Wuhan Sante Cableway Group Co., Ltd.
SZSE:002159.SZ
13.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 197.821 | 220.276 | 539.095 | 589.038 | 330.412 | 646.521 | 86.803 | 104.013 | 177.414 | 372.077 | 135.318 | 142.908 | 109.003 | 87.006 | 92.248 | 87.82 | 145.227 | 57.303 | 82.472 | 36.092 |
Short Term Investments
| 10.802 | -79.331 | -71.689 | -67.47 | -85.932 | -183.421 | -58.586 | -34.217 | -14.772 | 0 | 25.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.311 | -3.467 |
Cash and Short Term Investments
| 197.821 | 220.276 | 539.095 | 589.038 | 330.412 | 646.521 | 86.803 | 104.013 | 177.414 | 372.077 | 135.318 | 142.908 | 109.003 | 87.006 | 92.248 | 87.82 | 145.227 | 57.303 | 82.472 | 36.092 |
Net Receivables
| 11.757 | 8.448 | 11.267 | 28.217 | 58.697 | 137.233 | 58.017 | 39.449 | 10.057 | 125.56 | 109.086 | 47.549 | 24.637 | 15.236 | 12.74 | 5.454 | 0 | 0 | 0 | 15.173 |
Inventory
| 6.964 | 8.21 | 6.875 | 2.927 | 3.203 | 127.12 | 256.202 | 256.157 | 100.214 | 54.461 | 56.805 | 138.143 | 182.34 | 181.727 | 186.485 | 97.209 | 71.222 | 21.21 | 13.502 | 7.026 |
Other Current Assets
| 30.456 | 58.111 | 96.806 | 11.811 | 242.536 | 165.565 | 14.097 | 18.651 | 0 | 135.732 | 153.56 | 15.626 | 6.995 | 6.227 | 7.241 | 12.205 | 28.562 | 33.118 | 23.179 | 35.38 |
Total Current Assets
| 246.997 | 295.045 | 631.931 | 633.343 | 634.848 | 945.224 | 415.118 | 418.27 | 386.41 | 561.27 | 316.775 | 345.545 | 322.973 | 290.197 | 298.714 | 209.258 | 245.01 | 111.631 | 142.685 | 93.671 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 980.121 | 1,065.332 | 1,259.911 | 1,365.477 | 1,471.916 | 1,287.327 | 1,749.918 | 1,685.033 | 1,387.924 | 1,208.024 | 1,025.834 | 827.189 | 696.24 | 579.848 | 456.184 | 474.154 | 418.631 | 349.439 | 255.915 | 278.616 |
Goodwill
| 100.253 | 116.845 | 123.562 | 175.004 | 176.004 | 82.073 | 84.384 | 87.87 | 86.399 | 86.399 | 85.399 | 85.399 | 34.158 | 33.318 | 33.318 | 33.318 | 29.891 | 19.33 | 0 | 0 |
Intangible Assets
| 119.523 | 100.583 | 111.411 | 52.911 | 55.771 | 57.473 | 51.069 | 48.334 | 39.809 | 41.227 | 42.647 | 43.952 | 61.889 | 43.022 | 44.069 | 41.169 | 42.27 | 41.626 | 41.46 | 42.34 |
Goodwill and Intangible Assets
| 219.775 | 217.428 | 234.973 | 227.915 | 231.775 | 139.546 | 135.454 | 136.204 | 126.208 | 127.626 | 128.046 | 129.351 | 96.047 | 76.34 | 77.387 | 74.487 | 72.161 | 60.956 | 41.46 | 42.34 |
Long Term Investments
| 136.03 | 264.276 | 417.524 | 469.661 | 517.846 | 463.996 | 348.804 | 315.676 | 326.502 | 181.581 | 163.075 | 106.777 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 93.416 |
Tax Assets
| 21.714 | 12.426 | 2.487 | 1.867 | 2.274 | 1.855 | 1.304 | 1.35 | 1.253 | 1.213 | 1.23 | 1.193 | 1.081 | 1.008 | 0.915 | 0.838 | 1.073 | 0.638 | 0.697 | 0.666 |
Other Non-Current Assets
| 92.065 | 17.7 | 5.157 | 14.734 | 17.39 | 25.88 | 21.587 | 17.862 | 10 | 10.973 | 36.993 | 9.726 | 91.724 | 53.097 | 12.936 | 13.339 | 3.732 | 5.839 | 1.775 | 1.775 |
Total Non-Current Assets
| 1,449.705 | 1,577.161 | 1,920.052 | 2,079.654 | 2,241.2 | 1,918.604 | 2,257.066 | 2,156.124 | 1,851.886 | 1,529.417 | 1,355.178 | 1,074.235 | 885.092 | 710.292 | 547.423 | 562.817 | 495.596 | 416.872 | 388.247 | 416.814 |
Total Assets
| 1,696.703 | 1,872.206 | 2,551.983 | 2,712.997 | 2,876.049 | 2,863.827 | 2,672.185 | 2,574.393 | 2,238.296 | 2,090.686 | 1,671.953 | 1,419.78 | 1,208.065 | 1,000.488 | 846.137 | 772.075 | 740.607 | 528.503 | 530.932 | 510.485 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5.03 | 4.385 | 3.852 | 3.725 | 5.887 | 4.632 | 6.038 | 3.782 | 2.77 | 2.584 | 1.586 | 1.328 | 1.241 | 0.668 | 0.669 | 2 | 2.547 | 6.162 | 3.395 | 4.72 |
