Ninestar Corporation (002180.SZ) - Quarterly Balance Statement

Home
002180.SZ
Financials

24.11 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	6,250.198	6,415.934	7,538.285	7,402.426	7,701.101	9,672.525	8,178.458	7,855.141	7,595.478	9,007.421	9,568.004	9,750.404	5,355.18	5,575.192	5,660.695	6,375.31	3,303.61	3,662.985	3,681.68	4,349.559	3,407.332	3,425.924	3,299.133	3,403.647	3,551.149	3,403.679	2,097.625	2,994.983	1,420.768	1,416.606	1,619.218	1,568.013	4,368.599	3,163.881	1,506.522	1,439.428	1,479.187	560.965	556.775	520.09	463.942	95.4	76.955	100.788	45.31	76.719	80.683	90.054	75.992	58.743	70.82	110.445	102.669	103.484	115.744	136.488	150.786	125.191	125.19	156.909	140.554	163.349	170.192	184.465	193.624	182.413	197.131	165.267	47.962	45.974	63.435
Short Term Investments Numbers are in millions	257.569	416.488	141.951	1,201.363	151.905	214.819	108.635	198.053	99.848	130.409	184.612	685.387	124.112	151.734	83.91	93.689	42.593	78.642	104.298	42.588	23.458	54.253	43.314	74.665	36.373	48.143	392.466	173.682	91.603	117.151	140.036	206.705	0	-17.402	4.126	11.4	13.043	0	0	3.901	0	4.738	9.72	5.029	50.243	14.572	6.947	6.526	36.444	46.643	46.235	21.255	26.984	27.848	39.272	32.131	7.373	23.898	27.845	7.331	19.194	11.383	31.15	0	0	0	5	68.034	0	0	0
Cash and Short Term Investments Numbers are in millions	6,507.767	6,832.422	7,680.236	8,603.789	7,853.007	9,887.344	8,287.092	8,053.194	7,695.327	9,137.83	9,752.617	10,435.791	5,479.292	5,726.925	5,744.605	6,468.998	3,346.202	3,741.628	3,785.978	4,392.146	3,430.79	3,480.176	3,342.447	3,478.312	3,587.522	3,451.822	2,490.092	3,168.666	1,512.371	1,533.757	1,759.254	1,774.718	4,368.599	3,163.881	1,510.648	1,439.428	1,492.23	560.965	556.775	520.09	463.942	100.137	86.675	105.817	95.552	91.29	87.629	96.58	112.436	105.386	117.056	131.7	129.654	131.332	155.016	168.619	158.159	149.09	153.036	164.24	159.748	174.732	201.342	184.465	193.624	182.413	202.131	233.301	47.962	45.974	63.435
Net Receivables Numbers are in millions	5,289.014	5,034.474	4,626.799	4,333.961	4,274.578	4,337.742	4,124.164	4,074.742	4,363.797	4,048.336	3,622.273	3,338.687	3,308.253	3,021.483	3,040.955	4,223.145	2,885.388	2,559.197	2,968.507	2,786.557	2,945.197	2,842.159	2,508.823	2,597.654	2,252.029	2,377.296	1,932.547	2,000.315	2,075.89	2,528.633	2,696.699	3,113.131	555.181	580.911	519.544	537.979	560.859	69.669	73.116	85.493	85.291	121.793	0	225.648	110.479	79.783	81.834	80.925	0	0	118.891	0	0	0	0	0	0	0	0	0	0	75.63	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	6,264.274	5,921.922	5,684.624	5,871.426	5,139.418	5,354.82	5,450.785	5,912.42	5,480.889	4,902.156	4,328.71	4,068.365	3,039.461	2,895.345	2,904.458	2,835.41	3,164.933	3,313.252	3,189.499	3,035.771	3,059.443	2,795.121	2,614.546	2,621.357	2,553.955	2,350.803	2,225.679	2,367.246	2,503.085	2,442.478	2,345.634	3,436.566	647.321	622.954	549.793	589.834	558.195	50.996	57.145	54.102	55.333	62.991	65.184	61.507	65.113	59.388	57.313	55.609	54.604	55.49	50.151	48.306	51.967	44.417	43.945	43.226	42.276	45.419	43.71	44.469	49.284	48.845	52.382	49.936	49.189	46.694	45.808	40.707	34.383	34.95	29.215
