Weihai Guangtai Airport Equipment Co.,Ltd
SZSE:002111.SZ
9.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 860.162 | 576.791 | 747.431 | 841.739 | 257.733 | 261.736 | 517.552 | 281.955 | 430.899 | 236.723 | 161.045 | 183.211 | 284.93 | 91.709 | 63.76 | 79.206 | 92.079 | 15.198 | 32.034 | 19.469 | 11.915 |
Short Term Investments
| 3.15 | 2.24 | 3.359 | 391.374 | 388.172 | -6.359 | -6.058 | -6.628 | -3.063 | -1.622 | -2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Cash and Short Term Investments
| 863.312 | 579.03 | 750.79 | 1,233.112 | 645.904 | 261.736 | 517.552 | 281.955 | 430.899 | 236.723 | 161.045 | 183.211 | 284.93 | 91.709 | 63.76 | 79.206 | 92.079 | 15.298 | 32.134 | 19.569 | 11.915 |
Net Receivables
| 1,392.504 | 1,841.851 | 1,742.874 | 1,357.077 | 1,263.794 | 1,308.237 | 1,047.745 | 1,064.113 | 844.626 | 725.37 | 597.381 | 462.032 | 394.637 | 351.326 | 194.029 | 172.811 | 193.116 | 92.499 | 78.704 | 51.291 | 31.704 |
Inventory
| 1,705.045 | 1,258.096 | 1,289.518 | 1,339.072 | 1,207.979 | 1,170.358 | 1,060.631 | 926.428 | 695.335 | 604.365 | 507.273 | 389.154 | 360.664 | 273.658 | 226.63 | 235.606 | 157.373 | 86.268 | 86.999 | 51.826 | 29.324 |
Other Current Assets
| 80.486 | 57.296 | 39.283 | 27.132 | 21.601 | 216.467 | 272.626 | 205.217 | 2.792 | 132.351 | 51 | 85 | -22.862 | -13.133 | 25 | -6.345 | -8.559 | -2.964 | -2.46 | -2.227 | -4.575 |
Total Current Assets
| 4,249.663 | 3,736.274 | 3,822.465 | 3,956.393 | 3,139.278 | 2,956.799 | 2,898.554 | 2,477.714 | 1,973.652 | 1,698.81 | 1,316.699 | 1,119.396 | 1,017.369 | 703.56 | 509.419 | 481.278 | 434.01 | 191.102 | 195.377 | 120.46 | 68.367 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,163.888 | 1,099.915 | 999.833 | 908.769 | 882.178 | 865.698 | 859.257 | 860.608 | 761.959 | 588.902 | 579.06 | 508.638 | 384.706 | 334.387 | 241.898 | 177.565 | 100.074 | 62.805 | 46.688 | 39.779 | 27.519 |
Goodwill
| 68.353 | 71.902 | 100.689 | 440.269 | 440.269 | 437.723 | 437.723 | 532.802 | 350.183 | 4.389 | 4.389 | 4.389 | 4.389 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 250.081 | 204.431 | 212.835 | 167.35 | 179.381 | 176.764 | 192.3 | 190.58 | 183.32 | 144.989 | 153.091 | 152.158 | 159.281 | 141.215 | 61.645 | 39.711 | 12.223 | 12.496 | 3.258 | 3.375 | 3.426 |
Goodwill and Intangible Assets
| 318.434 | 276.334 | 313.524 | 607.62 | 619.65 | 614.487 | 630.023 | 723.382 | 533.503 | 149.378 | 157.48 | 156.547 | 163.67 | 145.604 | 61.645 | 39.711 | 12.223 | 12.496 | 3.258 | 3.375 | 3.426 |
Long Term Investments
| 114.576 | 139.63 | 205.539 | -226.33 | -260.819 | 101.337 | 67.709 | 67.509 | 49.833 | 48.641 | 31.301 | 28.065 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.033 | 0.4 | 0 |
