Shenzhen Sunlord Electronics Co.,Ltd.
SZSE:002138.SZ
28.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,480.452 | 1,415.519 | 1,241.259 | 1,339.057 | 1,344.397 | 1,306.852 | 1,024.675 | 1,057.008 | 1,045.52 | 1,127.753 | 1,007.93 | 1,100.93 | 1,165.433 | 1,255.011 | 1,055.944 | 1,021.954 | 1,012.63 | 839.215 | 602.81 | 762.031 | 713.759 | 672.779 | 544.658 | 612.435 | 619.917 | 637.682 | 492.01 | 597.631 | 575.97 | 454.028 | 359.929 | 508.383 | 477.877 | 413.851 | 336.148 | 378.47 | 361.919 | 317.258 | 261.629 | 282.596 | 332.52 | 294.094 | 253.319 | 269.874 | 290.882 | 252.018 | 207.028 | 205.072 | 225.674 | 165.836 | 148.352 | 124.024 | 151.462 | 138.293 | 136.656 | 117.069 | 119.814 | 110.667 | 101.595 | 91.321 | 95.124 | 78.937 | 60.625 | 51.764 | 89.585 | 60.777 | 48.948 | 45.209 | 48.365 | 35.939 | 29.532 | 36.864 | 35.04 | 26.497 | 26.162 |
Cost of Revenue
| 933.502 | 934.352 | 793.756 | 885.429 | 856.808 | 846.807 | 694.919 | 817.083 | 714.206 | 748.191 | 641.097 | 780.375 | 744.714 | 775.739 | 671.95 | 651.391 | 657.253 | 517.48 | 389.912 | 510.893 | 474.559 | 432.905 | 355.235 | 422.596 | 383.515 | 409.558 | 328.126 | 434.791 | 385.412 | 285.212 | 216.758 | 329.997 | 299.997 | 263.845 | 199.899 | 239.822 | 230.596 | 204.085 | 163.241 | 180.124 | 214.087 | 183.744 | 161.369 | 179.037 | 186.201 | 176.289 | 138.476 | 137.765 | 148.858 | 111.903 | 110.733 | 93.487 | 110.281 | 94.382 | 87.457 | 68.05 | 65.271 | 54.865 | 56.591 | 54.027 | 51.633 | 50.726 | 33.755 | 34.014 | 53.817 | 37.555 | 26.535 | 20.733 | 23.374 | 17.087 | 12.542 | 14.998 | 16.397 | 11.98 | 9.731 |
Gross Profit
| 546.95 | 481.167 | 447.503 | 453.627 | 487.588 | 460.045 | 329.757 | 239.924 | 331.314 | 379.562 | 366.833 | 320.555 | 420.718 | 479.272 | 383.994 | 370.563 | 355.377 | 321.735 | 212.898 | 251.137 | 239.2 | 239.875 | 189.423 | 189.839 | 236.402 | 228.124 | 163.884 | 162.84 | 190.558 | 168.816 | 143.171 | 178.386 | 177.88 | 150.006 | 136.248 | 138.648 | 131.322 | 113.172 | 98.388 | 102.473 | 118.433 | 110.35 | 91.95 | 90.836 | 104.681 | 75.729 | 68.553 | 67.307 | 76.817 | 53.933 | 37.619 | 30.536 | 41.18 | 43.911 | 49.2 | 49.019 | 54.543 | 55.803 | 45.004 | 37.294 | 43.491 | 28.21 | 26.87 | 17.75 | 35.768 | 23.222 | 22.413 | 24.476 | 24.991 | 18.853 | 16.99 | 21.866 | 18.643 | 14.518 | 16.431 |
Gross Profit Ratio