Other Current Assets Numbers are in millions	1,057.355	912.106	1,946.546	1,603.649	1,893.322	1,277.734	1,980.66	1,303.931	2,018.12	1,739.98	1,981.764	1,106.731	2,694.701	1,720.345	2,015.938	1,828.917	2,269.793	2,012	1,974.387	2,107.918	2,465.825	1,574.192	2,028.382	1,613.142	1,941.912	1,609.329	2,801.981	2,582.96	3,118.77	12,467.373	4,137.574	3,361.479	101.512	159.605	102.742	85.902	133.064	45.343	13.926	46.005	10.796	128.045	3.838	50.438	116.285	64.375	70.149	59.855	128.755	113.137	107.212	105.368	99.63	93.515	86.49	78.355	84.505	80.909	71.688	70.286	78.511	70.532	71.636	83.755	83.882	80.112	78.2	60.819	62.094	47.619	50.056
Total Current Assets Numbers are in millions	19,118.41	18,524.47	19,587.879	19,873.703	18,653.316	20,952.231	19,284.83	19,466.084	18,920.109	19,451.259	19,128.748	19,081.487	14,014.689	13,499.322	13,176.333	14,012.514	11,242.75	11,742.267	11,575.463	12,116.162	11,587.787	10,781.568	10,142.9	10,437.932	10,065.489	9,910.427	9,592.493	10,265.582	8,932.829	20,322.565	10,531.162	11,685.894	5,653.255	4,453.373	2,663.705	2,655.7	2,704.462	707.622	696.833	659.794	612.104	291.173	287.035	287.693	276.95	276.743	283.647	282.895	295.795	274.013	274.419	285.374	281.25	269.264	285.451	290.199	284.941	275.418	268.433	278.996	287.544	294.109	325.36	318.156	326.695	309.22	326.139	334.827	144.44	128.543	142.707
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	4,831.222	4,998.841	5,009.105	4,960.149	4,714.286	5,141.567	4,311.928	4,346.127	4,197.62	4,056.998	3,810.922	3,804.238	3,400.877	3,375.98	3,264.434	3,085.36	3,034.182	3,154.953	3,165.625	3,232.325	3,288.135	3,312.151	3,279.556	3,369.827	3,376.597	3,265.637	3,212.96	3,406.614	3,549.779	4,216.838	4,245.298	4,395.506	271.126	277.87	259.838	272.559	281.658	7.921	8.025	8.357	7.213	92.452	93.84	95.597	101.159	102.387	100.861	102.616	91.339	90.567	91.386	90.56	88.546	87.708	83.734	79.602	93.069	89.005	65.701	59.148	51.429	43.921	42.307	41.731	34.526	32.935	28.839	28.728	27.643	27.887	27.049
Goodwill Numbers are in millions	5,079.64	5,160.275	5,138.797	5,130.49	13,493.221	13,575.686	12,940.89	13,107.432	13,325.352	12,651.886	11,998.03	12,047.423	12,244.314	12,198.873	12,294.516	12,211.177	12,723.559	13,207.428	13,217.487	13,021.758	13,195.441	12,839.453	12,585.844	12,818.798	12,901.151	12,427.448	11,834.725	12,278.658	14,092.613	14,351.768	18,622.326	18,810.46	38.062	38.062	37.528	37.528	25.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	4,823.004	4,897.005	4,836.553	4,884.526	5,858.611	5,928.002	5,769.395	5,858.027	5,985.914	5,813.455	5,647.044	5,741.557	5,854.391	5,950.55	6,103.552	6,193.113	6,581.898	6,951.368	7,073.886	7,157.618	7,406.363	7,338.752	7,342.602	7,670.054	7,621.914	7,520.218	7,387.58	7,847.639	8,125.705	8,227.888	14,481.161	14,646.177	119.584	114.257	114.822	116.02	73.284	0.699	0.723	0.746	0.65	2.072	2.087	2.094	2.125	2.164	2.134	2.2	2.083	2.158	2.237	2.316	2.395	2.469	2.548	2.627	2.705	2.688	2.763	2.831	2.764	2.807	2.404	2.441	2.242	2.047	1.992	2.012	2.023	2.033	2.055
