Shenzhen Topband Co., Ltd.
SZSE:002139.SZ
9.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,682.708 | 2,318.132 | 2,610.946 | 2,105.207 | 2,261.108 | 1,995.013 | 2,339.663 | 2,307.433 | 2,360.29 | 1,867.713 | 2,148.122 | 1,974.867 | 1,946.38 | 1,697.665 | 1,963.067 | 1,599.688 | 1,227.092 | 770.336 | 1,308.243 | 1,035.787 | 951.452 | 803.373 | 858.368 | 1,006.488 | 856.31 | 685.531 | 706.823 | 773.227 | 671.986 | 530.532 | 541.885 | 547.722 | 439.545 | 297.95 | 427.451 | 394.589 | 353.695 | 270.219 | 332.619 | 277.639 | 301.731 | 203.454 | 301.437 | 255.52 | 259.538 | 182.664 | 280.863 | 240.355 | 233.726 | 204.873 | 302.705 | 259.983 | 212.587 | 195.709 | 272.111 | 218.076 | 230.929 | 170.073 | 186.868 | 148.417 | 117.988 | 99.487 | 146.79 | 169.766 | 148.957 | 138.365 | 176.49 | 112.598 | 110.819 | 67.689 | 118.572 | 96.039 | 108.249 | 94.644 |
Cost of Revenue
| 2,103.173 | 1,769.823 | 2,202.369 | 1,617.889 | 1,779.389 | 1,558.437 | 1,784.012 | 1,881.781 | 1,908.744 | 1,512.69 | 1,780.546 | 1,568.69 | 1,470.774 | 1,294.522 | 1,511.566 | 1,166.63 | 921.302 | 604.797 | 1,005.584 | 829.936 | 735.851 | 626.131 | 680.286 | 817.097 | 692.419 | 537.221 | 544.396 | 586.136 | 505.226 | 403.932 | 416.852 | 428.86 | 344.492 | 233.324 | 346.939 | 319.219 | 291.013 | 219.378 | 260.198 | 213.502 | 244.716 | 163.655 | 239.838 | 201.547 | 209.403 | 144.161 | 225.741 | 195.042 | 181.922 | 161.4 | 233.555 | 201.206 | 173.586 | 152.978 | 210.319 | 172.401 | 178.172 | 135.043 | 148.382 | 111.347 | 88.365 | 75.837 | 117.549 | 138.087 | 121.863 | 116.153 | 152.578 | 93.253 | 93.211 | 59.654 | 93.819 | 86.796 | 90.457 | 84.145 |
Gross Profit
| 579.534 | 548.309 | 408.577 | 487.318 | 481.719 | 436.575 | 555.651 | 425.652 | 451.546 | 355.023 | 367.577 | 406.177 | 475.607 | 403.143 | 451.501 | 433.058 | 305.79 | 165.54 | 302.659 | 205.851 | 215.601 | 177.242 | 178.082 | 189.391 | 163.891 | 148.311 | 162.427 | 187.091 | 166.76 | 126.6 | 125.033 | 118.862 | 95.053 | 64.626 | 80.511 | 75.37 | 62.682 | 50.841 | 72.422 | 64.137 | 57.015 | 39.8 | 61.599 | 53.973 | 50.136 | 38.503 | 55.122 | 45.313 | 51.804 | 43.473 | 69.15 | 58.778 | 39.001 | 42.732 | 61.792 | 45.675 | 52.757 | 35.03 | 38.486 | 37.071 | 29.623 | 23.65 | 29.241 | 31.679 | 27.095 | 22.213 | 23.912 | 19.345 | 17.608 | 8.035 | 24.753 | 9.243 | 17.792 | 10.499 |
Gross Profit Ratio
