Weihai Guangtai Airport Equipment Co.,Ltd

SZSE:002111.SZ

9.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Operating Activities:
Net Income 57.96549.4257.5410.14327.39830.598155.564-11.58529.30661.831-255.24698.335133.17574.97143.5110.87975.29353.18862.029156.44554.6258.60556.32252.80974.73450.953-45.95850.65167.57540.99137.52439.20350.8240.99368.00641.00632.65325.14737.33525.66326.47221.64629.65225.54120.46317.95131.18521.67918.96217.05423.54418.05818.415.4823.68615.44915.98211.84614.27610.21911.87813.87416.99120.80914.72912.84617.44714.06713.1318.21210.2999.2657.8737.603
Depreciation & Amortization 21.89221.89274.56-34.81220.24120.24122.3222.3218.33118.33118.3618.24917.83717.83768.008-35.22335.223067.382-33.97133.971066.864-33.15433.154063.374-30.59830.598050.89-24.24924.249037.976-16.77316.773033.141-16.51916.519029.77-14.04514.045025.618000000000000000000000000.4131.04200
Deferred Income Tax 000-403.237394.880180.086-68.407326.77500000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000.027-0.280.2803.071-3.7093.709027.958-12.37512.37501.23800000000000000000000000000000000000000000000000000000000000
Change In Working Capital 00-194.788435.643-435.6430-49.91338.211-38.2110-645.962385.521-385.5210-267.132369.965-369.9650-5.012257.833-257.8330-322.186181.054-181.0540-239.639298.411-298.4110-445.613331.059-331.0590-150.4574.991-4.9910-244.954138.512-138.5120-248.962135.973-135.9730-92.019000000000000000000000001.497-17.48700
Accounts Receivables 00182.186184.695-184.6950-85.3470.469-70.4690-747.45359.341-359.3410-130.087226.963-226.963067.456170.292-170.2920-216.187118.492-118.4920-104.832162.648-162.6480-212.505227.194-227.1940-90.997-8.2148.2140-142.94777.824-77.8240-130.843149.616-149.6160-63.53000000000000000000000000000
Change In Inventory 00-377250.948-250.948035.427-32.25932.259073.5338.556-38.5560-138.284143.002-143.0020-38.00387.541-87.5410-10662.562-62.5620-134.806135.764-135.7640-233.108103.866-103.8660-59.4613.205-13.2050-102.00760.688-60.6880-118.119-13.64413.6440-28.489000000000000000000000008.81-6.76200
Change In Accounts Payables 0000.28-0.280-3.0719.286-9.28600000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 000.027-0.280.2803.071-9.2869.286027.958-12.37512.37501.238000-34.466000000000000000000000000000000000000000000000000000-7.313-10.72600
Other Non Cash Items -209.459-206.283563.288-75.668-220.968-20.241-155.56411.585-310.60460.911793.872-98.335-133.175-74.97-143.5-110.879-75.293-53.188-62.029-156.445-54.62-58.605-56.322-52.809-74.734-50.95345.958-50.651-67.575-40.991-37.524-39.203-50.82-40.993-68.006-41.006-32.653-25.147-37.335-25.663-26.472-21.646-29.652-25.541-20.463-17.951-31.185-21.679-18.962-17.054-23.544-18.058-18.4-15.48-23.686-15.449-15.982-11.846-14.276-10.219-11.878-13.874-16.991-20.809-14.729-12.846-17.447-14.067-13.131-8.2126.537-1.199-7.873-7.603