Goodwill and Intangible Assets Numbers are in millions	9,902.643	10,057.28	9,975.35	10,015.016	19,351.833	19,503.688	18,710.285	18,965.46	19,311.266	18,465.34	17,645.074	17,788.98	18,098.705	18,149.423	18,398.068	18,404.29	19,305.457	20,158.797	20,291.373	20,179.375	20,601.804	20,178.205	19,928.446	20,488.853	20,523.066	19,947.667	19,222.305	20,126.297	22,218.318	22,579.656	33,103.487	33,456.637	157.646	152.318	152.35	153.548	98.784	0.699	0.723	0.746	0.65	2.072	2.087	2.094	2.125	2.164	2.134	2.2	2.083	2.158	2.237	2.316	2.395	2.469	2.548	2.627	2.705	2.688	2.763	2.831	2.764	2.807	2.404	2.441	2.242	2.047	1.992	2.012	2.023	2.033	2.055
Long Term Investments Numbers are in millions	1,052.582	1,448.941	411.567	1,195.869	12.782	-66.648	54.179	-31.472	70.113	39.516	-10.258	-507.653	117.92	81.891	116.491	104.268	33.24	5.175	-21.09	36.957	21.013	-19.07	-28.58	-59.931	-21.639	-37.91	-388.982	-170.199	-89.853	-116.651	1,166.203	1,003.281	16.769	21.173	-0.126	18.8	21.619	0	0	0	0	-1.084	-6.066	-1.375	-41.078	-5.312	2.413	2.945	-26.877	-32.901	-32.225	-7.244	-12.92	-13.784	-31.748	-24.607	-1.049	-22.374	-7.845	12.669	1.806	8.617	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1,208.522	1,467.983	1,506.71	1,522.507	1,426.896	1,375.017	1,257.975	1,371.362	1,161.464	1,358.878	1,106.854	1,122.255	971.46	1,034.41	1,084.849	1,083.304	941.423	926.02	1,056.209	1,048.471	1,081.788	1,074.081	1,045.176	1,052.123	1,032.042	997.18	1,043.299	1,078.742	236.541	1,593.781	1,993.338	2,027.535	15.628	10.987	8.122	11.695	7.44	0.628	1.202	1.239	0.776	3.17	3.088	2.901	2.671	2.466	2.411	2.504	2.668	2.544	2.378	2.359	1.579	1.155	1.062	1.026	1.16	1.044	0.803	0.783	0.504	0.487	0.558	0.59	0.736	0.804	0.696	0.696	0.097	0.568	0.471
Other Non-Current Assets Numbers are in millions	1,515.562	710.122	1,474.305	705.98	2,051.857	2,098.303	2,006.509	1,911.079	1,851.745	1,892.783	1,816.719	2,295.756	1,632.88	1,598.649	1,547.889	1,536.679	1,538.322	1,587.985	1,608.283	1,205.76	830.563	817.874	788.508	824.696	816.986	736.239	1,021.458	820.473	1,007.875	1,072.33	109.6	108.754	6.625	4.632	27.654	6.954	0.002	1.263	1.44	1.594	1.424	34.475	40.229	36.211	78.062	43.118	35.998	35.531	64.975	72.94	68.834	43.149	45.113	45.287	54.262	49.532	23.308	38.317	42.152	20.855	33.438	24.735	11.984	10.869	0	0	0.013	0	-0	0	0
Total Non-Current Assets Numbers are in millions	18,510.532	18,683.167	18,377.036	18,399.521	27,557.654	28,051.927	26,340.876	26,562.556	26,592.208	25,813.516	24,369.31	24,503.576	24,221.842	24,240.353	24,411.732	24,213.902	24,852.624	25,832.93	26,100.399	25,702.889	25,823.304	25,363.241	25,013.106	25,675.568	25,727.052	24,908.813	24,111.04	25,261.928	26,922.66	29,345.954	40,617.926	40,991.713	467.794	466.98	447.838	463.555	409.503	10.511	11.39	11.937	10.064	131.085	133.177	135.428	142.938	144.824	143.816	145.796	134.188	135.308	132.609	131.139	124.712	122.836	109.858	108.18	119.193	108.68	103.573	96.287	89.941	80.567	57.253	55.631	37.504	35.787	31.54	31.436	29.763	30.488	29.575
