Ningbo Kangqiang Electronics Co., Ltd
SZSE:002119.SZ
12.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 32.297 | 28.323 | 18.8 | 20.827 | 13.584 | 26.836 | 19.329 | 5.382 | 18.402 | 48.043 | 30.15 | 56.899 | 53.316 | 48.303 | 22.718 | 16.307 | 19.774 | 40.495 | 11.355 | 13.46 | 30.941 | 22.021 | 26.16 | 14.589 | 26.097 | 22.03 | 17.521 | 7.846 | 22.802 | 19.759 | 13.595 | 11.652 | 14.387 | 10.074 | 7.505 | -10.066 | -4.316 | -43.122 | 0.224 | -1.049 | 2.507 | 1.798 | -0.941 | 1.681 | 7.817 | 5.937 | 1.85 | -7.852 | 5.567 | 7.528 | 3.184 | -18.922 | 9.179 | 15.335 | 5.651 | 21.394 | 20.243 | 12.918 | 14.376 | 17.381 | 17.491 | 10.855 | 1.492 | -17.121 | 4.514 | 12.037 | 6.956 | 9.95 | 25.924 | 11.189 | 7.009 | 12.781 | 11.228 | 12.216 | 5.551 |
Depreciation & Amortization
| 0 | 13.625 | 13.625 | 21.295 | -43.401 | 21.965 | 21.965 | 85.096 | 20.59 | 20.029 | 20.029 | 19.275 | 19.275 | 19.143 | 19.143 | 72.367 | -34.934 | 34.934 | 0 | 70.317 | -35.221 | 35.221 | 0 | 68 | -34.023 | 34.023 | 0 | 65.499 | -27.549 | 27.549 | 0 | 62.208 | -32.431 | 32.431 | 0 | 61.122 | -30.932 | 30.932 | 0 | 57.706 | -28.184 | 28.184 | 0 | 56.058 | -27.928 | 27.928 | 0 | 55.497 | -27.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -201.139 | 0 | -252.671 | 207.314 | -207.314 | 0 | 277.032 | -82.939 | 82.939 | 0 | -356.45 | 265.774 | -265.774 | 0 | -73.402 | 34.199 | -34.199 | 0 | -157.093 | 17.66 | -17.66 | 0 | -32.51 | 33.952 | -33.952 | 0 | -174.986 | 139.021 | -139.021 | 0 | -80.144 | 28.469 | -28.469 | 0 | 88.661 | -57.897 | 57.897 | 0 | 85.172 | -21.682 | 21.682 | 0 | 20.96 | 87.311 | -87.311 | 0 | -30.577 | 122.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -159.965 | 0 | -184.981 | 131.802 | -131.802 | 0 | 249.562 | -77.494 | 77.494 | 0 | -269.531 | 231.781 | -231.781 | 0 | -44.331 | 36.946 | -36.946 | 0 | -141.916 | 36.759 | -36.759 | 0 | -24.639 | 16.756 | -16.756 | 0 | -91.574 | 84.973 | -84.973 | 0 | -67.63 | 16.343 | -16.343 | 0 | 59.598 | -40.741 | 40.741 | 0 | 83.737 | -0.405 | 0.405 | 0 | 39.169 | 75.907 | -75.907 | 0 | -19.747 | 78.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -41.173 | 0 | -67.69 | 75.512 | -75.512 | 0 | 27.471 | -5.445 | 5.445 | 0 | -86.919 | 33.993 | -33.993 | 0 | -29.07 | -2.747 | 2.747 | 0 | -15.177 | -19.099 | 19.099 | 0 | -7.875 | 17.196 | -17.196 | 0 | -83.412 | 54.048 | -54.048 | 0 | -12.514 | 12.126 | -12.126 | 0 | 29.062 | -17.156 | 17.156 | 0 | 1.435 | -21.278 | 21.278 | 0 | -18.209 | 11.404 | -11.404 | 0 | -10.83 | 43.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -53.764 | -9.293 | -30.794 | 229.854 | -214.655 | 168.664 | -21.965 | -295.404 | 62.349 | -102.968 | -44.148 | -56.899 | -53.316 | -48.303 | -22.718 | -16.307 | -19.774 | -40.495 | -11.355 | -13.46 | -30.941 | -22.021 | -26.16 | -14.589 | -26.097 | -22.03 | -17.521 | -7.846 | -22.802 | -19.759 | -13.595 | -11.652 | -14.387 | -10.074 | -7.505 | 10.066 | 4.316 | 43.122 | -0.224 | 1.049 | -2.507 | -1.798 | 0.941 | -1.681 | -7.817 | -5.937 | -1.85 | 7.852 | -5.567 | -7.528 | -3.184 | 18.922 | -9.179 | -15.335 | -5.651 | -21.394 | -20.243 | -12.918 | -14.376 | -17.381 | -17.491 | -10.855 | -1.492 | 17.121 | -4.514 | -12.037 | -6.956 | -9.95 | -25.924 | -11.189 | -7.009 | -12.781 | -11.228 | -12.216 | -5.551 |