Short Term Debt
| 68.088 | 308.346 | 481.909 | 384.24 | 587.165 | 596.963 | 410 | 361.693 | 512.339 | 607.953 | 369.1 | 384.5 | 286 | 197 | 166 | 194.5 | 156.5 | 219.5 | 208 | 83 |
Tax Payables
| 20.529 | 13.711 | 6.534 | 10.774 | 21.331 | 22.882 | 10.454 | 5.375 | 9.078 | 7.894 | 7.903 | 7.035 | 10.94 | 7.948 | 7.091 | 4.205 | 5.176 | 6.707 | 5.582 | 3.113 |
Deferred Revenue
| 0 | 11.948 | 244.313 | 251.026 | 328.229 | 22.882 | 420.579 | 457.873 | 265.072 | 129.064 | 66.362 | 66.343 | 106.425 | 82.006 | 64.804 | 42.495 | 33.754 | 39.598 | 42.937 | 47.527 |
Other Current Liabilities
| 171.074 | 210.666 | 158.046 | 37.839 | -10.094 | 198.323 | 260.186 | 0.573 | 42.958 | 114.995 | 65.417 | 61.317 | 203.443 | 76.512 | 67.784 | 39.814 | 54.084 | 33.716 | 43.448 | 59.232 |
Total Current Liabilities
| 264.721 | 549.056 | 813.653 | 680.959 | 932.518 | 845.681 | 1,107.257 | 829.297 | 832.218 | 733.425 | 444.007 | 454.18 | 501.624 | 282.127 | 241.544 | 240.519 | 218.308 | 266.085 | 260.425 | 150.064 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 76.167 | 117.401 | 402.008 | 501.072 | 744.599 | 1,010.623 | 654.465 | 839.112 | 142.5 | 178.25 | 346.1 | 343 | 202 | 270 | 172 | 124 | 124 | 24.8 | 49.8 | 145 |
Deferred Revenue Non-Current
| 22.352 | 22.629 | 33.369 | 33.006 | 33.96 | 31.63 | 40.017 | 41.077 | 38.943 | 31.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.514 | 18.512 | 36.565 | 44.921 | 43.284 | -1,010.623 | 1.771 | 1.833 | -118.874 | -107.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.708 | 13.323 | 34.696 | 0 | 0 | -32.926 | 0 | 0 | 62.569 | 31.437 | 0 | 24.543 | 15.882 | 2.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 129.741 | 162.856 | 473.269 | 535.406 | 821.843 | 1,042.252 | 696.253 | 882.023 | 205.069 | 209.688 | 373.006 | 367.543 | 217.882 | 272.893 | 172 | 124 | 124 | 24.8 | 49.8 | 145 |
Total Liabilities
| 394.462 | 711.911 | 1,286.923 | 1,216.364 | 1,754.361 | 1,887.933 | 1,803.51 | 1,711.319 | 1,037.287 | 943.113 | 817.013 | 821.723 | 719.506 | 555.021 | 413.544 | 364.519 | 342.308 | 290.885 | 310.225 | 295.064 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 177.301 | 177.301 | 177.301 | 177.301 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 120 | 120 | 120 | 120 | 120 | 120 | 80 | 50 | 50 | 50 |
Retained Earnings
| 164.403 | 42.123 | 145.066 | 318.916 | 290.395 | 285.446 | 165.583 | 160.081 | 214.022 | 174.535 | 217.8 | 199.648 | 148.678 | 116.6 | 98.512 | 77.252 | 83.573 | 52.52 | 39.862 | 36.375 |
Accumulated Other Comprehensive Income/Loss
| 0 | 73.365 | 148.791 | 181.876 | 180.355 | 179.086 | 65.402 | 65.402 | 65.402 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 914.935 | 837.435 | 829.264 | 767.757 | 456.34 | 635.426 | 521.742 | 523.923 | 605.179 | 601.658 | 238.583 | 211.701 | 199.533 | 197.455 | 199.631 | 198.672 | 222.642 | 109.471 | 105.979 | 102.061 |
Total Shareholders Equity
| 1,256.639 | 1,127.842 | 1,221.165 | 1,445.849 | 1,065.756 | 960.718 | 825.991 | 822.671 | 957.867 | 914.86 | 576.383 | 531.349 | 468.211 | 434.055 | 418.143 | 395.924 | 386.215 | 211.99 | 195.841 | 188.435 |
Total Equity
| 1,302.24 | 1,160.295 | 1,265.06 | 1,496.632 | 1,121.687 | 975.894 | 868.675 | 863.074 | 1,201.008 | 1,147.573 | 854.94 | 598.057 | 488.56 | 445.468 | 432.593 | 407.556 | 398.299 | 237.618 | 220.706 | 215.421 |
Total Liabilities & Shareholders Equity
| 1,696.703 | 1,872.206 | 2,551.983 | 2,712.997 | 2,876.049 | 2,863.827 | 2,672.185 | 2,574.393 | 2,238.296 | 2,090.686 | 1,671.953 | 1,419.78 | 1,208.065 | 1,000.488 | 846.137 | 772.075 | 740.607 | 528.503 | 530.932 | 510.485 |