
Shenzhen Topband Co., Ltd.
SZSE:002139.SZ
9.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,501.22 | 8,992.342 | 8,875.099 | 7,767.035 | 5,560.183 | 4,098.855 | 3,406.697 | 2,682.568 | 1,827.103 | 1,445.954 | 1,115.445 | 999.16 | 959.816 | 970.984 | 891.189 | 552.76 | 603.878 | 467.596 | 417.503 | 422.023 | 333.709 |
Cost of Revenue
| 8,088.902 | 7,061.749 | 7,087.227 | 6,114.531 | 4,204.294 | 3,197.502 | 2,727.022 | 2,039.689 | 1,423.528 | 1,176.549 | 882.071 | 794.949 | 764.104 | 761.323 | 695.935 | 423.931 | 493.651 | 398.697 | 355.216 | 361.71 | 281.155 |
Gross Profit
| 2,412.318 | 1,930.593 | 1,787.872 | 1,652.503 | 1,355.889 | 901.354 | 679.675 | 642.879 | 403.574 | 269.405 | 233.374 | 204.211 | 195.712 | 209.661 | 195.254 | 128.829 | 110.227 | 68.9 | 62.286 | 60.312 | 52.554 |
Gross Profit Ratio
| 0.23 | 0.215 | 0.201 | 0.213 | 0.244 | 0.22 | 0.2 | 0.24 | 0.221 | 0.186 | 0.209 | 0.204 | 0.204 | 0.216 | 0.219 | 0.233 | 0.183 | 0.147 | 0.149 | 0.143 | 0.157 |
Reseach & Development Expenses
| 809.007 | 689.97 | 592.346 | 449.95 | 317.543 | 262.736 | 207.94 | 161.69 | 109.842 | 81.347 | 60.492 | 59.863 | 48.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 88.64 | 433.644 | 86.054 | 71.441 | -89.047 | -51.136 | 36.968 | 32.854 | 22.484 | 14.122 | 10.921 | 10.685 | 10.782 | 28.445 | 21.042 | 55.89 | 14.529 | 12.787 | 31.722 | 32.749 | 23.194 |
Selling & Marketing Expenses
| 154.094 | 322.341 | 260.181 | 208.563 | 132.898 | 134.89 | 111.684 | 95.92 | 66.421 | 48.139 | 42.961 | 42.941 | 46.181 | 37.829 | 31.673 | 23.816 | 19.772 | 11.93 | 9.433 | 7.459 | 5.967 |
SG&A
| 242.734 | 757.061 | 346.235 | 280.003 | 43.852 | 83.754 | 148.651 | 128.774 | 88.905 | 62.261 | 53.882 | 53.626 | 56.962 | 66.274 | 52.715 | 79.706 | 34.301 | 24.717 | 41.155 | 40.208 | 29.16 |
Other Expenses
| 584.319 | -59.624 | 303.661 | 189.75 | 259.529 | 176.782 | -1.011 | -5.263 | 15.982 | 5.065 | 5.872 | 3.977 | 4.406 | 2.375 | 4.055 | 9.182 | 3.957 | 2.619 | 3.293 | 2.904 | -0.208 |
Operating Expenses
| 1,636.061 | 1,387.406 | 1,242.242 | 919.704 | 620.924 | 523.272 | 417.086 | 338.507 | 253.034 | 184.383 | 148.789 | 144.241 | 140.227 | 117.724 | 102.948 | 80.883 | 70.224 | 44.375 | 41.795 | 40.872 | 29.577 |
Operating Income
| 776.257 | 543.187 | 636.244 | 623.518 | 856.203 | 385.173 | 245.266 | 259.772 | 164.75 | 87.581 | 71.081 | 44.967 | 42.813 | 80.308 | 81.35 | 44.387 | 36.748 | 18.324 | 15.484 | 16.787 | 18.405 |
Operating Income Ratio
| 0.074 | 0.06 | 0.072 | 0.08 | 0.154 | 0.094 | 0.072 | 0.097 | 0.09 | 0.061 | 0.064 | 0.045 | 0.045 | 0.083 | 0.091 | 0.08 | 0.061 | 0.039 | 0.037 | 0.04 | 0.055 |
Total Other Income Expenses Net
| -1.433 | -14.502 | -2.967 | -3.278 | -1.966 | 1.065 | -1.011 | -5.263 | 14.147 | 3.841 | 6.281 | 3.898 | -3.083 | -5.226 | 3.222 | 4.898 | 3.294 | -3.639 | 5.196 | 1.901 | -5.915 |
Income Before Tax
| 774.824 | 528.685 | 633.278 | 620.24 | 619.481 | 386.238 | 244.255 | 254.508 | 179.362 | 91.422 | 74.963 | 47.389 | 45.599 | 83.567 | 84.572 | 52.845 | 40.042 | 20.886 | 18.343 | 18.688 | 17.63 |
Income Before Tax Ratio
| 0.074 | 0.059 | 0.071 | 0.08 | 0.111 | 0.094 | 0.072 | 0.095 | 0.098 | 0.063 | 0.067 | 0.047 | 0.048 | 0.086 | 0.095 | 0.096 | 0.066 | 0.045 | 0.044 | 0.044 | 0.053 |
Income Tax Expense
| 102.939 | 16.736 | 51.508 | 48.128 | 72.904 | 52.593 | 34.808 | 29.784 | 25.883 | 12.123 | 11.546 | 8.241 | 12.143 | 12.569 | 12.361 | 7.902 | 3.24 | 0.127 | 0.259 | 0.708 | 1.198 |
Net Income
| 671.443 | 515.514 | 583 | 564.964 | 532.161 | 326.982 | 207.168 | 210.019 | 144.294 | 80.629 | 65.087 | 40.518 | 33.422 | 69.557 | 72.377 | 44.943 | 36.803 | 20.758 | 18.537 | 17.099 | 16.444 |
Net Income Ratio
| 0.064 | 0.057 | 0.066 | 0.073 | 0.096 | 0.08 | 0.061 | 0.078 | 0.079 | 0.056 | 0.058 | 0.041 | 0.035 | 0.072 | 0.081 | 0.081 | 0.061 | 0.044 | 0.044 | 0.041 | 0.049 |
EPS
| 0.55 | 0.41 | 0.46 | 0.47 | 0.51 | 0.33 | 0.21 | 0.21 | 0.15 | 0.093 | 0.089 | 0.056 | 0.044 | 0.095 | 0.098 | 0.062 | 0.049 | 0.034 | 0.042 | 0.051 | 0.049 |
EPS Diluted
| 0.55 | 0.41 | 0.46 | 0.47 | 0.51 | 0.32 | 0.21 | 0.21 | 0.15 | 0.093 | 0.086 | 0.053 | 0.044 | 0.095 | 0.098 | 0.062 | 0.049 | 0.034 | 0.042 | 0.051 | 0.049 |
EBITDA
| 1,256.332 | 887.424 | 972.823 | 865.97 | 855.854 | 552.794 | 383.371 | 327.537 | 178.181 | 128.286 | 112.864 | 81.158 | 70.503 | 104.906 | 100.098 | 61.812 | 51.391 | 31.901 | 31.686 | 26.375 | 24.674 |
EBITDA Ratio
| 0.12 | 0.099 | 0.11 | 0.111 | 0.154 | 0.135 | 0.113 | 0.122 | 0.098 | 0.089 | 0.101 | 0.081 | 0.073 | 0.108 | 0.112 | 0.112 | 0.085 | 0.068 | 0.076 | 0.062 | 0.074 |