| 0.369 | 0.34 | 0.361 | 0.339 | 0.363 | 0.352 | 0.322 | 0.227 | 0.317 | 0.337 | 0.364 | 0.291 | 0.361 | 0.382 | 0.364 | 0.363 | 0.351 | 0.383 | 0.353 | 0.33 | 0.335 | 0.357 | 0.348 | 0.31 | 0.381 | 0.358 | 0.333 | 0.272 | 0.331 | 0.372 | 0.398 | 0.351 | 0.372 | 0.362 | 0.405 | 0.366 | 0.363 | 0.357 | 0.376 | 0.363 | 0.356 | 0.375 | 0.363 | 0.337 | 0.36 | 0.3 | 0.331 | 0.328 | 0.34 | 0.325 | 0.254 | 0.246 | 0.272 | 0.318 | 0.36 | 0.419 | 0.455 | 0.504 | 0.443 | 0.408 | 0.457 | 0.357 | 0.443 | 0.343 | 0.399 | 0.382 | 0.458 | 0.541 | 0.517 | 0.525 | 0.575 | 0.593 | 0.532 | 0.548 | 0.628 |
Reseach & Development Expenses
| 120.006 | 107.081 | 107.344 | 96.976 | 92.289 | 97.26 | 89.516 | 115.727 | 89.3 | 90.032 | 57.261 | 97.018 | 96.287 | 72.156 | 78.825 | 74.647 | 64.273 | 60.662 | 44.591 | 57.922 | 54.366 | 47.397 | 36.854 | 37.375 | 35.497 | 31.974 | 28.579 | 175.537 | 20.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.959 | 0 | 49.442 | 0 | 21.153 | 0 | 40.606 | 0 | 18.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 174.292 | -18.985 | 69.681 | -86.148 | 134.148 | -3.827 | 54.541 | 120.413 | 93.799 | 10.71 | 36.339 | -80.727 | 103.067 | -1.52 | 40.987 | -36.67 | 43.462 | -1.978 | 31.298 | -57.957 | 43.542 | -2.048 | 30.946 | -38.231 | 29.551 | -38.661 | 51.952 | -171.221 | 65.595 | -44.909 | 49.55 | -127.577 | 51.586 | -24.302 | 34.11 | -100.783 | 39.546 | -21.724 | 29.462 | -92.016 | 35.08 | -16.858 | 27.736 | -82.016 | 36.137 | -8.557 | 21.895 | -40.513 | 15.665 | 13.356 | 12.169 | -39.724 | 12.925 | 14.51 | 13.2 | -40.992 | 16.185 | 12.023 | 12.832 | 11.735 | 11.158 | 7.734 | 8.953 | 6.576 | 11.181 | 6.606 | 6.02 | 6.765 | 5.682 | 3.378 | 4.375 | 4.25 | 4.039 | 3.565 | 3.158 |
Selling & Marketing Expenses
| -69.162 | 24.686 | 25.718 | 39.933 | 19.097 | 26.515 | 20.83 | 28.681 | 14.847 | 19.943 | 18.418 | 13.232 | 27.678 | 24.328 | 22.329 | 27.492 | 22.175 | 25.024 | 18.225 | 24.593 | 18.372 | 16.809 | 16.102 | 20.475 | 16.482 | 16.113 | 14.757 | 23.034 | 15.967 | 15.706 | 13.638 | 16.056 | 12.692 | 11.576 | 11.124 | 12.189 | 11.777 | 8.659 | 10.388 | 11.321 | 11.981 | 9.649 | 8.647 | 9.454 | 8.375 | 8.283 | 7.73 | 8.405 | 7.499 | 5.776 | 5.019 | 5.249 | 5.861 | 5.236 | 4.691 | 5.841 | 6.285 | 4.991 | 5.009 | 3.351 | 4.705 | 3.052 | 2.629 | 2.519 | 4.22 | 2.948 | 2.388 | 2.349 | 2.3 | 1.618 | 1.843 | 1.703 | 1.375 | 1.472 | 2.164 |
SG&A