| 0.216 | 0.237 | 0.156 | 0.231 | 0.213 | 0.219 | 0.237 | 0.184 | 0.191 | 0.19 | 0.171 | 0.206 | 0.244 | 0.237 | 0.23 | 0.271 | 0.249 | 0.215 | 0.231 | 0.199 | 0.227 | 0.221 | 0.207 | 0.188 | 0.191 | 0.216 | 0.23 | 0.242 | 0.248 | 0.239 | 0.231 | 0.217 | 0.216 | 0.217 | 0.188 | 0.191 | 0.177 | 0.188 | 0.218 | 0.231 | 0.189 | 0.196 | 0.204 | 0.211 | 0.193 | 0.211 | 0.196 | 0.189 | 0.222 | 0.212 | 0.228 | 0.226 | 0.183 | 0.218 | 0.227 | 0.209 | 0.228 | 0.206 | 0.206 | 0.25 | 0.251 | 0.238 | 0.199 | 0.187 | 0.182 | 0.161 | 0.135 | 0.172 | 0.159 | 0.119 | 0.209 | 0.096 | 0.164 | 0.111 |
Reseach & Development Expenses
| 166.948 | 182.428 | 93.003 | 165.469 | 179.236 | 138.055 | 162.627 | 144.872 | 165.254 | 119.593 | 165.419 | 109.764 | 87.791 | 86.976 | 100.925 | 82.865 | 66.084 | 67.669 | 101.323 | 58.26 | 56.245 | 46.908 | 98.315 | 46.012 | 94.901 | 32.328 | 211.747 | 36.422 | 75.212 | 0 | 109.842 | 0 | 44.697 | 0 | 81.347 | 0 | 36.031 | 0 | 60.492 | 0 | 28.517 | 0 | 59.863 | 0 | 33.531 | 0 | 69.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -56.843 | 85.151 | -235.452 | 254.541 | -46.953 | 93.086 | -169.31 | 213.525 | -30.425 | 72.265 | -79.788 | 128.81 | -24.238 | 46.657 | -196.352 | 40.979 | -9.573 | 31.166 | -142.141 | 33.52 | -6.387 | 28.369 | -37.368 | 26.032 | -37.794 | 54.731 | -139.528 | 55.914 | -37.913 | 52.835 | -90.245 | 39.727 | -22.749 | 32.724 | -70.346 | 34.402 | -20.428 | 25.738 | -62.393 | 26.562 | -17.874 | 23.042 | -56.337 | 21.646 | -16.052 | 21.973 | -54.067 | 23.763 | -4.593 | 20.257 | -23.859 | 20.738 | -7.595 | 19.326 | -19.926 | 15.806 | 10.537 | 14.625 | 17.67 | 14.248 | -10.743 | 12.873 | -22.462 | 15.172 | -11.021 | 13.277 | -12.541 | 11.664 | -2.786 | 4.246 | 9.573 | 5.313 | 7.734 | 8.746 |
Selling & Marketing Expenses
| 99.738 | 81.05 | 104.473 | 74.833 | 82.21 | 60.824 | 73.256 | 61.744 | 67.713 | 57.468 | 83.286 | 48.387 | 41.096 | 35.794 | 29.906 | 43.07 | 32.33 | 27.592 | 48.285 | 30.988 | 29.716 | 25.901 | 39.258 | 24.985 | 24.798 | 22.643 | 32.965 | 21.689 | 24.755 | 16.511 | 24.008 | 13.975 | 17.011 | 11.427 | 16.48 | 12.274 | 9.356 | 10.029 | 14.071 | 8.653 | 10.696 | 9.541 | 14.08 | 10.984 | 8.986 | 8.892 | 15.348 | 11.151 | 10.507 | 9.175 | 11.286 | 9.928 | 9.692 | 6.923 | 11.14 | 6.381 | 7.263 | 6.888 | 9.236 | 5.192 | 5.174 | 4.214 | 6.474 | 4.43 | 4.117 | 4.751 | 2.861 | 4.164 | 2.392 | 2.512 | 2.233 | 2.156 | 2.346 | 2.697 |
SG&A
