Wuhan Sante Cableway Group Co., Ltd.
SZSE:002159.SZ
13.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 79.127 | 42.515 | 33.792 | -6.326 | 82.955 | 22.17 | 28.718 | -34.261 | 11.677 | -34.363 | -21.85 | -166.803 | -12.152 | 17.44 | -12.336 | 39.152 | 102.658 | -34.866 | -78.423 | -6.605 | 55.21 | 1.792 | -38.992 | -24.117 | 62.311 | 124.063 | -27.53 | -8.525 | 47.597 | -4.069 | -29.501 | -46.187 | 20.439 | -11.46 | -16.732 | 53.893 | 18.428 | -8.31 | -21.004 | -14.108 | 4.182 | -1.477 | -25.862 | 52.372 | 12.499 | -1.058 | -32.581 | -9.54 | 87.896 | 9.499 | -32.643 | 0.52 | 37.318 | 19.098 | -16.783 | 6.002 | 20.099 | 14.93 | -11.274 | 4.553 | 14.792 | 4.83 | -1.956 | 1.679 | 5.648 | 6.66 | -2.678 | 6.669 | 9.381 | 7.884 | -2.496 | 6.017 |
Depreciation & Amortization
| 0 | 22.248 | 22.248 | 25.843 | -45.428 | 23.107 | 23.107 | 101.342 | 24.591 | 26.08 | 26.08 | 32.193 | 32.193 | 28.066 | 28.066 | 102.63 | -48.072 | 48.072 | 0 | 82.316 | -37.95 | 37.95 | 0 | 79.453 | -41.39 | 41.39 | 0 | 79.214 | -38.231 | 38.231 | 0 | 66.778 | -31.591 | 31.591 | 0 | 60.685 | -28.779 | 28.779 | 0 | 55.414 | -27.303 | 27.303 | 0 | 49.991 | -24.844 | 24.844 | 0 | 44.695 | -22.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 3.266 | 0 | 7.288 | -11.506 | 11.506 | 0 | 19.645 | -18.808 | 18.808 | 0 | -64.606 | 1.87 | -1.87 | 0 | -30.843 | 78.987 | -78.987 | 0 | 9.22 | 14.236 | -14.236 | 0 | -145.329 | -3.312 | 3.312 | 0 | -52.595 | 14.978 | -14.978 | 0 | -19.075 | 23.204 | -23.204 | 0 | -125.834 | 24.712 | -24.712 | 0 | -21.447 | 14.67 | -14.67 | 0 | -65.157 | -21.215 | 21.215 | 0 | -51.358 | 2.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 3.896 | 0 | 6.042 | -8.664 | 8.664 | 0 | 4.341 | -19.086 | 19.086 | 0 | -72.462 | 0.213 | -0.213 | 0 | -31.119 | 79.02 | -79.02 | 0 | 9.925 | 35.692 | -35.692 | 0 | -116.036 | 2.061 | -2.061 | 0 | -13.843 | 0.816 | -0.816 | 0 | 52.57 | -30.33 | 30.33 | 0 | -26.45 | 11.221 | -11.221 | 0 | -23.793 | 14.149 | -14.149 | 0 | -58.074 | -25.584 | 25.584 | 0 | -38.628 | -8.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.631 | 0 | 1.246 | -2.843 | 2.843 | 0 | 15.304 | 0.277 | -0.277 | 0 | 7.856 | 2.553 | -2.553 | 0 | 0.277 | -0.032 | 0.032 | 0 | -0.705 | -21.457 | 21.457 | 0 | -29.294 | -5.373 | 5.373 | 0 | -38.752 | 14.162 | -14.162 | 0 | -71.645 | 53.532 | -53.532 | 0 | -99.386 | 13.491 | -13.491 | 0 | 2.344 | 0.52 | -0.52 | 0 | -7.082 | 4.371 | -4.371 | 0 | -12.73 | 11.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.896 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | -0 | 0 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 56.103 | 55.675 | 7.838 | 50.287 | 121.224 | 48.89 | -23.107 | 17.308 | -5.783 | -44.888 | 21.85 | 217.316 | 12.152 | -17.44 | 12.336 | -39.152 | -102.658 | 34.866 | 78.423 | 6.605 | -55.21 | -1.792 | 38.992 | 24.117 | -62.311 | -124.063 | 27.53 | 8.525 | -47.597 | 4.069 | 29.501 | 46.187 | -20.439 | 11.46 | 16.732 | -53.893 | -18.428 | 8.31 | 21.004 | 14.108 | -4.182 | 1.477 | 25.862 | -52.372 | -12.499 | 1.058 | 32.581 | 9.54 | -87.896 | -9.499 | 32.643 | -0.52 | -37.318 | -19.098 | 16.783 | -6.002 | -20.099 | -14.93 | 11.274 | -4.553 | -14.792 | -4.83 | 1.956 | -1.679 | -5.648 | -6.66 | 2.678 | -6.669 | -9.381 | -7.884 | 2.496 | -6.017 |