Operating Cash Flow
| -21.466 | 5.404 | -11.995 | 19.305 | -37.158 | 10.151 | 19.329 | 72.107 | 18.402 | 48.043 | -13.999 | 98.749 | 28.138 | 18.247 | -32.675 | 44.837 | 73.036 | 31.336 | 11.283 | -90.433 | 34.919 | 51.891 | -4.788 | 91.363 | 40.983 | 25.77 | 22.549 | 30.935 | 16.336 | -34.42 | 2.806 | 108.179 | -11.481 | 65.816 | -6.139 | 57.744 | 20.84 | 58.349 | 15.328 | 116.869 | 67.529 | 29.868 | 32.617 | 110.05 | 4.933 | -10.416 | 28.258 | -17.228 | -51.452 | 2.5 | 11.526 | 126.623 | -60.701 | -20.119 | 39.013 | -53.471 | -29.042 | -8.533 | 10.46 | 10.171 | -8.734 | -19.314 | 50.418 | 23.439 | 26.267 | -3.557 | -45.455 | -74.656 | -34.09 | -0.658 | 2.828 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.437 | -0.393 | -6.517 | -14.508 | -3.861 | -8.742 | -1.918 | -8.863 | -10.725 | -3.395 | -1.501 | -16.944 | -4.328 | -6.865 | -7.001 | -5.537 | -10.362 | -25.966 | -4.781 | -18.967 | -5.527 | -10.533 | -1.418 | -7.308 | -11.506 | -22.408 | -15.216 | -21.54 | -33.07 | -21.538 | -12.081 | -55.173 | -6.372 | -51.709 | -3.51 | -49.383 | -1.796 | -42.987 | -1.413 | -118.534 | -5.252 | -13.09 | -6.336 | -87.65 | -8.498 | -3.709 | -1.7 | -58.99 | -1.089 | -1.229 | -4.655 | -101.507 | -1.329 | -35.967 | -13.429 | -18.796 | -18.907 | -13.752 | -18.953 | -53.652 | -18.682 | -3.112 | -52.244 | -64.477 | -46.603 | -56.152 | -20.151 | -19.15 | -17.586 | -10.955 | -16.031 | -28.844 | -3.355 | -12.414 | -0.612 |
Acquisitions Net
| 0 | 1.701 | 1.123 | 0.512 | 2.197 | -1.205 | 2.773 | 0 | 0.936 | 1.307 | 0.066 | 3.861 | 0.32 | 1.187 | 0.675 | 0 | 0 | 0 | 0 | 0.141 | 0 | -0.203 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.919 | -1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -375 | 345 | -345 | 0 | 0 | 30 | -30 | 0 | -25 | 26.34 | -26.34 | 0 | 0 | 0 | 0 | 0 | 19.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 63 | -26.961 | 26.961 | 0 | 0 | -30.936 | 28.693 | 0 | 28.451 | 0.001 | 0.534 | 0.014 | 0.402 | 44.612 | 1.314 | 0.118 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.156 | 0.083 | 0.084 | 3.568 | 0.819 | -0.416 | 0.481 | 0 | -0.366 | 0.766 | 0.05 | -0.075 | 0.119 | 0 | 0 | 0 | 0 | 0.976 | 0.182 | -0.56 | -0.501 | -1.43 | 18.055 | 0.924 | 23.417 | 0.726 | 1.83 | 6.536 | 2.744 | 0.414 | 7.