Total Assets Numbers are in millions	37,628.942	37,207.636	37,964.915	38,273.224	46,210.97	49,004.158	45,625.706	46,028.64	45,512.317	45,264.775	43,498.058	43,585.063	38,236.531	37,739.675	37,588.066	38,226.416	36,095.374	37,575.197	37,675.862	37,819.05	37,411.091	36,144.81	35,156.005	36,113.499	35,792.541	34,819.239	33,703.533	35,527.51	35,855.489	49,668.519	51,149.089	52,677.607	6,121.048	4,920.353	3,111.543	3,119.255	3,113.964	718.133	708.223	671.731	622.168	422.259	420.212	423.121	419.888	421.566	427.463	428.69	429.983	409.321	407.028	416.513	405.962	392.1	395.309	398.379	404.134	384.098	372.006	375.283	377.484	374.676	382.613	373.787	364.199	345.006	357.679	366.263	174.202	159.031	172.281
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	4,405.805	4,033.094	4,108.704	4,160.203	3,776.747	3,937.905	3,611.422	4,627.858	4,375.785	4,637.878	4,108.16	4,308.739	3,209.477	3,160.331	2,981.666	3,416.162	2,846.309	2,716.538	3,266.994	4,352.68	3,522.675	3,416.516	3,164.45	3,658.94	3,193.131	3,110.06	2,844.381	3,466.057	3,131.213	3,612.188	3,229.766	3,441.554	331.498	318.896	236.769	321.229	324.876	20.017	31.191	181.749	37.877	15.818	10.575	33.764	12.442	10.75	15.055	16.628	17.16	20.894	10.918	13.956	16.327	12.942	9.819	15.943	10.158	14.996	12.343	9.295	14.358	21.132	20.511	26.895	26.206	20.375	13.857	16.759	20.394	18.463	18.022
Short Term Debt Numbers are in millions	735.103	580.746	786.977	1,193.638	2,016.322	2,744.518	2,244.414	1,734.947	2,384.829	2,097.01	1,615.675	1,190.319	1,452.957	4,008.832	1,322.992	1,754.737	1,914.571	3,430.999	1,605.955	4,749.006	1,223.17	4,967.961	7,782.209	3,568.311	3,526.493	757.493	152.374	946.282	150.49	200.802	376.179	868.507	362.559	271.056	120.806	137.045	175.238	0	0	94.587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	10	0	10	10	10	10	0	0	0	0	3	3	3	12.7
Tax Payables Numbers are in millions	704.215	442.871	620.35	310.657	496.282	455.117	589.953	656.194	684.377	784.956	678.32	526.895	576.547	518.711	523.052	419.505	417.581	545.989	710.471	449.271	519.932	438.154	376.821	402.56	406.579	355.33	661.331	747.247	305.896	458.104	425.31	617.468	38.347	28.84	26.819	31.789	8.14	18.553	18.92	19.588	16.45	1.158	1.42	1.419	0.357	0.317	2.107	1.177	0.346	-0.537	0.203	2.015	1.577	0.613	2.26	2.888	3.287	1.982	2.269	2.409	3.019	1.345	1.259	1.667	2.34	2.047	2.214	5.482	2.538	2.192	4.988
Deferred Revenue Numbers are in millions	0	594.041	632.888	679.052	3,383.982	3,262.066	519.843	690.382	580.2	0	0	4,187.753	4,109.357	4,650.626	4,772.828	5,381.98	5,486.126	6,261.886	6,246.334	5,410.941	5,472.735	5,176.014	2,013.106	2,720.11	2,853.059	5,983.181	5,608.097	6,024.239	5,699.138	12,289.216	8,009.422	8,327.037	2,893.4	1,731.798	293.345	194.026	207.086	0	0	-94.587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.146	8.038	0	9.851	9.939	7.526	9.653	0	0	0	0	12.469	8.739	7.918	16.589