Operating Cash Flow
| 135.23 | 75.943 | 41.63 | 18.118 | 147.245 | 105.674 | 28.718 | 104.033 | 11.677 | -34.363 | -0 | 18.32 | 2.262 | 98.301 | -21.443 | 125.638 | 63.378 | -7.7 | -46.148 | 94.65 | 121.658 | 81.422 | -5.446 | 16.196 | 111.265 | 101.998 | 18.846 | 86.52 | 23.695 | 67.217 | -13.252 | 10.226 | 20.657 | 40.833 | -33.682 | -24.788 | 64.13 | 13.062 | -22.405 | 11.11 | 20.911 | 50.962 | 12.102 | -35.153 | 49.078 | 33.194 | -7.387 | -12.925 | 70.063 | 0 | 0 | 15.554 | 0 | 0 | 0 | 29.143 | 65.436 | 33.229 | 0 | 18.585 | 0 | 0 | 0 | 5.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.924 | -4.448 | -13.265 | -12.039 | -4.408 | -17.254 | -32.342 | -77.459 | -7.311 | -14.705 | -6.215 | -22.799 | -7.907 | -69.377 | -21.136 | -30.215 | -11.799 | -5.693 | -25.498 | -17.73 | -12.279 | -17.101 | -32.477 | -37.639 | -18.46 | -19.744 | -66.855 | -87.878 | -16.129 | -54.487 | -53.279 | -48.662 | -31.403 | -63.894 | -69.515 | -10.126 | -87.688 | -70.897 | -96.977 | -49.803 | -52.194 | -55.545 | -56.215 | -92.445 | -62.319 | -30.053 | -53.636 | -43.133 | -52.017 | -43.646 | -46.52 | -49.452 | -37.303 | -54.369 | -21.495 | -30.164 | -40.302 | -85.262 | -24.878 | -15.903 | -26.362 | -27.287 | -23.519 | -5.178 | -25.35 | -25.928 | -17.335 | -58.66 | -10.586 | -31.632 | -10.724 | -14.019 |
Acquisitions Net
| 0 | 9.65 | 1.194 | 2.747 | 17.219 | 1.473 | 0.434 | -3 | 7.897 | 0.091 | 0 | 0.292 | -0 | 1.635 | 0 | 160.735 | -12 | -44.88 | 54.8 | -59.022 | -75.277 | -0 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 41.982 | 45.309 | 0 | 0 | 0 | -1 | -1.2 | -18 | 2 | -29.358 | -18.471 | 14.787 | 4.9 | -66.322 | 69.545 | 0 | 0 | -0.6 | -36.53 | 0 | 0 | -21.328 | -12.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -17.309 | 0 | -0.464 | 0 | -0.373 | -0.227 | -0.3 | -0.2 | 0 | 0 | 0 | -0 | 0 | 20.874 | -27.874 | 32.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 66.801 | 0 | 0.905 | -67.63 | 92.439 | 0 | 30.053 | -3 | 0.064 | 0 | 0 | 0 | 0.055 | 0 | -10.2 | -25.93 | 0 | 0 | 0 | -12.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.878 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.09 | 0.09 | 0 | -0.434 | 0 | 0.09 | 97.914 | 97.914 | 0.667 | 0.09 | 0 | 0 | 3.396 | 0.108 | 115.376 | 25.498 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0.081 | 0 | 0 | 0.083 | 0 | 0 | 0 | 1.8 | 0.108 | 0.003 | 0.801 | 0.108 | 0 | 0.5 | 0.165 | 1.43 | 0.09 | 0 | 0 | 1.471 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.685 | 8.5 | 1.194 | 22.672 | 