| 193.368 | 166.201 | 184.607 | 329.374 | 35.258 | 153.91 | -96.054 | 275.269 | 37.287 | 129.733 | 3.498 | 177.196 | 16.858 | 82.451 | -166.446 | 84.049 | 22.757 | 58.758 | -93.856 | 64.508 | 23.329 | 54.27 | 1.89 | 51.017 | -12.996 | 77.374 | -106.563 | 77.603 | -13.158 | 69.345 | -66.237 | 53.701 | -5.738 | 44.151 | -53.866 | 46.677 | -11.072 | 35.768 | -48.321 | 35.215 | -7.178 | 32.582 | -42.257 | 32.63 | -7.066 | 30.864 | -38.719 | 34.914 | 5.914 | 29.432 | -12.573 | 30.666 | 2.097 | 26.249 | -8.786 | 22.187 | 17.801 | 21.513 | 26.907 | 19.44 | -5.569 | 17.087 | -15.988 | 19.601 | -6.904 | 18.028 | -9.68 | 15.828 | -0.393 | 6.758 | 11.807 | 7.469 | 10.08 | 11.443 |
Other Expenses
| -11.716 | -2.338 | -36.804 | 0.926 | -5.578 | 3.447 | 297.368 | -116.749 | 120.78 | 2.262 | 189.392 | 0.7 | -2.571 | -0.334 | 0.369 | -0.144 | -7.731 | -1.699 | 0.224 | 1.86 | -0.789 | -0.23 | -0.098 | -0.077 | -0.475 | -0.36 | -11.148 | 1.527 | 3.212 | 1.145 | 6.166 | 4.641 | 2.252 | 2.923 | 0.5 | 1.693 | 1.318 | 1.554 | 2.025 | 1.922 | 0.997 | 0.928 | 1.942 | 1.256 | 0.436 | 0.343 | 3.08 | 0.796 | 1.066 | -0.536 | -0.012 | 0.282 | 0.97 | 1.136 | 1.998 | 1.321 | 0.215 | 0.521 | 7.043 | -0.11 | 1.408 | 0.841 | -2.569 | 5.506 | 0.384 | 0.635 | 1.91 | 0.386 | 0.361 | -0.039 | 2.803 | 0.188 | 0.216 | 0.45 |
Operating Expenses
| 372.032 | 352.264 | 314.414 | 335.871 | 373.226 | 295.412 | 363.941 | 303.392 | 323.321 | 251.589 | 358.309 | 213.622 | 176.53 | 171.243 | 205.742 | 164.016 | 130.234 | 120.931 | 201.173 | 107.992 | 114.367 | 99.74 | 167.845 | 93.453 | 84.884 | 70.904 | 99.557 | 75.206 | 90.192 | 73.552 | 91.488 | 54.894 | 59.867 | 46.785 | 63.896 | 48.041 | 35.289 | 37.156 | 43.066 | 36.058 | 35.918 | 33.747 | 45.291 | 33.356 | 33.063 | 32.53 | 41.3 | 36.83 | 31.938 | 30.16 | 36.579 | 31.685 | 22.216 | 27.244 | 40.501 | 22.452 | 18.1 | 21.896 | 27.43 | 19.555 | 16.577 | 17.321 | 19.263 | 19.838 | 12.953 | 18.17 | 9.574 | 15.952 | 12.019 | 6.83 | 12.111 | 7.496 | 10.277 | 11.554 |
Operating Income
| 207.502 | 193.68 | 94.163 | 130.839 | 174.457 | 89.584 | 117.074 | 251.137 | 165.612 | 102.421 | 60.523 | 163.826 | 220.03 | 264.602 | 192.518 | 178.203 | 175.99 | 74.737 | 59.881 | 99.492 | 165.622 | 60.179 | 4.081 | 102.377 | 85.437 | 53.371 | 53.381 | 94.753 | 66.163 | 45.475 | 42.536 | 64.737 | 40.558 | 16.919 | 23.53 | 26.251 | 23.182 | 14.618 | 18.372 | 28.381 | 15.678 | 8.65 | 8.53 | 18.312 | 12.104 | 6.022 | 9.569 | 6.87 | 14.264 | 12.11 | 27.415 | 20.323 | 17.807 | 14.764 | 18.101 | 19.849 | 31.29 | 12.11 | 5.541 | 19.479 | 14.989 | 4.378 | 14.221 | 7.812 | 12.252 | 2.463 | 13.006 | 1.249 | 3.347 | 0.722 | 11.51 | 0.23 | 6.124 | -2.379 |
