Sansteel MinGuang Co.,Ltd.,Fujian

SZSE:002110.SZ

4.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income -659.042150.0253,997.7282,564.8653,685.4096,517.2213,989.725926.535-928.63631.95353.898-215.436253.259109.94342.27134.841499.38371.224147.915444.473693.432
Depreciation & Amortization 1,382.3751,214.8231,215.6081,177.66780.267670.501420.489352.914433.149422.231381.666497.975438.415403.489347.108334.5306.718266.498245.027181.735152.597
Deferred Income Tax -384.211-123.55569.53328.998-57.151-2.74110.987306.869-346.301000000000000
Stock Based Compensation 000000000000000000000
Change In Working Capital -452.088-2,572.946-4,614.458767.968-2,502.621-315.827-1,535.587-441.55439.666685.838-176.584-566.57-364.569-227.947-430.17476.044-637.554-243.02-169.23397.815-426.576
Accounts Receivables 1,051.061-216.771-1,669.022-825.882-2,614.665-885.619-2,141.491-249.843119.856-51.925-20.49-416.215000000000
Inventory -278.322227.381616.66838.623-998.487-348.50769.484-622.438338.71721.099-163.62326.064185.661-278.869-441.158284.734-871.448-155.272-4.705-386.61435.972
Accounts Payables -840.615-2,460.001-3,631.6371,526.229320.148921.041525.432123.862327.401000000000000
Other Working Capital -1,224.826-123.55569.53328.998790.38332.68-1,605.071180.888100.956-35.261-12.964-892.634-550.23150.92210.988191.309233.894-87.748-164.527484.428-462.548
Other Non Cash Items 316.294311.302382.473345.293128.758145.378124.511159.99469.937227.066253.841266.48188.705185.413173.919182.118112.338106.55397.43457.97536.713
Operating Cash Flow 1,249.998-896.796981.3514,855.7872,091.8127,017.2732,999.138997.889414.1151,367.088512.821-17.551515.809470.898133.1271,027.503280.882501.255321.144781.997456.167
Investing Activities:
Investments In Property Plant And Equipment -3,827.559-2,680.344-2,278.247-2,589.101-1,600.866-2,940.629-803.402-539.356-248.777-97.598-340.255-193.878-421.212-407.641-836.706-662.661-861.449-254.899-195.343-824.831-510.034
Acquisitions Net 19.2758.512.9222,602.6351.243-200-300-3000.00800202.373431.4820836.942662.779000825.030
Purchases Of Investments -4,290.289-3,792.19-3,945.74-7,957.484-2,100-2,454.198-1,959-440000-170.08-2.9-4.6-3-100-300-4.9-23.45
Sales Maturities Of Investments 6,198.0843,689.0122,755.0444,292.0432,323.3882,138.4622,186.453234.180.54829.4031.6996.83737.1810.5076.750.1401.00720
Other Investing Activites -32.67-8.5350-2,589.1011,824.6481.13718.3960.7950.0081.5571.215-193.878-421.212-0.002-836.706-662.661-861.449-254.8992.609-824.8312.1
Investing Cash Flow -1,933.16-2,783.548-3,466.021-6,241.008448.413-3,455.227-857.554-1,044.381-248.221-66.641-339.04-323.765-407.005-375.063-838.962-665.793-861.308-284.899-191.726-827.531-531.384
Financing Activities:
Debt Repayment -1,091.132-10,619.19-8,086.496-3,014.62-2,197.42-1,900.512-2,141.205-2,677.188-2,291-3,033.104-3,124.078-3,975.358-3,664.738-4,275-4,217.81-3,104.253-2,109.5-1,884.996-1,833.3-762.934-556.5
Common Stock Issued 0024.381127.12700000000000000000
Common Stock Repurchased 00-24.381-127.12700000000000000000
Dividends Paid -121.454-1,991.843-1,093.084-612.894-4,318.768-2,157.848-368.281-141.684-210.127-213.747-240.282-253.398-186.787-203.872-199.327-296.497-344.247-146.255-152.39-495.336-224.266
Other Financing Activities -42.01213,286.26410,671.7077,618.5322,209.882,035.6351,2994,795.22,055.7922,448.7132,956.83,943.294,655.343,9924,557.663,682.63,272.3722,022.9961,853.61,478.6341,015
Financing Cash Flow 647.746427.0091,245.6664,185.641-3,329.686-2,022.724-1,210.4871,976.327-445.336-798.137-407.56-285.466803.814-486.872140.523281.85818.624-8.255-132.09220.364234.234
Other Information:
Effect Of Forex Changes On Cash 0-00-0-00000-0.627-1.4270000-00-00-00
Net Change In Cash -35.416-3,253.335-1,239.0042,800.42-789.461,539.321931.0981,929.836-279.441501.682-235.207-626.782912.619-391.036-565.312643.56238.198208.101-2.673174.83159.017
Cash At End Of Period 3,262.1683,297.5836,550.9197,789.9234,986.1775,775.6383,686.3242,755.225825.391,104.831603.149838.3561,465.138552.519943.5551,508.867865.307627.109419.007421.68246.85