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.186 | 22.939 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.03 | 87.64 | -81.558 | 313.018 | -305.178 | 166.93 | -166.93 | 15.106 | -19.02 | -28.969 | -1.041 | 1.169 | 5.014 | 0.59 | -1.025 | 1.656 | 3.065 | 0.858 | 0.502 | -22.967 | 4.466 | -36.374 | 2.263 | -6.92 | 0 | -1.034 | 7.037 | 46.733 | 3.044 | 4.742 | 5.84 | 8.06 | 9.854 | 5.066 | -0.09 | 1.839 | -5.584 | 5.753 | -6.236 | 8.472 | 1.507 | -1.987 | -0.066 | 3.267 | -0.495 | -2.973 | -0 | 9.963 | -0.501 | 0.025 | -0.121 | 9.56 | 0.622 | 1.738 | 2.6 | 1.045 | -0.577 | 0.215 | 6.1 | 13.718 | 8.448 | 7.083 | 28.368 | 42.956 | 42.839 | -8.703 | 0 | 0.209 | 0 | 4.659 | 0 | -0.876 | 0 | 1.669 | 0 |
Investing Cash Flow
| -5.408 | 88.948 | -86.952 | -12.978 | 11.197 | -161.057 | -166.074 | 6.243 | -29.745 | -32.365 | -2.542 | -15.775 | 0.687 | -5.742 | -8.012 | -3.479 | 37.315 | -23.794 | -4.161 | -21.322 | -1.061 | -47.11 | 7.346 | -14.228 | -11.506 | -23.442 | -8.179 | 25.251 | -29.87 | -16.713 | -6.157 | -43.544 | 4.3 | -47.059 | -3.119 | -47.544 | -7.747 | -36.468 | -7.599 | -110.137 | -3.626 | -15.077 | -6.402 | -84.383 | -8.993 | -5.706 | -1.518 | -49.586 | -1.589 | -2.635 | 13.279 | -91.023 | 22.71 | -33.503 | -8.999 | -11.571 | -16.741 | -13.123 | -5.009 | -39.935 | -10.234 | 3.971 | -23.876 | -35.441 | -5.059 | -64.855 | -32.151 | -13.755 | 5.353 | -6.297 | -16.031 | -29.72 | -3.355 | -10.746 | -0.612 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 16.454 | -46.81 | 29.45 | -49.492 | -20.279 | 50 | 189 | -16 | -86.721 | -41.95 | 10 | -45.05 | -0.712 | -3 | 51.697 | -24 | -127.094 | 25.392 | 23.974 | 95.242 | -2.25 | -40 | 48.85 | -25.9 | 0 | 30.9 | -5 | -28.68 | 0 | 0 | -2.285 | -14.106 | 0 | -24.967 | 33.657 | -22.053 | -13.104 | 12.002 | -29.17 | -21.547 | -26.886 | -14.092 | -28.688 | -16.791 | 14.46 | -39.177 | -4 | 62.788 | 0.576 | 15.837 | -29.688 | 27.259 | 58.037 | 50 | 8.5 | 2.1 | 27.011 | -8.5 | 101.889 | 7 | 6.5 | 6 | -4 | -19 | 0 | 45 | 5 | 30 | 25 | -7 | 5 | -0.935 | 4.067 | 21.071 | 15 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.198 | -13.599 | -6.29 | -11.241 | -5.221 | -15.116 | -4.939 | -3.878 | -4.471 | -24.042 | -5.381 | -6.777 | -15.893 | -6.279 | -6.216 | -6.466 | -7.465 | -16.777 | -7.94 | -7.458 | -8.768 | -12.987 | -7.791 | -6.779 | -6.9 | -27.24 | -6.432 | -10.846 | -6.271 | -25.501 | -6.421 | -6.569 | -5.527 | -4.494 | -6.008 | -8.14 | -6.634 | -7.267 | -7.211 | -9 | -7.499 | -14.506 | -8.481 | -10.303 | -8.678 | -14.349 | -9.938 | -16.161 | -10.782 | -11.088 | -11.425 | -21.065 | -18.975 | -8.801 | -3.886 | -5.838 | -9.756 | -14.753 | -19.104 | -3.953 | -4.478 | -4.942 | -2.531 | -8.15 | -2.841 | -7.494 | -4.339 | -3.698 | -3.166 | -2.915 | -3.123 | -3.456 | -9.073 | -18.542 | -1.816 |
Other Financing Activities
| -9.995 | 6.29 | -13.955 | 80.783 | 19 | 16 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 25.899 | -0.987 | -2.272 | -5.08 | -5.2 | 11.676 | 63.021 | -5.26 | -18.038 | 27.179 | -0 | -0 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | -0 | -1.72 | 87.76 | 1 | 0 | 10.2 | -1 | 0 | 0 | -0 | -0 | -4.886 | 4.894 | -0.008 | 0 | -0 | -0 | -0 | 0 | 0.046 | 2.4 | 1.1 | -0 | -0 | -0 | 0 | 264.7 | -0.095 | 0 | 0 | -0 |