| 105.13 | 89.426 | 98.366 | 116.045 | 153.245 | 22.687 | 75.37 | 145.489 | 108.646 | 30.653 | 54.757 | -67.495 | 130.746 | 22.808 | 63.316 | -9.178 | 65.637 | 23.046 | 49.522 | -33.364 | 61.914 | 14.761 | 47.047 | -17.756 | 46.033 | -22.547 | 66.709 | -148.187 | 81.562 | -29.203 | 63.189 | -111.521 | 64.278 | -12.726 | 45.234 | -88.594 | 51.323 | -13.065 | 39.85 | -80.695 | 47.06 | -7.209 | 36.383 | -72.562 | 44.512 | -0.274 | 29.626 | -32.108 | 23.164 | 19.131 | 17.188 | -34.475 | 18.786 | 19.746 | 17.891 | -35.151 | 22.469 | 17.014 | 17.841 | 15.086 | 15.864 | 10.786 | 11.582 | 9.095 | 15.401 | 9.554 | 8.408 | 9.114 | 7.982 | 4.996 | 6.218 | 5.953 | 5.414 | 5.037 | 5.322 |
Other Expenses
| 0.337 | -8.961 | 3.384 | -52.321 | -3.022 | -0.088 | -10.793 | -23.88 | -58.128 | 29.103 | -4.371 | -2.096 | -1.665 | -0.579 | -1.35 | -1.468 | -0.788 | -0.232 | -3.443 | -0.846 | -1.523 | -1.264 | -0.169 | 55.051 | 0.017 | 0.073 | 1.756 | -6.735 | 2.223 | 1.723 | 2.678 | 13.505 | 5.334 | 2.254 | 1.65 | 7.853 | 10.023 | 3.964 | 1.422 | 2.115 | 4.322 | 11.382 | 1.879 | 1.532 | 1.956 | 0.688 | 0.417 | 4.587 | 0.585 | 1.596 | 0.237 | -1.305 | 1.35 | 3.602 | 0.44 | 3.559 | 0.17 | 0.302 | 0.397 | 0.681 | 0.283 | 0.11 | 0.098 | 0.509 | 0.25 | 0.551 | 0.375 | 3.7 | 0.123 | 0.007 | 0.55 | 0.064 | -0.014 | 0.159 | -0.16 |
Operating Expenses
| 224.798 | 205.467 | 202.326 | 265.343 | 177.927 | 206.89 | 154.094 | 237.336 | 139.817 | 149.788 | 107.647 | 121.9 | 164.665 | 135.455 | 140.619 | 119.151 | 116.427 | 118.511 | 87.257 | 122.468 | 109.933 | 91.154 | 83.831 | 102.046 | 88.42 | 80.487 | 67.147 | 97.324 | 84.045 | 70.438 | 66 | 85.391 | 65.598 | 55.994 | 46.298 | 54.649 | 51.955 | 43.541 | 41.434 | 54.309 | 47.887 | 42.49 | 37.88 | 53.254 | 44.906 | 35.373 | 29.749 | 29.935 | 23.296 | 19.335 | 17.255 | 17.463 | 18.801 | 19.896 | 17.994 | 21.575 | 22.526 | 17.288 | 17.886 | 15.222 | 15.905 | 10.808 | 11.634 | 9.157 | 15.457 | 9.582 | 8.449 | 9.166 | 8.104 | 5.029 | 6.225 | 5.974 | 5.435 | 5.049 | 5.337 |
Operating Income
| 322.152 | 275.7 | 245.177 | 188.284 | 282.133 | 243.002 | 130.687 | 2.589 | 222.939 | 195.617 | 229.105 | 197.997 | 233.638 | 283.216 | 230.08 | 201.651 | 199.928 | 175.871 | 115.021 | 105.409 | 121.546 | 131.871 | 102.229 | 71.26 | 160.284 | 150.764 | 115.644 | 95.035 | 94.509 | 121.981 | 73.028 | 91.57 | 104.708 | 85.717 | 86.217 | 77.11 | 74.062 | 62.289 | 54.318 | 45.911 | 66.237 | 59.459 | 46.863 | 35.509 | 54.563 | 34.18 | 33.727 | 33.107 | 47.531 | 32.129 | 21.174 | 16.033 | 27.242 | 21.681 | 26.338 | 19.25 | 30.094 | 35.678 | 25.717 | 20.443 | 23.846 | 15.01 | 14.511 | 4.727 | 17.623 | 11.904 | 11.956 | 16.021 | 15.97 | 12.696 | 10.347 | 16.27 | 11.913 | 9.16 | 10.736 |