Operating Income Ratio
| 0.077 | 0.084 | 0.036 | 0.062 | 0.077 | 0.045 | 0.05 | 0.109 | 0.07 | 0.055 | 0.028 | 0.083 | 0.113 | 0.156 | 0.098 | 0.111 | 0.143 | 0.097 | 0.046 | 0.096 | 0.174 | 0.075 | 0.005 | 0.102 | 0.1 | 0.078 | 0.076 | 0.123 | 0.098 | 0.086 | 0.078 | 0.118 | 0.092 | 0.057 | 0.055 | 0.067 | 0.066 | 0.054 | 0.055 | 0.102 | 0.052 | 0.043 | 0.028 | 0.072 | 0.047 | 0.033 | 0.034 | 0.029 | 0.061 | 0.059 | 0.091 | 0.078 | 0.084 | 0.075 | 0.067 | 0.091 | 0.135 | 0.071 | 0.03 | 0.131 | 0.127 | 0.044 | 0.097 | 0.046 | 0.082 | 0.018 | 0.074 | 0.011 | 0.03 | 0.011 | 0.097 | 0.002 | 0.057 | -0.025 |
Total Other Income Expenses Net
| 27.493 | -2.338 | 42.415 | -5.115 | 0.463 | -0.123 | -1.452 | 0.45 | -1.405 | -0.559 | -86.535 | -28.03 | -81.618 | 32.367 | -52.873 | -90.983 | -0.058 | 28.429 | -41.381 | 3.493 | 63.598 | -17.554 | -6.254 | 6.363 | 5.954 | -24.397 | -18.174 | -17.048 | -8.082 | -6.56 | 14.942 | 5.256 | 7.075 | 1.548 | 7.336 | 0.4 | -3.326 | 1.989 | -9.103 | 0.868 | -4.659 | 3.272 | -5.918 | -2.075 | -4.961 | 0.373 | -2.689 | -0.871 | -4.549 | -1.776 | -4.071 | -6.637 | 1.986 | 0.352 | -1.465 | -2.233 | -3.466 | -0.57 | 1.484 | 1.814 | 3.287 | -1.686 | 1.664 | 1.469 | -1.549 | -1.544 | 0.581 | -1.775 | -1.924 | -0.522 | 0.706 | -1.338 | -1.433 | -0.874 |
Income Before Tax
| 234.995 | 191.342 | 136.578 | 125.723 | 174.92 | 89.461 | 115.622 | 251.587 | 164.207 | 101.862 | -26.012 | 164.525 | 217.46 | 264.267 | 192.887 | 178.059 | 175.498 | 73.037 | 60.105 | 101.352 | 164.833 | 59.948 | 3.983 | 102.3 | 84.962 | 53.01 | 44.697 | 94.837 | 68.486 | 46.488 | 48.488 | 69.224 | 42.262 | 19.389 | 23.951 | 27.729 | 24.067 | 15.674 | 20.252 | 28.948 | 16.438 | 9.325 | 10.39 | 18.542 | 12.112 | 6.346 | 11.133 | 7.612 | 15.317 | 11.537 | 28.501 | 20.456 | 18.772 | 15.839 | 19.826 | 20.99 | 31.192 | 12.564 | 12.54 | 19.33 | 16.333 | 4.642 | 11.642 | 13.31 | 12.592 | 2.498 | 14.919 | 1.618 | 3.665 | 0.684 | 13.782 | 0.409 | 6.081 | -1.929 |
Income Before Tax Ratio