Financing Cash Flow
| -0.739 | -54.119 | 9.205 | 20.05 | -6.5 | 50.884 | 184.061 | -19.878 | -91.192 | -65.992 | 4.619 | -51.827 | -16.605 | -9.279 | 45.482 | -30.466 | -134.558 | 8.615 | 16.033 | 87.784 | -11.018 | -52.987 | 41.059 | -77.387 | -7.887 | 1.389 | -16.511 | -44.726 | 5.405 | 37.52 | -13.966 | -38.712 | 21.652 | -29.46 | 27.649 | -29.993 | -19.937 | 4.735 | -36.381 | -30.547 | -34.385 | -28.598 | -37.169 | -25.374 | 5.782 | -55.246 | 73.822 | 47.626 | -10.206 | 14.949 | -42.113 | 6.194 | 39.062 | 41.199 | 4.614 | -8.625 | 41.661 | -23.261 | 82.785 | 3.047 | 2.022 | 1.058 | -6.531 | -27.104 | -0.441 | 38.606 | 0.661 | 26.302 | 21.834 | -9.915 | 266.577 | -4.486 | -5.007 | 2.529 | 13.184 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.846 | 2.728 | -0.774 | 0.957 | 2.62 | -2.148 | -1.832 | 5.783 | 6.789 | -0.282 | -1.239 | 0.26 | -1.679 | 0.446 | -4.118 | -0.701 | -0.467 | 1.142 | -1.007 | 1.984 | 0.85 | -0.992 | -0.854 | 3.174 | 1.065 | -0.987 | -0.863 | -0.572 | 0.415 | -0.12 | 0.035 | 0.317 | 0.099 | -0.023 | -1.423 | 1.774 | -0.633 | 0.634 | -0.449 | -0.019 | 0.5 | -0.052 | 1.328 | -0.423 | -0.668 | -0.519 | -0.72 | 0.058 | 0.101 | -0.099 | 0.236 | -0.219 | -0.105 | -0.186 | -1.04 | -0.103 | -0.035 | -0.008 | 0.027 | -0.004 | -0.003 | -0.017 | 0.455 | -0.009 | 0.079 | -0.077 | 0.21 | -0.138 | -0.006 | -0.051 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -29.341 | 25.329 | -26.534 | 24.829 | -31.505 | -97.401 | 32.106 | 56.639 | 24.686 | 7.885 | -12.204 | 29.908 | 12.48 | 1.547 | 5.241 | 6.774 | -24.909 | 15.691 | 24.298 | -24.978 | 24.824 | -47.355 | 42.624 | -1.106 | 24.763 | 4.783 | -3.127 | 10.598 | -8.7 | -13.197 | -17.436 | 25.958 | 14.788 | -10.606 | 18.367 | -21.215 | -5.07 | 25.984 | -28.018 | -24.264 | 29.499 | -13.308 | -11.006 | 1.621 | 1.298 | -72.035 | 100.044 | -19.908 | -63.189 | 14.915 | -17.408 | 42.03 | 0.852 | -12.528 | 34.441 | -74.707 | -4.225 | -44.952 | 88.228 | -26.689 | -16.95 | -14.288 | 19.994 | -38.651 | 20.758 | -29.727 | -77.022 | -61.898 | -7.041 | -16.876 | 253.323 | 29.907 | 3.473 | 25.364 | -13.029 |
Cash At End Of Period
| 99.769 | 197.085 | 171.755 | 161.784 | 136.955 | 168.46 | 265.861 | 233.755 | 177.116 | 152.43 | 144.545 | 156.748 | 126.84 | 114.361 | 112.813 | 107.573 | 100.799 | 125.708 | 110.017 | 85.719 | 110.697 | 85.872 | 133.227 | 90.603 | 91.709 | 66.945 | 62.163 | 65.29 | 54.692 | 63.392 | 76.589 | 94.025 | 68.067 | 53.279 | 63.885 | 45.517 | 66.732 | 71.803 | 45.819 | 73.837 | 98.101 | 68.602 | 81.91 | 92.916 | 91.295 | 89.997 | 162.032 | 61.988 | 81.897 | 145.086 | 130.171 | 147.578 | 105.548 | 104.697 | 117.225 | 72.97 | 147.677 | 151.902 | 196.854 | 108.625 | 135.315 | 152.265 | 166.553 | 146.559 | 185.21 | 164.452 | 194.179 | 269.413 | 331.311 | 338.353 | 355.229 | 101.906 | 72 | 68.526 | 43.163 |