Ninestar Corporation

SZSE:002180.SZ

24.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 7,402.4267,855.1419,750.4046,375.314,349.5593,403.6472,994.9831,568.0131,439.428520.09100.78890.054110.445136.488156.909184.465165.26763.43513.56812.44
Short Term Investments 1,201.363198.053685.38793.68942.58874.665173.682206.70511.43.9015.0296.52621.25532.1317.331068.034000
Cash and Short Term Investments 8,603.7898,053.19410,435.7916,468.9984,392.1463,478.3123,168.6661,774.7181,439.428520.09105.81796.58131.7168.619164.24184.465233.30163.43513.56812.44
Net Receivables 4,643.2464,468.6753,722.6953,161.4353,091.6222,974.3362,332.6243,319.735581.5985.493114.074126.114111.09882.41575.42587.82866.53252.19838.10629.754
Inventory 5,871.4265,912.424,068.3652,835.413,035.7712,621.3572,367.2463,436.566589.83454.10261.50755.60948.30643.22644.46949.93640.70729.21529.06620.34
Other Current Assets 755.2421,031.795854.6361,546.6711,596.6231,363.9282,397.0473,154.87444.8480.116.2954.591-5.73-4.06-5.139-4.073-5.713-2.142-3.307-4.336
Total Current Assets 19,873.70319,466.08419,081.48714,012.51412,116.16210,437.93210,265.58211,685.8942,655.7659.794287.693282.895285.374290.199278.996318.156334.827142.70777.43258.199
Non-Current Assets:
Property, Plant & Equipment, Net 4,960.1494,346.1273,804.2383,085.363,232.3253,369.8273,406.6144,395.506272.5598.35795.597102.61690.5679.60259.14841.73128.72827.04924.84222.305
Goodwill 5,130.4913,107.43212,047.42312,211.17713,021.75812,818.79812,278.65818,810.4637.52800000000000
Intangible Assets 4,884.5265,858.0275,741.5576,193.1137,157.6187,670.0547,847.63914,646.177116.020.7462.0942.22.3162.6272.8312.4412.0122.0551.8480.974
Goodwill and Intangible Assets 10,015.01618,965.4617,788.9818,404.2920,179.37520,488.85320,126.29733,456.637153.5480.7462.0942.22.3162.6272.8312.4412.0122.0551.8480.974
Long Term Investments 1,195.869-31.472-507.653104.26836.957-59.931-170.1991,003.28118.80-1.3752.945-7.244-24.60712.66900000
Tax Assets 1,522.5071,371.3621,122.2551,083.3041,048.4711,052.1231,078.7422,027.53511.6951.2392.9012.5042.3591.0260.7830.590.6960.4710.4260.301
Other Non-Current Assets 705.981,911.0792,295.7561,536.6791,205.76824.696820.473108.7546.9541.59436.21135.53143.14949.53220.85510.869000.160.32
Total Non-Current Assets 18,399.52126,562.55624,503.57624,213.90225,702.88925,675.56825,261.92840,991.713463.55511.937135.428145.796131.139108.1896.28755.63131.43629.57527.27623.9
Total Assets 38,273.22446,028.6443,585.06338,226.41637,819.0536,113.49935,527.5152,677.6073,119.255671.731423.121428.69416.513398.379375.283373.787366.263172.281104.70882.099
Liabilities & Equity:
Current Liabilities:
Account Payables 4,151.4074,627.8584,308.7393,216.3164,352.683,658.943,466.0573,441.554321.22935.8612.29616.62813.95615.9439.29526.89516.75918.0224.1322.914
Short Term Debt 2,821.853,052.4313,641.6564,260.4894,749.0064,710.296946.282868.507143.22894.5870000100312.736
Tax Payables 310.657656.194526.895419.505449.271402.56747.247617.46831.78919.5881.4191.1772.0152.8882.4091.6675.4824.9882.2782.952
Deferred Revenue 679.052690.3824,187.7535,381.985,410.941402.566,024.2398,327.037194.026-94.58700009.851012.46916.5897.7436.797
Other Current Liabilities 4,044.9924,338.192925.8411,624.0711,008.1763,327.5051,294.2792,205.97313.12546.60730.07829.4625.47427.7149.80524.23712.57917.30119.02315.913
Total Current Liabilities 11,697.30112,708.86313,063.98914,482.85515,520.80312,099.30111,730.85714,843.071671.60782.46642.37446.08839.4343.65738.95151.13244.80764.61333.89831.623
Non-Current Liabilities:
Long Term Debt 11,151.6648,818.9927,820.947,040.2317,470.5810,351.33511,310.72218,265.91381.25200000000000
Deferred Revenue Non-Current 663.122405.84299.44755.29168.67328.80510.9782.1174.54350000000000
Deferred Tax Liabilities Non-Current 1,223.7731,382.8511,405.61,585.7971,787.7041,819.7691,851.12412,229.29929.27904.8473.5761.8390.0330.00600000
Other Non-Current Liabilities 3,151.1833,965.0042,619.0742,888.9843,381.4253,249.6473,471.0872,886.37384.12200.6670000.1950.42210.50.50
Total Non-Current Liabilities 16,189.74214,572.68712,145.06211,570.30412,708.38215,449.55616,643.91133,383.699499.19755.5143.5761.8390.0330.2010.42210.50.50
Total Liabilities 27,887.04327,281.5525,209.05126,053.15928,229.18527,548.85728,374.76848,226.771,170.80487.46647.88849.66441.26943.6939.15251.55445.80765.11334.39831.623
Equity:
Preferred Stock 000000221.357218.2010144.2220000000000
Common Stock 1,416.3731,416.0341,410.9371,074.541,063.351,063.4131,063.5881,012.024569.15422.737124.983124.983124.98383.32283.32283.32255.54841.54841.54841.548
Retained Earnings -1,239.0075,114.4693,991.8843,191.4983,025.0712,388.4521,615.497736.287806.61432.884125.462128.656128.454112.48196.45884.64487.58757.71324.5417.681
Accumulated Other Comprehensive Income/Loss 540.177772.351384.744309.08341.29264.364-221.357-218.20187.862-144.2220.531000000000
Other Total Stockholders Equity 8,770.0288,570.8558,505.8193,565.8811,340.4811,600.9541,382.30129.671432.689-292.113121.027120.652119.026157.507154.701152.367177.3227.9084.2221.247
Total Shareholders Equity 9,487.57115,873.70814,293.3848,140.9985,770.1945,117.1834,061.3861,777.9821,896.31563.508372.003374.292372.463353.31334.481320.333320.456107.16870.31150.476
Total Equity 9,723.05918,747.08918,376.01212,173.2579,589.8668,564.6437,152.7424,450.8361,948.451584.264375.234379.027375.245354.689336.131322.233320.456107.16870.31150.476
Total Liabilities & Shareholders Equity 38,273.22446,028.6443,585.06338,226.41637,819.0536,113.49935,527.5152,677.6073,119.255671.731423.121428.69416.513398.379375.283373.787366.263172.281104.70882.099