17.309 | -1.375 | 0.434 | 48.756 | 0.23 | 453.688 | -499.871 | -4.908 | -0 | 2.572 | -21.136 | 4.505 | 13.863 | -33.568 | -25.498 | -17.73 | 0.099 | 22.751 | 0.251 | -3.495 | 20.386 | 320.327 | 1.961 | -2.9 | 91.868 | 0.064 | 0.106 | 50.75 | -1.05 | 6.018 | 2.538 | -4.5 | 7.381 | -3.305 | 0.494 | 7 | 1.5 | 3.645 | 1.155 | -86.945 | 3.078 | -30.053 | -53.636 | 4.329 | 0 | 5.402 | -46.52 | 1.786 | 36.22 | -4.456 | -21.495 | 2.65 | 1.054 | -2.933 | -1 | -5.62 | 1.679 | 1.526 | -23.519 | 0.049 | 0.828 | 0.05 | -17.335 | 24.058 | -0.032 | 13.232 | -10.724 | 0.565 |
Investing Cash Flow
| -4.239 | 4.051 | -12.071 | -10.267 | 12.901 | -17.156 | -32.372 | -31.703 | 0.532 | 536.761 | -408.472 | -27.04 | -7.817 | -66.805 | -21.136 | 138.421 | -9.829 | 52.109 | 1.427 | -59.576 | -87.458 | 5.65 | -29.712 | -41.135 | 1.927 | 300.584 | -64.894 | -90.778 | 75.739 | -54.423 | -53.174 | -45.911 | -32.372 | -57.875 | -24.995 | 27.766 | -80.308 | -74.202 | -96.483 | 24.798 | -51.786 | -68.992 | -119.889 | -116.2 | -77.712 | -14.766 | -51.571 | -103.632 | 17.617 | -38.245 | -46.52 | -46.741 | -37.613 | -69.025 | -47.425 | -48.843 | -51.818 | -88.195 | -38.863 | -21.523 | -24.683 | -25.761 | -23.519 | -5.129 | -24.522 | -25.878 | -17.335 | -34.602 | -29.497 | -18.399 | -29.724 | -13.454 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.5 | -1.5 | -34.6 | -6.48 | -166.5 | -107.951 | -7.777 | -8.76 | -137.078 | -110.37 | -81.385 | -13.39 | 137.824 | -125.24 | 65 | 25 | 131.6 | -72.468 | 29.436 | -93.5 | -73.42 | -16.308 | -12.733 | -445.318 | 94.58 | -84.018 | -35.62 | -145.109 | 110.143 | -52.018 | 127.88 | 50.786 | 8.909 | 367.6 | 2.5 | -21.623 | -71.965 | 76.858 | -35.1 | -53.1 | 14.5 | -31.41 | 87.91 | -14.5 | -10 | -45.9 | 58.1 | 76.5 | -39.5 | -76.5 | 179 | 61 | -24 | 82 | 2 | 28 | 16 | 23 | 62 | -15 | -5 | 4.5 | 35 | 0 | 16 | -11 | 12.2 | -14 | -8 | 32 | 43 | -5.871 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -39.663 | -0.766 | -0.804 | -1.485 | -3.22 | -4.844 | -5.399 | -3.673 | -5.566 | -9.89 | -13.819 | -12.558 | -11.833 | -12.209 | -11.883 | -18.625 | -17.976 | -24.691 | -17.73 | -21.892 | -22.486 | -24.309 | -25.659 | -17.968 | -18.068 | -24.486 | -17.497 | -27.164 | -18.477 | -22.386 | -24.859 | -19.695 | -17.119 | -13.017 | -14.464 | -21.258 | -13.168 | -11.529 | -10.927 | -24.878 | -10.803 | -15.644 | -10.68 | -15.129 | -10.98 | -18.29 | -11.324 | -14.063 | -11.249 | -18.351 | -10.22 | -7.873 | -10.247 | -14.505 | -7.377 | -6.378 | -6.457 | -13.215 | -5.426 | -11.205 | -0.287 | -11.319 | -3.613 | -12.759 | -4.654 | -4.548 | -4.425 | -5.537 | -8.21 | -7.064 | -3.267 | -10.336 |
Other Financing Activities
