Shenzhen Sunlord Electronics Co.,Ltd.
SZSE:002138.SZ
28.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,967.72 | 4,238.21 | 4,577.318 | 3,476.609 | 2,693.227 | 2,362.043 | 1,987.558 | 1,736.259 | 1,319.276 | 1,162.529 | 1,019.802 | 744.934 | 550.435 | 449.146 | 326.007 | 251.074 | 159.045 | 124.564 | 100.092 | 77.624 |
Cost of Revenue
| 3,350.844 | 2,839.661 | 2,972.779 | 2,216.036 | 1,773.592 | 1,543.794 | 1,322.172 | 1,093.739 | 837.745 | 739.323 | 680.003 | 509.259 | 385.607 | 244.777 | 190.141 | 151.921 | 73.736 | 53.106 | 42.321 | 34.891 |
Gross Profit
| 1,616.875 | 1,398.549 | 1,604.539 | 1,260.573 | 919.635 | 818.249 | 665.386 | 642.52 | 481.531 | 423.206 | 339.799 | 235.675 | 164.828 | 204.369 | 135.865 | 99.153 | 85.309 | 71.458 | 57.771 | 42.733 |
Gross Profit Ratio
| 0.325 | 0.33 | 0.351 | 0.363 | 0.341 | 0.346 | 0.335 | 0.37 | 0.365 | 0.364 | 0.333 | 0.316 | 0.299 | 0.455 | 0.417 | 0.395 | 0.536 | 0.574 | 0.577 | 0.551 |
Reseach & Development Expenses
| 354.247 | 352.32 | 344.286 | 244.173 | 196.54 | 133.425 | 140.273 | 95.738 | 81.484 | 58.847 | 50.269 | 36.212 | 30.379 | 31.896 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 98.713 | 74.279 | 61.807 | 74.217 | 48.163 | 47.711 | 0.727 | 0.103 | 1.085 | 0.819 | 1.266 | 0.677 | 0.91 | 0.047 | 39.58 | 30.382 | 20.2 | 15.012 | 12.801 | 9.692 |
Selling & Marketing Expenses
| 106.375 | 81.889 | 87.567 | 92.917 | 75.876 | 67.827 | 68.345 | 51.448 | 43.013 | 41.598 | 33.842 | 26.699 | 21.037 | 22.126 | 13.737 | 12.075 | 8.111 | 6.714 | 4.713 | 3.707 |
SG&A
| 342.394 | 156.168 | 149.375 | 167.134 | 124.039 | 115.538 | 69.072 | 51.551 | 44.098 | 42.417 | 35.108 | 27.376 | 21.947 | 22.174 | 53.317 | 42.457 | 28.31 | 21.726 | 17.514 | 13.398 |
Other Expenses
| -66.004 | 152.219 | 68.977 | 30.039 | 86.808 | 56.896 | -0.111 | 22.743 | 23.262 | 19.697 | 4.592 | 7.004 | 4.087 | 4.429 | 1.172 | 1.685 | 4.257 | 0.049 | 0.188 | 0.003 |
Operating Expenses
| 762.645 | 660.707 | 562.638 | 441.346 | 407.387 | 338.099 | 317.807 | 253.28 | 191.58 | 182.567 | 163.283 | 89.821 | 74.154 | 79.275 | 53.568 | 42.646 | 28.523 | 21.795 | 17.571 | 13.435 |
Operating Income
| 854.231 | 581.486 | 944.93 | 692.47 | 461.054 | 497.952 | 384.553 | 368.212 | 267.779 | 218.471 | 157.979 | 133.94 | 91.294 | 110.74 | 73.81 | 46.21 | 55.033 | 48.08 | 39.158 | 28.707 |
Operating Income Ratio
| 0.172 | 0.137 | 0.206 | 0.199 | 0.171 | 0.211 | 0.193 | 0.212 | 0.203 | 0.188 | 0.155 | 0.18 | 0.166 | 0.247 | 0.226 | 0.184 | 0.346 | 0.386 | 0.391 | 0.37 |
Total Other Income Expenses Net
| -10.608 | -4.226 | -5.69 | -5.93 | -3.802 | 74.698 | 36.864 | 0.784 | -0.386 | -2.471 | -16.446 | -5.028 | 5.767 | -9.978 | -9.83 | -8.604 | 2.504 | -1.548 | -0.857 | -0.748 |
Income Before Tax
| 843.623 | 577.26 | 939.241 | 686.541 | 457.252 | 554.847 | 384.442 | 390.024 | 289.565 | 238.168 | 160.07 | 140.827 | 96.441 | 115.117 | 72.467 | 47.902 | 59.29 | 48.115 | 39.343 | 28.55 |
Income Before Tax Ratio
| 0.17 | 0.136 | 0.205 | 0.197 | 0.17 | 0.235 | 0.193 | 0.225 | 0.219 | 0.205 | 0.157 | 0.189 | 0.175 | 0.256 | 0.222 | 0.191 | 0.373 | 0.386 | 0.393 | 0.368 |
Income Tax Expense
| 99.731 | 52.234 | 89.332 | 89.426 | 51.497 | 71.877 | 40.398 | 31.972 | 28.03 | 27.271 | 10.071 | 18.429 | 16.326 | 19.273 | 11.012 | 5.683 | 3.588 | 3.689 | 2.926 | 2.138 |
Net Income
| 640.53 | 432.839 | 784.626 | 588.486 | 401.69 | 478.584 | 341.274 | 359.131 | 263.378 | 212.813 | 150.778 | 122.398 | 80.115 | 95.844 | 61.455 | 42.219 | 55.702 | 44.46 | 36.417 | 26.412 |
Net Income Ratio
| 0.129 | 0.102 | 0.171 | 0.169 | 0.149 | 0.203 | 0.172 | 0.207 | 0.2 | 0.183 | 0.148 | 0.164 | 0.146 | 0.213 | 0.189 | 0.168 | 0.35 | 0.357 | 0.364 | 0.34 |
EPS
| 0.81 | 0.55 | 0.98 | 0.74 | 0.5 | 0.59 | 0.44 | 0.48 | 0.36 | 0.3 | 0.24 | 0.2 | 0.13 | 0.17 | 0.11 | 0.078 | 0.15 | 0.14 | 0.12 | 0.084 |
EPS Diluted
| 0.81 | 0.55 | 0.98 | 0.74 | 0.5 | 0.59 | 0.44 | 0.48 | 0.36 | 0.3 | 0.24 | 0.2 | 0.13 | 0.17 | 0.11 | 0.078 | 0.15 | 0.14 | 0.12 | 0.084 |
EBITDA
| 1,412.436 | 1,244.318 | 1,440.546 | 1,141.226 | 792.843 | 837.85 | 638.127 | 603.413 | 452.474 | 381.5 | 281.809 | 226.345 | 166.725 | 170.046 | 119.643 | 81.901 | 70.018 | 55.05 | 44.517 | 33.067 |
EBITDA Ratio
| 0.284 | 0.294 | 0.315 | 0.328 | 0.294 | 0.355 | 0.321 | 0.348 | 0.343 | 0.328 | 0.276 | 0.304 | 0.303 | 0.379 | 0.367 | 0.326 | 0.44 | 0.442 | 0.445 | 0.426 |