Ningbo Kangqiang Electronics Co., Ltd
SZSE:002119.SZ
12.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 198.29 | 257.017 | 216.008 | 145.817 | 155.233 | 169.015 | 127.973 | 157.74 | 91.796 | 127.143 | 139.105 | 124.786 | 181.959 | 82.784 | 113.987 | 146.559 | 269.413 | 101.906 | 56.191 | 34.404 | 8.042 |
Short Term Investments
| 0.773 | 40.431 | 0.213 | 4 | 4.972 | 0.755 | 0.006 | 13.7 | 20 | 0.35 | 0 | 1.639 | 7.728 | 1.197 | 0.695 | 0.053 | 0.102 | 0.098 | 0.098 | 0.3 | 0 |
Cash and Short Term Investments
| 199.063 | 297.448 | 216.221 | 149.817 | 160.205 | 169.769 | 127.979 | 157.74 | 91.796 | 127.492 | 139.105 | 126.425 | 189.687 | 83.981 | 114.683 | 146.613 | 269.515 | 102.004 | 56.289 | 34.704 | 8.042 |
Net Receivables
| 489.406 | 384.125 | 652 | 501.56 | 515.505 | 413.683 | 439.525 | 385.884 | 310.837 | 359.414 | 448.923 | 484.394 | 560.203 | 405.014 | 278.618 | 246.608 | 251.937 | 188.286 | 159.698 | 113.491 | 0 |
Inventory
| 433.061 | 377.206 | 415.215 | 330.252 | 303.939 | 299.596 | 299.237 | 223.837 | 218.997 | 283.26 | 286.616 | 271.524 | 266.48 | 282.922 | 171.638 | 104.184 | 127.059 | 90.523 | 64.33 | 54.837 | 60.887 |
Other Current Assets
| 30.337 | 399.961 | 16.569 | 26.237 | 9.542 | 20.61 | 36.212 | 51.434 | 39.002 | 26.86 | 32.09 | 45.683 | 19.28 | 8.365 | 24.789 | 7.983 | 37.08 | 13.046 | 23.291 | 12.699 | 107.221 |
Total Current Assets
| 1,148.003 | 1,074.615 | 1,300.005 | 1,007.866 | 989.191 | 903.658 | 902.953 | 818.895 | 660.632 | 806.027 | 906.733 | 914.535 | 1,006.009 | 780.283 | 583.626 | 519.419 | 678.982 | 390.637 | 303.609 | 215.731 | 176.15 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 637.949 | 653.51 | 665.716 | 648.986 | 588.625 | 595.125 | 614.37 | 615.391 | 613.006 | 615.66 | 552.292 | 513.243 | 479.229 | 453.466 | 329.766 | 277.392 | 196.277 | 155.141 | 133.837 | 131.541 | 127.49 |
Goodwill
| 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 60.333 | 62.022 | 68.229 | 73.126 | 73.879 | 82.036 | 102.968 | 104.508 | 106.819 | 109.501 | 111.781 | 114.386 | 116.704 | 78.752 | 80.512 | 106.533 | 3.355 | 1.35 | 1.078 | 1.076 | 1.089 |
Goodwill and Intangible Assets
| 61.627 | 63.316 | 69.523 | 74.42 | 75.173 | 83.33 | 104.262 | 105.802 | 108.113 | 110.795 | 113.075 | 115.68 | 117.997 | 80.046 | 81.806 | 107.827 | 3.355 | 1.35 | 1.078 | 1.076 | 1.089 |
Long Term Investments
| 0 | 88.929 | 74.605 | -577.361 | 36.353 | 0 | 8.229 | 8.801 | 9.372 | 0 | 8.455 | 8.386 | 21.713 | 78.734 | 70.371 | 38.568 | 85.74 | 11.328 | 9.573 | 7.941 | 0 |
Tax Assets
| 25.828 | 24.184 | 22.279 | 26.15 | 27.446 | 24.742 | 26.832 | 29.169 | 30.939 | 21.176 | 18.869 | 14.039 | 14.307 | 11.582 | 7.428 | 7.982 | 3.686 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 445.036 | 2.621 | 2.326 | 648.986 | 94.656 | 73.22 | 10.655 | 10.201 | 7.181 | 14.728 | 16.26 | 18.309 | 25.552 | 18.398 | 14.68 | 1.642 | 1.853 | 0.098 | 0.098 | 0.3 | 7.378 |
Total Non-Current Assets
| 1,170.441 | 832.559 | 834.449 | 821.18 | 822.253 | 776.417 | 764.348 | 769.363 | 768.61 | 762.359 | 708.951 | 669.656 | 658.799 | 642.225 | 504.051 | 433.41 | 290.91 | 167.918 | 144.586 | 140.859 | 135.956 |
Total Assets
| 2,318.443 | 1,907.174 | 2,134.454 | 1,829.047 | 1,811.444 | 1,680.075 | 1,667.302 | 1,588.258 | 1,429.241 | 1,568.386 | 1,615.685 | 1,584.192 | 1,664.808 | 1,422.508 | 1,087.677 | 952.829 | 969.892 | 558.555 | 448.195 | 356.591 | 312.107 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 211.531 | 90.899 | 304.806 | 198.897 | 158.219 | 184.168 | 236.944 | 240.241 | 187.499 | 211.865 | 178.152 | 210.093 | 208.711 | 90.102 | 127.041 | 59.69 | 129.556 | 165.515 | 116.923 | 72.099 | 59.716 |
