019023080
Tax Payables 7.3780.555.8953.7228.2425.1545.43805.7121.6931.9453.8935.5013.8652.9182.13617.64113.41221.75716.61115.79811.3418.2478.01717.20216.94720.45823.25623.21218.20519.98821.84528.1721.15226.43828.46616.82417.65220.53624.52620.92514.80424.80824.32627.81319.85329.49330.7331.25822.13829.32325.07118.02613.02120.60722.17512.15812.76417.74117.42714.4689.62917.53913.39520.10513.52218.21613.51910.31115.94913.377
Deferred Revenue 080.472258.364278.721321.011316.99292.082081.17100279.005277.833263.51287.902-3.8790-3.8490-4.1590-5.4080-5.1350-3.8680-3.8680-4.5580-5.4480-3.1770-0.490-0.490-0.490537.1150199.604000212.323201.276183.2310180.795194.265154.132141.705140.091161.274135.07122.679123.611138.636115.39594.20499.971142.111128.607118.626131.548135.62498.027244.549
Other Current Liabilities 301.326232.572-124.144-117.502165.68269.42485.572304.414252.32127.05133.97172.60643.37355.19271.689337.819289.987277.323288.541282.997282.587255.675263.619312.255279.471281.063281.766339.694357.858301.042313.343310.68308.407248.597233.906265.084268.565239.6209.155199.457228.78130.891223.58443.499258.446227.386203.347235.58204.974193.414185.036195.609204.878166.372143.349139.5164.954138.407119.461119.233136.638116.39685.32896.084130.56121.519108.071125.12138.33688.443249.731
Total Current Liabilities 482.094472.176486.884518.284602.837551.647589.856569.845510.192469.489474.836497.496523.686484.758426.799453.294495.863462.815464.938413.972431.248375.318371.461408.712411.202386.176385.921453.825497.872398.112413.44424.682455.412344.253325.982374.817410.131337.01305.913322.842363.849720.374319.522367.869401.524320.664275.051345.056345.265306.804275.708300.979446.84405.776446.285420.575364.531317.241287.015280.328371.51305.828286.362319.448370.793403.179360.591362.546388.923361.656345.069
Non-Current Liabilities:
Long Term Debt 115.38133.247128.469123.222119.229115.275123.411140.624157.42175.013184.093191.992198.577178.287240.7260000000000000000000000000015152.7143737373748686868696969000000000000034.55737.56639.069
Deferred Revenue Non-Current 15.36716.94118.51620.0922.01523.58925.221021.61322.86124.12125.33116.40317.38817.87318.2324.4684.6864.95.4515.8666.286.6957.1097.5237.9388.3728.76712.94513.70412.47310.32310.00410.4610.91711.3737.8728.2558.8389.02200000000000000000000000000000-00
Deferred Tax Liabilities Non-Current 32.4736.53228.79731.77934.00941.29844.83803.7483.7483.8083.8083.6713.6713.4033.7313.8753.9614.4933.9754.5316.553.5443.7333.5523.5823.6843.6845.3485.4785.8695.7396.7436.6126.4826.3524.114.114.114.114.0474.1174.1174.1174.2364.2364.2364.5580.0330.0330.0331.5740000000000002.3991.6642.3992.3992.1031.1212.117
Other Non-Current Liabilities 000000058.7440000000201.775000000000004.34700000000000012.21712.28612.286013.74313.7439.3729.50711.27810.69312.28710.76414.37614.51114.64514.7816.66116.18715.91916.06116.46816.06516.20716.34915.52417.26613.70813.8515.8916.32316.54
Total Non-Current Liabilities 163.217169.78175.782175.091175.253180.162193.47199.369182.782201.622212.022221.131218.65199.346262.00121.9628.3438.6489.3939.42610.39712.83110.23910.84211.07511.51912.05612.45118.29319.18218.34116.06216.74717.07317.39917.72511.98212.36512.94813.13212.21727.28627.28627.28650.74350.74350.60851.06559.31178.72680.32180.33883.37683.51183.64514.7816.66116.18715.91916.06116.46816.06516.20716.34917.92318.9316.10716.24952.5555.01157.725