| -4.062 | 0.108 | -1.695 | -1.309 | -1.14 | 2.967 | -3.164 | -33.389 | -1.17 | -152.196 | -1.559 | 7.157 | -20.11 | -24.146 | -2.195 | -5.812 | -38 | -27.402 | -22.005 | -59.304 | -35.22 | -24.846 | -27.619 | 682.62 | -11.65 | -94.987 | 87.342 | 65.993 | -63.676 | 45.731 | -54.811 | -73.552 | 51.624 | -298.859 | 7.68 | 70.993 | -37.954 | -8.935 | 83.174 | 330.438 | -19.825 | 90.768 | -0.232 | 1.062 | 62.673 | 219.776 | -0.612 | 47.155 | 0 | -0 | -0.55 | 7.403 | 4.307 | 2.925 | 0 | 5.17 | -0.3 | -1.07 | -1.134 | 8.028 | -6.558 | 0 | -0.1 | 0 | -0.149 | -0.85 | -0 | -5.627 | 160.138 | 0.15 | -0 | -2.435 |
Financing Cash Flow
| -45.224 | -2.158 | -37.099 | -9.274 | -170.86 | -109.829 | -16.341 | -45.822 | -143.813 | -272.456 | -96.763 | -18.791 | 105.882 | -161.595 | 50.921 | 0.564 | 75.624 | -124.561 | -10.3 | -174.696 | -131.126 | -65.462 | -66.01 | 219.335 | 64.862 | -203.491 | 34.225 | -106.28 | 27.989 | -28.673 | 48.21 | -44.911 | 43.415 | 55.497 | -4.284 | 28.112 | -123.086 | 56.639 | 36.901 | 252.46 | -16.128 | 43.714 | 76.998 | -31.944 | 42.897 | 155.586 | 46.388 | 109.592 | -50.749 | -94.851 | 168.23 | 60.53 | -29.94 | 70.42 | -5.377 | 26.792 | 9.243 | 8.715 | 55.44 | -18.177 | -11.271 | -6.819 | 31.287 | -12.759 | 11.196 | -16.398 | 7.775 | -25.164 | 143.928 | 25.086 | 39.733 | -18.643 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 31.12 | 0 | 14.569 | 59.396 | -12.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.001 | 0 | -0.002 | 0 | 0.001 | 0 | -0.004 | 0.004 | 0.001 | 0 | -0.002 | 0 | 0 | -0 | 0 | -0.002 | 0 | 0 | 0.002 | 0 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.002 | -0 | -0.007 | 0 | 0.001 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 85.767 | 77.837 | -7.54 | -1.513 | -10.714 | -21.311 | 11.125 | 26.509 | -117.035 | 289.338 | -517.789 | -28.178 | 100.237 | -131.036 | 8.342 | 264.623 | 129.174 | -80.151 | -55.02 | -139.623 | -96.926 | 21.609 | -101.169 | 194.398 | 178.053 | 199.089 | -11.822 | -110.541 | 127.423 | -15.877 | -18.215 | -80.6 | 31.704 | 38.455 | -62.961 | 31.088 | -139.263 | -4.501 | -81.987 | 288.868 | -47.005 | 25.684 | -30.788 | -183.295 | 14.263 | 174.012 | -12.57 | -6.964 | 36.931 | -109.761 | 113.698 | 29.338 | -10.616 | 28.595 | -25.321 | 7.095 | 22.861 | -46.259 | 11.062 | -21.114 | 20.683 | -7.646 | 12.504 | -12.645 | 14.766 | -46.078 | -13.45 | -65.551 | 128.717 | 41.068 | -16.31 | 4.72 |
Cash At End Of Period
| 353.883 | 268.016 | 190.179 | 197.72 | 199.233 | 209.947 | 231.259 | 220.134 | 193.61 | 310.644 | 21.306 | 538.403 | 566.581 | 466.343 | 597.38 | 589.038 | 324.415 | 195.241 | 275.392 | 330.412 | 470.035 | 566.961 | 545.352 | 646.521 | 452.123 | 274.07 | 74.98 | 86.803 | 197.344 | 69.921 | 85.798 | 104.013 | 184.613 | 152.908 | 114.453 | 177.414 | 146.326 | 285.59 | 290.09 | 372.077 | 83.209 | 130.214 | 104.53 | 135.318 | 318.613 | 304.349 | 130.337 | 142.908 | 149.871 | 112.94 | 222.701 | 109.003 | 79.665 | 90.281 | 61.685 | 87.006 | 79.912 | 57.051 | 103.31 | 92.248 | 113.362 | 92.679 | 100.325 | 87.82 | 100.465 | 85.699 | 131.777 | 145.227 | 210.777 | 82.061 | 40.993 | 57.303 |