Short Term Debt
| 702.223 | 348.664 | 513.552 | 438.681 | 570.497 | 520.452 | 543.985 | 494.361 | 471.456 | 501.78 | 590.993 | 622.5 | 518.987 | 304.5 | 264 | 248.5 | 202.5 | 147.993 | 129.174 | 127.123 | 115.842 |
Tax Payables
| 5.971 | 12.322 | 18.146 | 7.095 | 11.114 | 6.849 | 7.073 | 9.293 | 2.848 | 7.311 | 2.866 | 2.199 | -27.346 | -3.925 | -0.897 | 2.892 | 15.602 | 7.755 | -2.281 | 1.614 | -0.117 |
Deferred Revenue
| 0 | 8.634 | 67.862 | 51.338 | 46.395 | 6.849 | 37.39 | 37.717 | 19.632 | 22.967 | 19.03 | 18.981 | 140.121 | 92.022 | 15.169 | 55.849 | 17.671 | 10.821 | 0.533 | 4.473 | 4.395 |
Other Current Liabilities
| 39.049 | 90.54 | -15.506 | -5.677 | 53.415 | 75.03 | -3.299 | -6.459 | 24.048 | 24.49 | 0.661 | 20.891 | 179.899 | 192.324 | 45.654 | 55.15 | -14.294 | -6.868 | 5.869 | 3.504 | 14.514 |
Total Current Liabilities
| 958.774 | 542.426 | 888.86 | 690.334 | 793.245 | 821.147 | 822.094 | 775.154 | 685.852 | 768.413 | 791.702 | 855.684 | 880.251 | 583.001 | 429.697 | 366.232 | 351.035 | 325.216 | 249.686 | 204.34 | 189.956 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 75.071 | 45.057 | 117.148 | 75.114 | 10 | 0 | 14.985 | 0 | 0 | 24 | 38 | 92 | 100 | 0 | 20 | 35 | 50 | 35.9 | 22.9 | 14 |
Deferred Revenue Non-Current
| 61.92 | 63.354 | 57.817 | 50.364 | 50.286 | 39.184 | 36.624 | 43.674 | 39.958 | 42.553 | 0 | 0 | 0 | -0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.469 | 0.378 | -0.057 | -0.148 | 0.146 | 0.032 | 0.001 | -43.674 | 0 | 0 | 0 | 0.41 | 3.413 | 9.455 | 8.666 | 3.423 | 18.437 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 38.692 | 40.26 | 39.895 | 19.864 | 10.193 | 8.62 | 1.35 | 1.35 | 0.85 | 0.3 |
Total Non-Current Liabilities
| 64.389 | 138.803 | 102.874 | 167.512 | 125.546 | 49.216 | 36.625 | 58.659 | 39.958 | 42.553 | 69.725 | 77.102 | 135.673 | 149.35 | 28.53 | 33.616 | 62.407 | 51.35 | 37.25 | 23.75 | 14.3 |
Total Liabilities
| 1,023.163 | 681.229 | 991.735 | 857.846 | 918.791 | 870.363 | 858.719 | 833.813 | 725.81 | 810.967 | 861.428 | 932.786 | 1,015.925 | 732.351 | 458.227 | 399.849 | 413.442 | 376.566 | 286.936 | 228.09 | 204.256 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 288.68 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 97.1 | 72.1 | 72.1 | 72.1 | 72.1 |
Retained Earnings
| 702.387 | 641.075 | 564.357 | 420.291 | 347.437 | 299.113 | 243.392 | 203.094 | 160.27 | 217.55 | 220.389 | 208.306 | 200.969 | 202.583 | 150.362 | 107.847 | 136.136 | 84.645 | 68.151 | 40.532 | 23.151 |
Accumulated Other Comprehensive Income/Loss
| 0 | 111.305 | 104.796 | 77.344 | 71.65 | 63.475 | 51.653 | 48.567 | 47.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 217.609 | 98.282 | 98.282 | 175.626 | 98.282 | 219.493 | 238.498 | 238.498 | 238.498 | 286.271 | 334.045 | 212.144 | 223.828 | 260.466 | 249.282 | 215.487 | 323.215 | 71.521 | 21.008 | 15.869 | 12.6 |
Total Shareholders Equity
| 1,295.28 | 1,225.946 | 1,142.719 | 971.201 | 892.652 | 807.286 | 739.742 | 696.359 | 652.741 | 710.021 | 712.86 | 614.65 | 618.997 | 657.249 | 593.844 | 517.534 | 556.45 | 181.989 | 161.259 | 128.501 | 107.851 |
Total Equity
| 1,295.28 | 1,225.946 | 1,142.719 | 971.201 | 892.652 | 809.711 | 808.583 | 754.445 | 703.432 | 757.419 | 754.257 | 651.406 | 648.883 | 690.157 | 629.449 | 552.98 | 556.45 | 181.989 | 161.259 | 128.501 | 107.851 |
Total Liabilities & Shareholders Equity
| 2,318.443 | 1,907.174 | 2,134.454 | 1,829.047 | 1,811.444 | 1,680.075 | 1,667.302 | 1,588.258 | 1,429.241 | 1,568.386 | 1,615.685 | 1,584.192 | 1,664.808 | 1,422.508 | 1,087.677 | 952.829 | 969.892 | 558.555 | 448.195 | 356.591 | 312.107 |