Operating Cash Flow -173.386-156.863500.6-68.212-213.81130.598155.564-11.58529.306122.742555-162.606-403.849-375.6651,020.338-71.93121.715-165.932856-20.302-87.951-138.24334.64-115.9984.015-118.292117.938204.448-105.802-187.894217.96211.697-113.002-31.346193.0112.724-115.90319.721-2.27864.04622.08-35.39758.608-44.847-33.897-21.88578.001-50.75416.145-36.054101.97-20.64112.378-27.82164.256-24.109-10.2370.7632.855-9.42637.3339.08724.82118.862-11.486-7.40838.9587.25313.861-36.69818.746-8.38100
Investing Activities:
Investments In Property Plant And Equipment -17.941-27.038-42.742-20.67-70.134-30.087-52.371-49.214-49.45-38.211-80.307-29.809-31.796-40.266-26.99-19.375-6.723-15.075-11.852-11.689-14.762-25.057-11.237-29.723-9.585-26.624-28.71-8.367-12.421-29.337-38.346-71.983-16.735-33.982-43.097-17.186-7.475-23.148-12.693-7.645-7.272-13.017-19.417-17.84-21.605-38.213-17.243-43.544-27.985-20.734-38.295-30.524-26.977-11.772-35.057-13.752-7.61-12.166-22.759-14.733-10.956-20.47-21.229-15.815-26.691-21.116-23.496-7.524-13.793-5.665-18.527-0.437-10.962-3.456
Acquisitions Net -8.53500.47-0.0290.0850.291-2.98518.0011.20211.4035.8190.0070.01800.282000-26.961000.00700.4550000001.207-184.5990000-517.8930000000000000000000000000000000000000
Purchases Of Investments -1,135.560-522.22166.83-166.83-0.291-0.64453.9-456.90-137.526-12-481.3-22.623-5000000-7.227098.241-120.901-9.099000038.3460000000-130-14.804000000-10.070000000000-7.6-50000-2.6730000000000
Sales Maturities Of Investments 3.7191.2370.312.6875.460.9221.96475.32230.6923.381174.8385.1850.8375.1870.3410.3155.3238.3711.5782.0464.2520.7924.5783.6420.6193.0164.180.6543.3581.392.0460.74304.2728.1380126.3347.9384.6390.1000.00901.4010.2000.31.084000000000000000000000000
Other Investing Activites -2.69-61.625.036-5.958161.21-160.9195.62-401.521665.801-300.29710201137.818191.3-515.781-5.533.465317.636-291.36611.001-21.70673.706-38.006-7.7691897.9-45.497-1052470.045-236.346-184.599-16.73501.478-17.186-647.893130-00.0070.462-2.21627.317-0.338-0.245-38.2130.423-43.544-0.1640.004-0.8140.2401.291-1.07705.1660.2830.353-29.401-2-20.4711.363-15.815-0.2440.144-15.2910.3170.0830.0010.0790.437-10.962-3.456
Investing Cash Flow -16.912-87.4-16.927142.86-70.209-190.084-48.41296.488191.344-335.127-27.175164.384106.859133.599-547.149-24.5632.066310.932-301.6411.358-32.21642.223-44.66564.844-111.86765.193-70.026-112.71314.93842.098-233.092-255.838-16.735-29.71-33.481-17.186-529.033114.79-138.053-22.341-6.81-15.2347.909-18.178-20.45-38.013-26.89-43.544-27.849-19.647-39.109-30.284-26.977-10.481-36.134-13.752-2.444-19.483-27.406-44.134-12.956-20.47-9.866-18.488-26.935-20.973-38.787-7.207-13.71-5.665-18.4480.437-10.962-3.456
Financing Activities:
Debt Repayment -9.287-134.942-136.694-332.03-388-210-507.216-300.791-258-41.9-539.706-173.604-192.611-209.412-275.525-197.581-207.534-222.848-536.514-206.823-299.681-189.991-471.142-209.196-440.594-51.954-119.91-110.389-198.656-67.499-184.552-210.551-96.997-200.962-144.364-235.418-163.838-221.197-94.98-319.894-111.614-311.6-68.26-94.555-184.375-275.636-181.889-42.412-197.5-61.424-179.4-186.4-112.626-41.5-58.157-30-56-69.8-21.65-73-40-90.942-57.571-37.496-4.54-7.717-10-0.5-11-59-10.264-8.487-14.504-13.89