| 0.088 | 0.083 | 0.052 | 0.06 | 0.077 | 0.045 | 0.049 | 0.109 | 0.07 | 0.055 | -0.012 | 0.083 | 0.112 | 0.156 | 0.098 | 0.111 | 0.143 | 0.095 | 0.046 | 0.098 | 0.173 | 0.075 | 0.005 | 0.102 | 0.099 | 0.077 | 0.063 | 0.123 | 0.102 | 0.088 | 0.089 | 0.126 | 0.096 | 0.065 | 0.056 | 0.07 | 0.068 | 0.058 | 0.061 | 0.104 | 0.054 | 0.046 | 0.034 | 0.073 | 0.047 | 0.035 | 0.04 | 0.032 | 0.066 | 0.056 | 0.094 | 0.079 | 0.088 | 0.081 | 0.073 | 0.096 | 0.135 | 0.074 | 0.067 | 0.13 | 0.138 | 0.047 | 0.079 | 0.078 | 0.085 | 0.018 | 0.085 | 0.014 | 0.033 | 0.01 | 0.116 | 0.004 | 0.056 | -0.02 |
Income Tax Expense
| 19.28 | 17.498 | 2.131 | 8.562 | 13.079 | -7.035 | -6.842 | 40.543 | 10.255 | 7.553 | -22.531 | 25.018 | 23.706 | 21.934 | 24.499 | 20.881 | 20.013 | 7.511 | 8.155 | 7.732 | 29.696 | 7.01 | 1.4 | 13.712 | 12.57 | 7.125 | 5.963 | 11.371 | 5.199 | 7.252 | 6.675 | 9.866 | 6.822 | 2.52 | 10.502 | -1.165 | -0.119 | 2.904 | 4.345 | 4.275 | 1.676 | 1.25 | 4.222 | 1.811 | 1.501 | 0.707 | 6.241 | 1.776 | 2.786 | 1.34 | 6.875 | 0.526 | 2.555 | 2.612 | 1.329 | 3.623 | 5.569 | 1.84 | 2.362 | 1.92 | 3.025 | 0.596 | 2.579 | -0.018 | 0.985 | -0.307 | -0.662 | 0.052 | 0.608 | 0.129 | 0.356 | -0.044 | -1.312 | 0.421 |
Net Income
| 213.191 | 175.638 | 139.117 | 118.356 | 161.691 | 96.35 | 123.902 | 212.245 | 152.432 | 94.076 | -3.481 | 137.288 | 188.805 | 239.381 | 169.349 | 153.898 | 145.895 | 63.019 | 52.937 | 90.874 | 131.151 | 52.021 | 12.75 | 84.794 | 67.087 | 42.536 | 37.517 | 78.551 | 58.545 | 35.407 | 39.085 | 55.537 | 32.638 | 17.033 | 14.195 | 29.144 | 24.369 | 12.921 | 16.833 | 24.914 | 15.172 | 8.167 | 6.488 | 16.998 | 10.979 | 6.053 | 4.961 | 5.903 | 12.447 | 10.111 | 20.356 | 19.099 | 16.4 | 13.702 | 18.663 | 17.367 | 25.623 | 10.724 | 10.178 | 17.41 | 13.309 | 4.046 | 9.063 | 13.328 | 11.607 | 2.805 | 15.581 | 1.566 | 3.057 | 0.554 | 14.43 | 0.453 | 6.003 | -2.35 |
Net Income Ratio
| 0.079 | 0.076 | 0.053 | 0.056 | 0.072 | 0.048 | 0.053 | 0.092 | 0.065 | 0.05 | -0.002 | 0.07 | 0.097 | 0.141 | 0.086 | 0.096 | 0.119 | 0.082 | 0.04 | 0.088 | 0.138 | 0.065 | 0.015 | 0.084 | 0.078 | 0.062 | 0.053 | 0.102 | 0.087 | 0.067 | 0.072 | 0.101 | 0.074 | 0.057 | 0.033 | 0.074 | 0.069 | 0.048 | 0.051 | 0.09 | 0.05 | 0.04 | 0.022 | 0.067 | 0.042 | 0.033 | 0.018 | 0.025 | 0.053 | 0.049 | 0.067 | 0.073 | 0.077 | 0.07 | 0.069 | 0.08 | 0.111 | 0.063 | 0.054 | 0.117 | 0.113 | 0.041 | 0.062 | 0.079 | 0.078 | 0.02 | 0.088 | 0.014 | 0.028 | 0.008 | 0.122 | 0.005 | 0.055 | -0.025 |
EPS