Tax Assets
| 71.667 | 68.461 | 68.503 | 45.47 | 37.889 | 33.38 | 22.86 | 19.875 | 13.817 | 9.619 | 5.879 | 4.829 | 3.585 | 2.996 | 1.864 | 1.372 | 0.837 | 0.613 | 0 | 0 | 0 |
Other Non-Current Assets
| 70.358 | 94.167 | 54.987 | 398.602 | 398.05 | 5.606 | 9.358 | 8.485 | 6.08 | 10.422 | 0.3 | 2.548 | 20.514 | 19.907 | 37.698 | 17.667 | 15.135 | -0.513 | 0.289 | 0.1 | 0.5 |
Total Non-Current Assets
| 1,738.923 | 1,678.507 | 1,642.386 | 1,734.131 | 1,676.947 | 1,620.507 | 1,589.207 | 1,679.859 | 1,365.192 | 806.962 | 774.02 | 700.628 | 572.474 | 502.895 | 343.106 | 236.315 | 128.27 | 75.407 | 50.201 | 43.653 | 31.445 |
Total Assets
| 5,988.586 | 5,414.781 | 5,464.85 | 5,690.524 | 4,816.225 | 4,577.306 | 4,487.761 | 4,157.573 | 3,338.844 | 2,505.772 | 2,090.719 | 1,820.024 | 1,589.843 | 1,206.455 | 852.524 | 717.594 | 562.28 | 266.509 | 245.578 | 164.113 | 99.812 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 689.839 | 571.17 | 767.217 | 896.591 | 618.83 | 472.593 | 415.766 | 440.468 | 383.15 | 357.211 | 222.153 | 185.446 | 158.995 | 149.909 | 106.386 | 87.332 | 86.356 | 44.771 | 41.305 | 23.987 | 10.988 |
Short Term Debt
| 589.8 | 881.879 | 617.946 | 468.911 | 543.329 | 658.554 | 685.797 | 344.447 | 475.363 | 507.545 | 239.409 | 249.83 | 107.328 | 199.718 | 142.409 | 153.822 | 72.717 | 35 | 44.145 | 28.637 | 14.76 |
Tax Payables
| 40.614 | 77.33 | 74.221 | 105.832 | 46.343 | 43.894 | 41.574 | 42.458 | 40.281 | 22.073 | 9.1 | 2.792 | 6.8 | 11.802 | 7.458 | -0.739 | -1.6 | 2.598 | -1.583 | 3.057 | 2.403 |
Deferred Revenue
| 486.163 | 334.281 | 576.008 | 826.468 | 102.066 | 43.894 | 253.127 | 104.011 | 73.737 | 52.152 | 47.168 | 25.67 | 34.957 | 53.36 | 51.584 | 6.002 | 1.424 | 7.464 | 4.785 | 5.619 | 3.991 |
Other Current Liabilities
| 37.698 | 337.825 | 40.462 | 80.521 | 437.004 | 415.906 | 383.895 | 406.104 | 283.659 | 254.152 | 334.357 | 169.794 | 111.914 | 63.789 | 20.567 | 34.942 | 22.939 | 24.28 | 43.07 | 18.821 | 7.868 |
Total Current Liabilities
| 1,803.499 | 2,125.155 | 2,001.633 | 2,272.491 | 1,701.23 | 1,590.947 | 1,738.585 | 1,295.029 | 1,215.909 | 1,171.06 | 843.086 | 630.74 | 413.194 | 466.776 | 320.946 | 282.099 | 183.436 | 111.516 | 133.304 | 77.064 | 37.607 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 752.168 | 18.322 | 6.486 | 0 | 31.493 | 55.185 | 0.878 | 1.171 | 3.114 | 10.086 | 12.049 | 31.092 | 92.927 | 123.22 | 73.22 | 18.22 | 28.22 | 28.22 | 25 | 20 | 20 |
Deferred Revenue Non-Current