Common Stock Issued 0046.500040.02-7.347000000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased -75.09900000-40.027.347-7.3470-3.80.011-0.0110-00-0000000000000000000000000000000000000000000000000000000000
Dividends Paid -7.308-6.049-8.364-106.297-12.04-8.727-6.831-190.474-6.572-3.401-20.377-156.518-8.377-5.929-21.232-2.311-106.172-5.566-10.206-143.336-10.901-7.503-20.967-9.609-57.638-6.092-4.736-64.535-4.412-3.672-14.56-9.442-46.198-4.306-7.868-5.185-33.918-6.459-2.827-20.621-16.271-15.114-4.761-26.738-2.757-9.616-4.8-19.506-3.873-2.937-3.443-12.36-15.341-4.397-4.242-3.267-2.737-2.318-5.251-4.303-19.272-2.377-2.946-5.868-16.037-1.558-1.465-1.519-7.692-0.708-1.881-2.764-4.271-0.955
Other Financing Activities -11.113-80.444-49.305242.804699447.01381.265366.569397.293-42.564485.076321.504526.75719.989256.077275.601214.26310156.95283.932494.87219.761198.897215.483550.81959.632119.071206.067407.50475.876183.868615.013219.74843.85360.272328.096709.931223.69498.862306.279169.694473.48571.989131.33851.477447.83318.8523109.858254.83744.235535.526135.48367.678.62870.07878.66268.767.235146.696092.755664.42323.92528.15232.19355.28619.715181.7521.32517.39823.9315
Financing Cash Flow -27.70848.44979.024-195.523298.96228.283-132.782-124.695132.721-87.866-75.007-8.618325.769-195.352-40.6875.709-99.443-127.414-489.771-66.227184.28922.266-293.212-3.32252.5871.586-5.57631.143204.4354.704-15.244395.01976.553-161.414-91.9687.493512.175-3.9621.055-34.23741.809146.771-1.03210.044-135.655162.581-167.837248.082-191.515190.476-138.607336.7667.51621.70316.22936.81219.924-3.41840.33369.393-59.272-0.569-4.51821.0593.34818.87620.72853.2671.023122.045-10.8216.1475.156-9.845
Other Information:
Effect Of Forex Changes On Cash 2.4261.7360.0510.2221.475-0.369-0.350.7241.434-0.029-0.2650.017-1.4540.15-0.877-0.6110.339-0.389-0.431-0.3411.781-0.856-0.5342.2272.587-1.469-0.888-0.227-0.2260.2690.142-0.5450.765-0.231.043-0.969-0.1270.302-0.044-0.8320.002-0.441-0.378-0.198-0.246-0.096-0.2020.135-0.11-0.052-0.144-0.249-0.1320.099-0.371-0.0820.011-0.0160.01-0.0010.169-0.3940.035-0.067-0.036-0.098-0.171-0.046-0.1510.026-0.177-0.06800
Net Change In Cash -219.294-194.078562.749-120.65216.415-148.554255.035-68.46222.707-300.28452.553-6.82327.324-437.268431.632-21.394-45.32317.19864.158-85.51265.902-74.607-3.771-52.249-52.678-52.98241.448122.652113.345-140.823-30.232150.333-52.419-222.768.61472.062-132.888130.851-139.3216.63657.08195.69965.107-53.179-190.247102.587-116.928153.919-203.329134.724-75.89285.591-7.216-16.50143.98-1.1317.254-22.15315.79215.833-34.725-12.34610.47221.366-35.109-9.60220.72853.2671.02379.708-0.418-12.147-0.391-3.879
Cash At End Of Period 338.384557.677751.76189.012309.664293.249441.803186.768255.23232.523583.124130.571137.394110.07547.338115.706137.099182.423165.225101.068186.58120.678195.285199.056251.305303.983356.966315.518192.86679.521220.344250.576100.243152.662375.362306.748234.686367.575212.576351.896345.26288.179192.48127.372180.551370.798253.316370.243216.324419.653277.694353.58467.99375.20991.70947.72948.8641.60663.7647.96832.13566.8679.20668.73447.36882.47792.07981.25357.00594.90615.19815.61627.76428.155