Operating Income Ratio
| 0.218 | 0.195 | 0.198 | 0.141 | 0.21 | 0.186 | 0.128 | 0.002 | 0.213 | 0.173 | 0.227 | 0.18 | 0.2 | 0.226 | 0.218 | 0.197 | 0.197 | 0.21 | 0.191 | 0.138 | 0.17 | 0.196 | 0.188 | 0.116 | 0.259 | 0.236 | 0.235 | 0.159 | 0.164 | 0.269 | 0.203 | 0.18 | 0.219 | 0.207 | 0.256 | 0.204 | 0.205 | 0.196 | 0.208 | 0.162 | 0.199 | 0.202 | 0.185 | 0.132 | 0.188 | 0.136 | 0.163 | 0.161 | 0.211 | 0.194 | 0.143 | 0.129 | 0.18 | 0.157 | 0.193 | 0.164 | 0.251 | 0.322 | 0.253 | 0.224 | 0.251 | 0.19 | 0.239 | 0.091 | 0.197 | 0.196 | 0.244 | 0.354 | 0.33 | 0.353 | 0.35 | 0.441 | 0.34 | 0.346 | 0.41 |
Total Other Income Expenses Net
| -11.856 | -4.207 | -1.308 | 0.946 | -3.022 | -0.088 | -2.451 | -0.715 | -2.079 | -1.085 | -0.347 | -2.096 | -1.665 | -0.579 | -1.35 | -1.468 | -0.788 | -0.232 | -3.443 | -0.846 | -1.523 | -1.264 | -0.169 | 55.334 | 0.229 | 0.073 | 3.287 | -6.735 | 2.223 | -31.026 | 2.678 | 13.505 | 4.565 | 2.168 | 1.573 | 7.241 | 9.159 | 3.964 | 1.422 | 2.115 | 4.322 | 11.382 | 1.879 | -0.97 | 1.956 | 0.491 | -4.659 | 4.47 | 0.585 | 1.596 | 0.237 | -0.011 | 1.35 | 3.367 | 0.44 | 3.559 | 0.17 | 0.302 | 0.345 | -1.827 | 0.283 | 0.103 | 0.098 | 0.516 | 0.25 | 0.551 | 0.375 | 3.7 | 0 | 0.007 | 0.55 | 0.05 | 0.017 | 0.128 | -0.16 |
Income Before Tax
| 310.295 | 275.373 | 242.667 | 189.012 | 279.111 | 242.914 | 128.236 | 1.874 | 152.096 | 194.532 | 228.758 | 195.901 | 231.973 | 282.636 | 228.73 | 200.183 | 199.14 | 175.639 | 111.578 | 104.562 | 120.023 | 130.606 | 102.061 | 126.311 | 160.301 | 150.836 | 117.4 | 88.494 | 96.73 | 123.511 | 75.706 | 105.075 | 109.273 | 87.885 | 87.791 | 84.351 | 83.221 | 66.253 | 55.74 | 48.026 | 70.559 | 70.842 | 48.742 | 34.539 | 56.519 | 34.868 | 34.144 | 37.576 | 48.116 | 33.724 | 21.411 | 16.022 | 28.592 | 25.048 | 26.778 | 22.809 | 30.265 | 35.98 | 26.063 | 18.616 | 24.129 | 15.113 | 14.609 | 5.243 | 17.873 | 12.455 | 12.331 | 19.72 | 15.97 | 12.703 | 10.897 | 16.32 | 11.931 | 9.288 | 10.576 |
Income Before Tax Ratio
