Sansteel MinGuang Co.,Ltd.,Fujian
SZSE:002110.SZ
4.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 5,626.478 | 5,449.378 | 7,620.658 | 9,543.16 | 6,017.104 | 6,325.058 | 3,686.324 | 3,000.725 | 1,035.39 | 1,104.831 | 603.149 | 838.356 | 1,465.138 | 552.519 | 943.555 | 1,516.997 | 895.307 | 640.014 | 479.18 | 442.026 | 246.85 |
Short Term Investments
| 1,082.55 | 1,386.606 | 1,510.915 | 302.093 | 200 | -47.298 | -17.64 | -22.406 | -5.825 | -8.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,709.028 | 6,835.984 | 9,131.573 | 9,845.253 | 6,217.104 | 6,325.058 | 3,686.324 | 3,000.725 | 1,035.39 | 1,104.831 | 603.149 | 838.356 | 1,465.138 | 552.519 | 943.555 | 1,516.997 | 895.307 | 640.014 | 479.18 | 442.026 | 246.85 |
Net Receivables
| 6,459.38 | 7,206.281 | 7,925.188 | 5,697.948 | 6,437.526 | 4,364.243 | 3,008.275 | 510.307 | 346.624 | 587.714 | 715.036 | 1,146.899 | 1,084.619 | 805.338 | 670.333 | 705.497 | 834.741 | 882.482 | 658.544 | 612.963 | 652.248 |
Inventory
| 3,218.118 | 2,944.04 | 3,171.421 | 3,788.089 | 3,500.065 | 2,501.578 | 1,482.009 | 1,547.343 | 847.023 | 1,255.779 | 1,975.776 | 1,813.353 | 2,131.924 | 2,326.816 | 2,048.33 | 1,591.514 | 1,894.289 | 1,022.842 | 867.57 | 862.865 | 476.251 |
Other Current Assets
| 796.773 | 2,119.177 | 262.487 | 381.978 | 175.986 | 3,240.71 | 13.083 | 329.621 | 68.04 | 152.289 | 168.018 | -17.351 | -17.072 | -2.335 | -1.706 | -2.461 | -1.611 | -7.314 | -19.712 | -19.485 | -21.63 |
Total Current Assets
| 17,183.299 | 19,105.481 | 20,490.668 | 19,713.267 | 16,330.68 | 16,431.59 | 8,189.69 | 5,387.996 | 2,297.078 | 3,100.614 | 3,461.98 | 3,781.257 | 4,664.609 | 3,682.338 | 3,660.512 | 3,811.547 | 3,622.727 | 2,538.025 | 1,985.582 | 1,898.369 | 1,353.719 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 26,853.785 | 23,272.74 | 20,919.553 | 18,777.276 | 10,754.374 | 10,351.688 | 6,671.087 | 6,502.973 | 4,185.276 | 4,493.34 | 4,701.916 | 4,551.827 | 4,128.919 | 3,758.752 | 3,531.19 | 3,076.08 | 2,695.312 | 2,042.834 | 2,031.084 | 2,077.593 | 1,411.796 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,521.548 | 1,548.629 | 1,655.024 | 1,782.155 | 1,438.417 | 584.251 | 326.599 | 330.664 | 10.056 | 8.264 | 5.118 | 6.064 | 7.009 | 7.854 | 8.79 | 0.196 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,521.548 | 1,548.629 | 1,655.024 | 1,782.155 | 1,438.417 | 584.251 | 326.599 | 330.664 | 10.056 | 8.264 | 5.118 | 6.064 | 7.009 | 7.854 | 8.79 | 0.196 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -174.389 | -464.649 | 510.071 | 1,643.61 | 136.521 | 367.789 | 285.024 | 251.465 | 200.328 | 360.016 | 378.264 | 357.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 695.105 | 292.092 | 161.204 | 231.757 | 145.257 | 141.736 | 72.214 | 83.202 | 390.896 | 43.758 | 44.371 | 42.981 | 1.898 | 9.758 | 57.909 | 40.749 | 5.336 | 3.415 | 0.088 | 11.74 | 8.616 |
Other Non-Current Assets
| 2,115.718 | 2,570.42 | 2,239.028 | 1,151.444 | 963.753 | 340.814 | 206.655 | 19.099 | 40.486 | 30.868 | 11.256 | 13.528 | 219.046 | 188.407 | 177.774 | 149.914 | 119.236 | 93.46 | 51.084 | 32.88 | 25.208 |
Total Non-Current Assets
| 31,011.767 | 27,219.232 | 25,484.88 | 23,586.241 | 13,438.321 | 11,786.278 | 7,561.578 | 7,187.403 | 4,827.042 | 4,936.246 | 5,140.926 | 4,971.488 | 4,356.872 | 3,964.771 | 3,775.663 | 3,266.939 | 2,819.883 | 2,139.709 | 2,082.256 | 2,122.213 | 1,445.62 |
Total Assets
| 48,195.066 | 46,324.713 | 45,975.548 | 43,299.508 | 29,769.001 | 28,217.868 | 16,575.164 | 12,575.399 | 7,124.12 | 8,036.86 | 8,602.905 | 8,752.745 | 9,021.481 | 7,647.109 | 7,436.175 | 7,078.487 | 6,442.611 | 4,677.734 | 4,067.838 | 4,020.582 | 2,799.339 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 10,119.097 | 9,841.148 | 9,752.569 | 12,239.806 | 6,294.184 | 3,619.658 | 1,084.243 | 1,523.444 | 1,483.053 | 986.286 | 1,079.138 | 1,062.114 | 973.903 | 693.92 | 575.185 | 587.091 | 522.419 | 477.559 | 453.498 | 440.867 | 82.65 |