Total Liabilities 645.31641.956662.667693.375778.089731.809783.326769.214692.974671.111686.858718.626742.336684.104688.801475.256504.205471.462474.331423.398441.645388.148381.7419.554422.277397.695397.977466.277516.165417.295431.782440.744472.158361.326343.381392.542422.112349.375318.861335.974376.065747.66346.808395.155452.267371.406325.659396.122404.576385.53356.028381.317530.217489.287529.93435.354381.192333.429302.935296.39387.979321.894302.569335.797388.716422.109376.698378.796441.473416.667402.795
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 306.922306.922306.922308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464283.12283.12283.12283.12283.12141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56105.56105.56105.56
Retained Earnings -122.093-163.209-177.237-192.545-176.786-220.616-239.359-96.69-151.643-129.051-23.79623.49121.417145.789141.157207.303266.961320.743399.171487.672495.649475.323509.209498.568566.654515.868555.457518.276531.481474.611507.376471.843476.705417.707448.466414.903421.09366.671392.729360.507368.251311.762340.78309.892330.763275.209321.87284.409267.721222.188259.524217.291191.606154.551190.5160.144151.668123.117165.902140.223132.356107.545148.777127.611121.5393.479128.799111.448107.99777.85758.57
Accumulated Other Comprehensive Income/Loss 0170.5690.417170.584704.209170.479704.6680.007704.671170.482704.671170.482705.691170.472705.6910-0-00-00-000-00000000000000000-0-0-0-000000000000000000000000000
Other Total Stockholders Equity 690.332519.833-0688.762-15.369518.361689.291533.398689.291518.819689.291518.819-15.369519.85-15.369727.353-0.755705.521705.521705.521695.665695.665695.665695.665683.115683.115683.115683.115667.584667.584667.584667.584652.796652.796652.796652.796638.363638.363638.363638.363632.501319.6319.6319.6305.8305.8447.36447.36447.36447.36447.36447.36446.111446.111446.111446.111435.12435.12435.688437.562427.558427.558427.558427.558417.988417.988417.687417.68761.30172.175117.854
Total Shareholders Equity 875.161834.045820.101804.794820.518776.688758.404745.179846.123868.715973.971,021.2561,120.2031,144.5751,139.9431,216.2351,280.1911,334.7291,413.1571,501.6581,499.7771,479.4511,513.3381,502.6971,558.2331,507.4471,547.0361,509.8551,507.5291,450.6591,483.4241,447.891,437.9651,378.9681,409.7261,376.1631,367.9171,313.4981,339.5561,307.3341,309.216914.483943.501912.612919.682864.129910.789873.329856.641811.108848.443806.21779.277742.221778.171747.815728.349699.797743.15718.848701.473676.662717.895696.729681.078653.027688.047670.695274.858255.591236.305
Total Equity 906.243854.363840.787824.328843.906798.796779.89767.08872.273897.5471,007.6741,058.0981,162.3521,189.4111,187.5971,267.8021,336.2951,396.5071,478.5161,574.9251,578.0411,563.9461,599.2261,600.6581,657.4811,605.031,643.6611,603.2941,598.5341,536.8781,578.8141,539.7151,526.2681,463.9441,503.0711,467.6661,445.3711,386.9991,423.5771,388.3851,402.021,003.321,028.9411,008.4861,013.695951.8321,008.908967.528946.171895.356938.463891.393862.6825.39858.628825.723789.342757.742804.937777.746758.551732.021775.44754.168736.855707.141741.521724.908316.654295.923275.261
Total Liabilities & Shareholders Equity 1,551.5541,513.2611,503.4531,517.7041,621.9951,530.6041,563.2161,536.2941,565.2471,568.6581,694.5331,776.7241,904.6881,873.5151,876.3971,743.0581,840.5011,867.9691,952.8471,998.3232,019.6861,952.0941,980.9262,020.2122,079.7582,002.7252,041.6382,069.572,114.6981,954.1732,010.5961,980.4591,998.4271,825.271,846.4521,860.2081,867.4831,736.3751,742.4381,724.3591,778.0851,750.981,375.7481,403.6411,465.9611,323.2391,334.5671,363.651,350.7481,280.8861,294.4911,272.711,392.8171,314.6771,388.5581,261.0781,170.5341,091.171,107.8721,074.1361,146.531,053.9151,078.0081,089.9651,125.5711,129.251,118.2191,103.703758.128712.59678.055