| 0.18 | 0.14 | 0.11 | 0.096 | 0.13 | 0.079 | 0.1 | 0.16 | 0.11 | 0.07 | -0.003 | 0.12 | 0.17 | 0.21 | 0.17 | 0.15 | 0.14 | 0.06 | 0.056 | 0.09 | 0.13 | 0.05 | 0.03 | 0.09 | 0.074 | 0.04 | 0.038 | 0.08 | 0.059 | 0.033 | 0.041 | 0.06 | 0.04 | 0.018 | 0.017 | 0.036 | 0.034 | 0.018 | 0.022 | 0.033 | 0.022 | 0.012 | 0.009 | 0.024 | 0.016 | 0.009 | 0.008 | 0.009 | 0.017 | 0.015 | 0.027 | 0.027 | 0.022 | 0.018 | 0.025 | 0.023 | 0.036 | 0.014 | 0.013 | 0.027 | 0.018 | 0.006 | 0.012 | 0.019 | 0.017 | 0.004 | 0.02 | 0.001 | 0.008 | 0.001 | 0.022 | 0.001 | 0.01 | -0.004 |
EPS Diluted
| 0.18 | 0.14 | 0.11 | 0.096 | 0.13 | 0.079 | 0.1 | 0.16 | 0.11 | 0.07 | -0.003 | 0.12 | 0.17 | 0.21 | 0.17 | 0.14 | 0.14 | 0.06 | 0.056 | 0.09 | 0.13 | 0.05 | 0.03 | 0.08 | 0.074 | 0.04 | 0.038 | 0.08 | 0.059 | 0.033 | 0.041 | 0.06 | 0.04 | 0.018 | 0.017 | 0.031 | 0.034 | 0.018 | 0.022 | 0.033 | 0.022 | 0.012 | 0.009 | 0.024 | 0.016 | 0.009 | 0.008 | 0.009 | 0.017 | 0.015 | 0.027 | 0.027 | 0.022 | 0.018 | 0.025 | 0.023 | 0.036 | 0.014 | 0.013 | 0.027 | 0.018 | 0.006 | 0.012 | 0.019 | 0.017 | 0.004 | 0.02 | 0.001 | 0.008 | 0.001 | 0.022 | 0.001 | 0.01 | -0.003 |
EBITDA
| 318.242 | 217.949 | 466.904 | 166.081 | 207.877 | 103.424 | 160.27 | 234.686 | 214.795 | 91.914 | 42.807 | 197.57 | 282.587 | 222.277 | 307.513 | 254.272 | 230.481 | 56.697 | 81.061 | 126.26 | 108.958 | 61.637 | 11.321 | 124.559 | 75.516 | 77.399 | 12.119 | 117.301 | 65.678 | 56.958 | 73.065 | 67.528 | 47.168 | 17.585 | 20.428 | 42.069 | 31.79 | 16.17 | 30.162 | 29.016 | 26.861 | 4.262 | 9.359 | 21.805 | 15.862 | 3.509 | 10.41 | 9.092 | 19.703 | 13.091 | 28.888 | 29.843 | 18.696 | 14.289 | 15.051 | 25.709 | 37.921 | 14.175 | 12.554 | 19.731 | 12.755 | 9.219 | 6.799 | 16.463 | 13.168 | 5.582 | 15.302 | 4.834 | 6.32 | 2.475 | 14.938 | 2.016 | 7.514 | 0.394 |
EBITDA Ratio
| 0.119 | 0.094 | 0.179 | 0.079 | 0.092 | 0.052 | 0.069 | 0.102 | 0.091 | 0.049 | 0.02 | 0.1 | 0.145 | 0.131 | 0.157 | 0.159 | 0.188 | 0.074 | 0.062 | 0.122 | 0.115 | 0.077 | 0.013 | 0.124 | 0.088 | 0.113 | 0.017 | 0.152 | 0.098 | 0.107 | 0.135 | 0.123 | 0.107 | 0.059 | 0.048 | 0.107 | 0.09 | 0.06 | 0.091 | 0.105 | 0.089 | 0.021 | 0.031 | 0.085 | 0.061 | 0.019 | 0.037 | 0.038 | 0.084 | 0.064 | 0.095 | 0.115 | 0.088 | 0.073 | 0.055 | 0.118 | 0.164 | 0.083 | 0.067 | 0.133 | 0.108 | 0.093 | 0.046 | 0.097 | 0.088 | 0.04 | 0.087 | 0.043 | 0.057 | 0.037 | 0.126 | 0.021 | 0.069 | 0.004 |