| 83.734 | 89.417 | 47.356 | 50.207 | 52.831 | 64.276 | 68.581 | 71.715 | 64.307 | 67.697 | 70.048 | 0 | 0.875 | 0.925 | 0 | 0 | 0 | -27.221 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 37.024 | 21.228 | 16.912 | 17.28 | 11.114 | 7.005 | 8.627 | 10.248 | 9.106 | 2.83 | 3.044 | 3.258 | 3.472 | 3.685 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 88.587 | 93.529 | 104.829 | 78.495 | 53.078 | 38.254 | 0 | 0 | 0 | 0 | -5.071 | 55.046 | 49.846 | 51.154 | 18.023 | 21.345 | 7.1 | 28.22 | 0 | 0.397 | 0.6 |
Total Non-Current Liabilities
| 961.513 | 222.497 | 175.583 | 145.981 | 148.516 | 164.721 | 78.086 | 83.134 | 76.526 | 80.614 | 80.069 | 89.396 | 147.12 | 178.985 | 91.243 | 39.565 | 35.32 | 29.22 | 25 | 20.397 | 20.6 |
Total Liabilities
| 2,765.012 | 2,347.651 | 2,177.215 | 2,418.472 | 1,849.746 | 1,755.668 | 1,816.671 | 1,378.163 | 1,292.436 | 1,251.673 | 923.156 | 720.135 | 560.314 | 645.761 | 412.189 | 321.663 | 218.756 | 140.736 | 158.304 | 97.462 | 58.207 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 209.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 534.323 | 534.475 | 534.559 | 381.828 | 381.828 | 381.828 | 381.828 | 381.828 | 361.09 | 307.271 | 307.271 | 307.271 | 307.271 | 147.426 | 143.99 | 143.99 | 84.7 | 63.5 | 42 | 42 | 27.3 |
Retained Earnings
| 1,328.867 | 1,308.772 | 1,269.207 | 1,337.234 | 1,085.407 | 915.604 | 738.031 | 695.897 | 586.923 | 456.838 | 382.08 | 320.574 | 257.136 | 210.663 | 149.992 | 126.524 | 84.626 | 43.154 | 32.618 | 16.96 | 11.444 |
Accumulated Other Comprehensive Income/Loss
| 135.704 | 180.76 | 205.512 | 165.297 | 173.129 | 155.473 | 114.493 | 100.605 | 84.37 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 951.607 | 999.084 | 1,225.634 | 1,341.519 | 1,281.236 | 1,302.253 | 1,370.448 | 1,472.713 | 963.171 | 489.99 | 478.213 | 470.689 | 463.684 | 184.846 | 126.626 | 121.445 | 174.198 | 19.12 | 12.656 | 7.692 | 2.861 |
Total Shareholders Equity
| 3,160.293 | 3,023.09 | 3,234.911 | 3,225.878 | 2,921.6 | 2,755.157 | 2,604.799 | 2,651.042 | 1,995.554 | 1,254.099 | 1,167.563 | 1,098.534 | 1,028.09 | 542.936 | 420.608 | 391.959 | 343.524 | 125.774 | 87.274 | 66.652 | 41.605 |
Total Equity
| 3,223.574 | 3,067.13 | 3,287.635 | 3,272.052 | 2,966.479 | 2,821.638 | 2,671.09 | 2,779.41 | 2,046.408 | 1,254.099 | 1,167.563 | 1,099.888 | 1,029.53 | 560.693 | 440.336 | 395.93 | 343.524 | 125.774 | 87.274 | 66.652 | 41.605 |
Total Liabilities & Shareholders Equity
| 5,988.586 | 5,414.781 | 5,464.85 | 5,690.524 | 4,816.225 | 4,577.306 | 4,487.761 | 4,157.573 | 3,338.844 | 2,505.772 | 2,090.719 | 1,820.024 | 1,589.843 | 1,206.455 | 852.524 | 717.594 | 562.28 | 266.509 | 245.578 | 164.113 | 99.812 |