Other Current Liabilities Numbers are in millions	6,184.423	5,737.091	5,230.803	6,032.803	4,247.645	4,379.994	4,929.087	5,689.863	4,331.94	6,691.334	6,083.66	6,439.486	7,415.345	4,290.865	7,564.732	8,892.451	6,982.724	5,562.409	6,858.609	5,991.259	9,125.692	5,656.01	2,562.869	4,469.49	4,131.123	6,802.825	6,383.55	6,571.271	7,057.8	13,523.494	8,951.355	9,915.542	2,855.519	1,729.741	285.689	181.544	213.37	10.852	11.814	191.066	24.626	29.73	32.626	38.941	32.374	29.032	25.703	28.284	29.69	20.304	18.77	23.459	28.349	24.549	25.007	24.826	26.705	22.147	17.736	17.247	21.814	21.469	25.249	22.57	22.228	19.246	15.58	19.566	21.296	20.89	28.902
Total Current Liabilities Numbers are in millions	12,029.545	10,793.803	10,746.834	11,697.301	11,132.765	12,101.745	11,374.875	12,708.863	11,776.932	14,211.178	12,485.816	13,063.989	12,654.325	12,591.709	12,997.406	14,482.855	12,161.185	12,731.441	12,929.22	15,520.803	15,056.98	14,478.642	13,886.349	12,099.301	11,257.325	11,025.708	10,528.24	11,730.857	11,160.248	17,794.588	14,379.605	14,843.071	3,598.945	2,348.534	670.084	671.607	721.624	49.421	61.925	82.466	78.953	46.707	44.622	42.374	45.173	40.098	42.865	46.088	47.195	40.661	29.891	39.43	46.253	38.104	37.086	43.657	60.15	49.125	32.349	38.951	49.192	53.947	57.019	51.132	50.775	41.668	31.651	44.807	47.229	44.546	64.613
Non-Current Liabilities:
Long Term Debt Numbers are in millions	11,055.249	11,893.236	13,416.977	12,758.366	11,757.269	11,972.43	9,526.831	8,818.992	9,590.569	6,388.461	7,281.735	7,820.94	7,636.875	7,663.335	7,167.516	7,208.631	8,948.974	9,201.484	9,404.803	7,470.58	7,846.479	7,822.46	7,979.573	10,351.335	11,295.31	11,107.844	11,116.192	11,311.718	11,555.799	17,721.208	18,445.741	18,272.142	393.396	388.559	382.126	381.252	361.24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0
Deferred Revenue Non-Current Numbers are in millions	735.758	755.161	657.383	663.122	587.619	590.94	508.458	405.84	350.27	345.879	347.655	299.447	161.93	158.755	54.744	55.291	22.341	56.386	68.6	68.673	85.109	38.34	28.662	28.805	47.878	51.514	10.978	10.978	1.377	1.663	1.21	2.117	3.35	3.777	4.392	4.543	-272.137	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	1,021.256	1,176.397	1,105.319	1,223.773	1,564.854	1,459.539	1,330.018	1,382.851	1,367.139	1,298.1	1,311.528	1,405.6	1,406.343	1,456.691	1,563.838	1,585.797	1,683.029	1,835.839	1,887.625	1,787.704	1,883.75	1,761.292	1,777.493	1,819.769	1,957.92	1,743.459	1,748.429	1,851.124	7,164.453	8,971.317	12,719.86	12,229.299	30.843	29.932	29.737	29.279	38.105	0	0	0.585	4.847	4.847	4.847	4.847	3.576	3.576	3.576	3.576	1.839	1.839	1.839	1.839	0	0	0	0.033	0.053	0.006	0.062	0.006	0	0.041	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	2,008.122	2,068.041	2,199.14	2,870.724	2,354.979	4,326.446	4,020.995	3,965.004	3,942.254	3,975.406	3,899.39	2,619.074	2,800.153	2,950.231	2,811.629	2,979.747	3,069.767	3,393.207	3,389.504	3,381.425	3,321.177	3,295.129	3,192.797	3,249.647	3,635.569	3,656.58	3,299.966	3,470.091	2,799.145	2,789.203	2,929.495	2,880.142	71.181	90.365	84.117	84.122	127.208	0	0	0	0	0.5	0.583	-4.847	0.75	0.833	0.917	0	0	0	0	0	0	0	0	0	0	0.043	0.126	0.195	0.264	0.333	0.392	0.422	0.5	0.5	0.5	1	0	0.5	0.5