| 0.21 | 0.195 | 0.196 | 0.141 | 0.208 | 0.186 | 0.125 | 0.002 | 0.145 | 0.172 | 0.227 | 0.178 | 0.199 | 0.225 | 0.217 | 0.196 | 0.197 | 0.209 | 0.185 | 0.137 | 0.168 | 0.194 | 0.187 | 0.206 | 0.259 | 0.237 | 0.239 | 0.148 | 0.168 | 0.272 | 0.21 | 0.207 | 0.229 | 0.212 | 0.261 | 0.223 | 0.23 | 0.209 | 0.213 | 0.17 | 0.212 | 0.241 | 0.192 | 0.128 | 0.194 | 0.138 | 0.165 | 0.183 | 0.213 | 0.203 | 0.144 | 0.129 | 0.189 | 0.181 | 0.196 | 0.195 | 0.253 | 0.325 | 0.257 | 0.204 | 0.254 | 0.191 | 0.241 | 0.101 | 0.2 | 0.205 | 0.252 | 0.436 | 0.33 | 0.353 | 0.369 | 0.443 | 0.34 | 0.351 | 0.404 |
Income Tax Expense
| 26.882 | 51.339 | 42.75 | -2.356 | 31.034 | 43.338 | 27.716 | 16.703 | 2.923 | 35.067 | 31.166 | -4.93 | 17.551 | 44.561 | 32.151 | 12.99 | 30.561 | 26.858 | 19.017 | 0.46 | 16.805 | 17.521 | 16.711 | 8.938 | 24.105 | 24.42 | 14.413 | 4.317 | 12.627 | 12.293 | 11.162 | 16.012 | 14.719 | -11.148 | 12.389 | 13.837 | 9.776 | -4.235 | 8.652 | 1.499 | 10.35 | 7.959 | 7.463 | 0.532 | 9.211 | -5.53 | 5.859 | 3.707 | 6.696 | 4.798 | 3.228 | 3.538 | 3.656 | 5.319 | 3.813 | 4.222 | 5.636 | 4.022 | 5.393 | 1.786 | 3.624 | 3.039 | 2.563 | 1.591 | 1.324 | 1.607 | 1.162 | 0.736 | 1.067 | 1.027 | 0.757 | 1.075 | 0.884 | 0.983 | 0.748 |
Net Income
| 256.071 | 197.842 | 170.164 | 163.088 | 221.569 | 175.327 | 80.546 | 25.438 | 113.877 | 130.735 | 162.789 | 182.072 | 191.729 | 219.837 | 190.987 | 181.819 | 164.565 | 147.631 | 94.47 | 104.911 | 101.684 | 111.199 | 83.895 | 117.225 | 135.035 | 124.376 | 101.948 | 84.649 | 82.801 | 108.918 | 64.906 | 89.097 | 94.809 | 99.455 | 75.771 | 71.1 | 73.797 | 70.871 | 47.61 | 47.003 | 60.705 | 63.362 | 41.743 | 34.478 | 47.616 | 40.399 | 28.285 | 33.869 | 41.42 | 28.926 | 18.182 | 12.483 | 24.936 | 19.73 | 22.966 | 18.587 | 24.628 | 31.959 | 20.67 | 16.83 | 20.505 | 12.074 | 12.047 | 3.653 | 16.549 | 10.848 | 11.169 | 18.985 | 14.902 | 11.676 | 10.067 | 15.28 | 11.047 | 8.305 | 9.828 |
Net Income Ratio
| 0.173 | 0.14 | 0.137 | 0.122 | 0.165 | 0.134 | 0.079 | 0.024 | 0.109 | 0.116 | 0.162 | 0.165 | 0.165 | 0.175 | 0.181 | 0.178 | 0.163 | 0.176 | 0.157 | 0.138 | 0.142 | 0.165 | 0.154 | 0.191 | 0.218 | 0.195 | 0.207 | 0.142 | 0.144 | 0.24 | 0.18 | 0.175 | 0.198 | 0.24 | 0.225 | 0.188 | 0.204 | 0.223 | 0.182 | 0.166 | 0.183 | 0.215 | 0.165 | 0.128 | 0.164 | 0.16 | 0.137 | 0.165 | 0.184 | 0.174 | 0.123 | 0.101 | 0.165 | 0.143 | 0.168 | 0.159 | 0.206 | 0.289 | 0.203 | 0.184 | 0.216 | 0.153 | 0.199 | 0.071 | 0.185 | 0.178 | 0.228 | 0.42 | 0.308 | 0.325 | 0.341 | 0.414 | 0.315 | 0.313 | 0.376 |
EPS