Total Non-Current Liabilities Numbers are in millions	14,820.385	15,137.673	17,378.818	16,189.742	16,264.721	17,758.415	15,386.302	14,572.687	15,250.232	12,007.846	12,840.308	12,145.062	12,005.301	12,070.257	11,597.727	11,570.304	13,724.111	14,486.916	14,750.532	12,708.382	13,136.515	12,917.221	12,978.525	15,449.556	16,936.677	16,559.396	16,175.564	16,643.911	21,520.774	29,483.391	34,096.306	33,383.699	498.77	508.856	500.372	499.197	488.448	0	0	5	4.847	5.347	5.43	5.514	4.326	4.409	4.493	3.576	1.839	1.839	1.839	1.839	0	0	0	0.033	0.053	0.05	0.188	0.201	0.264	0.374	0.392	0.422	0.5	0.5	0.5	1	0.5	0.5	0.5
Total Liabilities Numbers are in millions	26,849.931	25,931.476	28,125.652	27,887.043	27,397.486	29,860.16	26,761.177	27,281.55	27,027.164	26,219.024	25,326.123	25,209.051	24,659.626	24,661.966	24,595.133	26,053.159	25,885.295	27,218.357	27,679.751	28,229.185	28,193.495	27,395.863	26,864.874	27,548.857	28,194.002	27,585.104	26,703.805	28,374.768	32,681.022	47,277.979	48,475.912	48,226.77	4,097.716	2,857.39	1,170.456	1,170.804	1,210.071	49.421	61.925	87.466	83.8	52.054	50.052	47.888	49.499	44.508	47.357	49.664	49.034	42.5	31.73	41.269	46.253	38.104	37.086	43.69	60.203	49.175	32.537	39.152	49.455	54.321	57.412	51.554	51.275	42.168	32.151	45.807	47.729	45.046	65.113
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	255.741	153.835	34.507	50.205	8.834	0	67.37	155.085	89.304	106.147	225.62	330.322	217.557	130.614	48.769	70.04	44.561	0	0	0	0	0	341.773	341.961	144.222	339.892	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,414.406	1,414.224	1,416.35	1,416.373	1,416.24	1,416.255	1,416.262	1,416.034	1,416.034	1,416.044	1,416.047	1,410.937	1,083.466	1,076.555	1,074.568	1,074.54	1,063.35	1,063.35	1,063.35	1,063.35	1,063.413	1,063.413	1,063.413	1,063.413	1,063.588	1,063.588	1,063.588	1,063.588	1,012.024	1,012.024	1,012.024	1,012.024	996.012	996.012	569.15	569.15	569.15	422.737	422.737	422.737	422.737	143.73	124.983	124.983	124.983	124.983	124.983	124.983	124.983	124.983	124.983	124.983	124.983	124.983	83.322	83.322	83.322	83.322	83.322	83.322	83.322	83.322	83.322	83.322	83.322	83.322	55.548	55.548	41.548	41.548	41.548
Retained Earnings Numbers are in millions	-162.359	-265.771	-961.509	-1,239.007	5,156.858	5,296.237	5,326.06	5,114.469	5,741.076	4,915.475	4,432.818	3,991.884	3,731.944	3,483.314	3,401.95	3,191.498	3,548.557	3,488.207	3,277.274	3,025.071	3,006.937	2,676.134	2,479.406	2,388.452	1,983.858	1,800.409	1,700.673	1,615.497	198.95	-309.467	-122.297	736.287	978.15	953.522	837.865	806.61	813.804	513.775	493.681	432.884	387.399	120.881	120.763	125.462	121.176	127.375	129.992	128.656	131.619	120.23	128.573	128.454	115.883	110.064	116.12	112.481	104.45	95.363	99.844	96.458	90.728	82.86	87.673	84.644	80.055	69.968	92.659	87.587	77.017	64.53	57.713