| 0.32 | 0.25 | 0.21 | 0.21 | 0.28 | 0.22 | 0.1 | 0.031 | 0.14 | 0.16 | 0.2 | 0.25 | 0.24 | 0.28 | 0.24 | 0.23 | 0.21 | 0.19 | 0.12 | 0.13 | 0.13 | 0.13 | 0.1 | 0.14 | 0.16 | 0.15 | 0.12 | 0.11 | 0.11 | 0.15 | 0.09 | 0.12 | 0.13 | 0.13 | 0.1 | 0.096 | 0.1 | 0.089 | 0.06 | 0.066 | 0.09 | 0.099 | 0.03 | 0.054 | 0.075 | 0.064 | 0.045 | 0.053 | 0.065 | 0.048 | 0.03 | 0.02 | 0.04 | 0.034 | 0.04 | 0.033 | 0.043 | 0.058 | 0.037 | 0.031 | 0.037 | 0.022 | 0.022 | 0.009 | 0.04 | 0.026 | 0.02 | 0.045 | 0.036 | 0.036 | 0.031 | 0.049 | 0.036 | 0.026 | 0.031 |
EPS Diluted
| 0.32 | 0.25 | 0.21 | 0.21 | 0.28 | 0.22 | 0.1 | 0.031 | 0.14 | 0.16 | 0.2 | 0.25 | 0.24 | 0.28 | 0.24 | 0.23 | 0.21 | 0.19 | 0.12 | 0.13 | 0.13 | 0.13 | 0.1 | 0.14 | 0.16 | 0.15 | 0.12 | 0.11 | 0.11 | 0.15 | 0.09 | 0.12 | 0.13 | 0.13 | 0.1 | 0.096 | 0.1 | 0.089 | 0.06 | 0.066 | 0.09 | 0.099 | 0.03 | 0.054 | 0.075 | 0.064 | 0.045 | 0.053 | 0.065 | 0.048 | 0.03 | 0.02 | 0.04 | 0.034 | 0.04 | 0.033 | 0.043 | 0.058 | 0.037 | 0.031 | 0.037 | 0.022 | 0.022 | 0.009 | 0.04 | 0.026 | 0.02 | 0.045 | 0.036 | 0.036 | 0.031 | 0.049 | 0.036 | 0.026 | 0.031 |
EBITDA
| 332.914 | 448.978 | 415.302 | 357.556 | 445.005 | 400.819 | 285.382 | 18.106 | 305.246 | 328.584 | 362.494 | 319.368 | 355.571 | 400.167 | 340.204 | 311.907 | 227.951 | 268.884 | 196.438 | 191.283 | 189.11 | 206.229 | 171.823 | 188.277 | 161.818 | 200.457 | 117.443 | 124.397 | 108.581 | 137.462 | 77.171 | 122.38 | 115.289 | 100.531 | 89.951 | 102.914 | 79.367 | 71.921 | 56.954 | 60.441 | 73.878 | 73.519 | 54.071 | 42.085 | 59.776 | 39.873 | 41.73 | 39.828 | 56.284 | 39.542 | 19.829 | 27.456 | 22.38 | 25.413 | 32.835 | 28.143 | 32.017 | 38.574 | 27.556 | 14.543 | 29.382 | 18.155 | 15.236 | 2.329 | 21.815 | 11.141 | 14.575 | 18.6 | 16.887 | 15.713 | 12.93 | 14.858 | 13.545 | 10.489 | 12.388 |
EBITDA Ratio
| 0.225 | 0.299 | 0.213 | 0.248 | 0.226 | 0.204 | 0.166 | 0.017 | 0.194 | 0.212 | 0.253 | 0.176 | 0.217 | 0.272 | 0.227 | 0.236 | 0.225 | 0.245 | 0.196 | 0.174 | 0.183 | 0.216 | 0.185 | 0.232 | 0.257 | 0.288 | 0.201 | 0.222 | 0.189 | 0.3 | 0.205 | 0.246 | 0.241 | 0.243 | 0.261 | 0.272 | 0.224 | 0.237 | 0.214 | 0.214 | 0.222 | 0.263 | 0.22 | 0.156 | 0.206 | 0.158 | 0.202 | 0.199 | 0.249 | 0.238 | 0.134 | 0.221 | 0.152 | 0.186 | 0.24 | 0.24 | 0.261 | 0.349 | 0.271 | 0.19 | 0.309 | 0.23 | 0.245 | 0.045 | 0.244 | 0.202 | 0.298 | 0.418 | 0.349 | 0.446 | 0.438 | 0.402 | 0.387 | 0.396 | 0.476 |