Accumulated Other Comprehensive Income/Loss Numbers are in millions	9,682.259	864.139	9,740.261	1,016.457	9,881.959	1,072.986	9,642.441	772.351	14,940.171	559.51	8,989.058	384.744	4,499.282	347.994	4,302.829	-255.741	-153.835	-34.507	-50.205	-8.834	0.208	-67.37	-155.085	-89.304	-106.147	-225.62	-330.322	-217.557	-130.614	-48.769	-70.04	-44.561	40.167	37.733	30.47	38.738	12.625	-341.773	-341.961	-144.222	-339.892	0	363.724	0.531	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-563.918	9,031.472	-1,047.297	9,310.205	-469.73	9,502.89	-341.385	9,448.685	8,857.632	9,127.254	-131.804	9,195.63	0	4,531.799	0	4,514.461	1,655.336	1,765.201	-50.205	1,901.171	1,513.648	1,634.377	1,633.569	1,754.622	1,617.488	1,612.019	1,605.333	1,599.858	-21.673	48.758	-150.87	-14.89	0	50.815	508.147	520.55	492.276	-683.546	-683.922	-620.198	-679.783	102.835	121.558	59.626	120.652	120.652	120.652	120.652	119.026	119.026	119.026	119.026	115.846	115.846	157.507	157.507	154.701	154.701	154.701	154.701	152.367	152.367	152.367	152.367	149.548	149.548	177.322	177.322	7.908	7.908	7.908
Total Shareholders Equity Numbers are in millions	10,370.388	10,179.925	9,625.006	9,487.571	15,985.327	16,215.382	16,043.378	15,873.708	16,014.743	15,295.305	14,706.119	14,293.384	9,314.691	8,885.055	8,779.348	8,140.998	6,267.243	6,282.251	6,016.947	5,770.194	5,583.999	5,306.555	5,021.303	5,117.183	4,558.787	4,250.396	4,039.272	4,061.386	1,189.301	751.314	905.318	1,777.982	2,065.144	2,038.082	1,915.162	1,896.31	1,875.23	643.862	623.58	563.508	519.367	367.446	367.304	372.003	366.812	373.01	375.627	374.292	375.628	364.239	372.582	372.463	356.712	350.893	356.949	353.31	342.473	333.386	337.867	334.481	326.417	318.549	323.361	320.333	312.925	302.838	325.528	320.456	126.473	113.986	107.168
Total Equity Numbers are in millions	10,779.011	10,527.308	9,839.263	9,723.059	18,813.484	19,143.998	18,864.529	18,747.089	18,485.153	19,045.751	18,171.935	18,376.012	13,576.905	13,077.708	12,992.933	12,173.257	10,210.079	10,356.84	9,996.111	9,589.866	9,217.596	8,748.947	8,291.131	8,564.643	7,598.538	7,234.135	6,999.729	7,152.742	3,174.467	2,390.54	2,673.177	4,450.836	2,023.333	2,062.963	1,941.087	1,948.451	1,903.893	668.712	646.298	584.264	538.368	370.205	370.16	375.234	370.389	377.059	380.106	379.027	380.949	366.821	375.299	375.245	359.709	353.995	358.223	354.689	343.93	334.923	339.469	336.131	328.029	320.356	325.201	322.233	312.925	302.838	325.528	320.456	126.473	113.986	107.168
Total Liabilities & Shareholders Equity Numbers are in millions	37,628.942	37,207.636	37,964.915	38,273.224	46,210.97	49,004.158	45,625.706	46,028.64	45,512.317	45,264.775	43,498.058	43,585.063	38,236.531	37,739.675	37,588.066	38,226.416	36,095.374	37,575.197	37,675.862	37,819.05	37,411.091	36,144.81	35,156.005	36,113.499	35,792.541	34,819.239	33,703.533	35,527.51	35,855.489	49,668.519	51,149.089	52,677.607	6,121.048	4,920.353	3,111.543	3,119.255	3,113.964	718.133	708.223	671.731	622.168	422.259	420.212	423.121	419.888	421.566	427.463	428.69	429.983	409.321	407.028	416.513	405.962	392.1	395.309	398.379	404.134	384.098	372.006	375.283	377.484	374.676	382.613	373.787	364.199	345.006	357.679	366.263	174.202	159.031	172.281

Ninestar Corporation

SZSE:002180.SZ Add to watchlist

SZSE:002180.SZ