Short Term Debt
| 12,207.943 | 11,235.888 | 8,004.153 | 5,844.765 | 1,940.045 | 2,183.443 | 1,185.757 | 1,799 | 2,097 | 2,331.908 | 2,734.104 | 2,759.778 | 2,966 | 2,952 | 3,315 | 2,825.15 | 1,836.803 | 1,399.34 | 1,156.115 | 1,100.818 | 535 |
Tax Payables
| 94.223 | 95.284 | 480.889 | 331.183 | 402.592 | 2,069.301 | 745.847 | 10.214 | 4.682 | 12.809 | 10.653 | -21.83 | 136.206 | 4.592 | -47.45 | 46.179 | 128.936 | 93.816 | -14.181 | 105.004 | 77.723 |
Deferred Revenue
| 1,634.927 | 632.202 | 2,860.816 | 3,097.324 | 792.887 | 2,069.301 | 1,126.022 | 677.526 | 152.908 | 171.243 | 209.137 | 135.681 | 269.313 | 125.549 | 62.933 | 106.675 | 262.196 | 221.463 | 102.555 | 217.529 | 183.187 |
Other Current Liabilities
| -10,123.434 | -8,818.137 | -10,125.896 | -12,402.995 | -5,611.28 | -4,297.9 | -1,046.095 | -1,041.645 | -1,027.151 | -284.828 | -484.774 | -286.143 | -362.164 | 373.059 | 302.769 | 143.796 | -94.04 | -297.708 | -164.977 | -240.429 | 42.758 |
Total Current Liabilities
| 24,051.851 | 22,827.533 | 20,725.101 | 21,349.889 | 10,112.611 | 9,263.461 | 4,180.016 | 4,491.983 | 4,193.545 | 4,203.703 | 4,627.397 | 4,711.713 | 4,957.162 | 4,843.041 | 4,783.622 | 4,295.983 | 3,178.732 | 2,372.03 | 1,986.508 | 2,064.657 | 1,003.968 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 3,030.521 | 1,538.126 | 1,457.781 | 865.241 | 300 | 44.43 | 225.332 | 453.24 | 995.497 | 994.277 | 992.884 | 991.623 | 674.546 | 80 | 0 | 150 | 570 | 370.475 | 475.762 | 450.675 | 300.36 |
Deferred Revenue Non-Current
| 275.71 | 247.649 | 185.278 | 150.563 | 94.656 | 36.993 | 9.08 | 9.821 | 10.015 | 4.958 | 0 | 0 | 0 | 0 | 0 | 0 | -570 | -370.475 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.202 | 13.287 | 11.313 | 12.333 | 409.592 | 393.551 | 323.877 | 320.398 | 0.837 | 238.227 | 0 | 0 | 0 | 0 | 0 | 2.732 | 2.007 | 3.414 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 293.88 | 288.46 | 298.401 | 446.421 | 56.8 | 67.671 | 1.883 | 2.062 | 275.204 | 2.542 | 385.238 | 311.559 | 431.14 | 8 | 9 | 10 | 570 | 370.475 | 4.567 | 0 | 0 |
Total Non-Current Liabilities
| 3,610.312 | 2,087.522 | 1,952.773 | 1,474.559 | 861.048 | 542.645 | 560.172 | 785.521 | 1,281.553 | 1,240.004 | 1,378.122 | 1,303.182 | 1,105.686 | 88 | 9 | 162.732 | 572.007 | 373.889 | 480.329 | 450.675 | 300.36 |
Total Liabilities
| 27,662.163 | 24,915.055 | 22,677.874 | 22,824.448 | 10,973.659 | 9,806.106 | 4,740.188 | 5,277.503 | 5,475.098 | 5,443.707 | 6,005.519 | 6,014.895 | 6,062.848 | 4,931.041 | 4,792.622 | 4,458.714 | 3,750.739 | 2,745.919 | 2,466.837 | 2,515.331 | 1,304.328 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,451.576 | 2,451.576 | 2,451.576 | 2,451.576 | 2,451.576 | 1,634.384 | 1,373.615 | 1,373.615 | 534.7 | 534.7 | 534.7 | 534.7 | 534.7 | 534.7 | 534.7 | 534.7 | 534.7 | 434.7 | 434.7 | 434.7 | 434.7 |
Retained Earnings
| 12,964.436 | 13,873.313 | 15,726.429 | 12,840.391 | 10,184.759 | 10,004.377 | 4,403.318 | 952.45 | 118.568 | 1,052.552 | 1,026.481 | 1,147.508 | 1,368.291 | 1,125.727 | 1,053.212 | 1,026.983 | 1,099.082 | 823.636 | 543.238 | 494.817 | 591.05 |
Accumulated Other Comprehensive Income/Loss
| 1,157.938 | 1,126.741 | 1,160.459 | 1,209.464 | 1,143.923 | 710.007 | 652.388 | 390.072 | 290.035 | -30.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,836.071 | 3,836.071 | 3,836.071 | 3,860.452 | 4,947.991 | 5,980.531 | 4,581.76 | 4,581.76 | 705.719 | 1,005.9 | 1,036.206 | 1,055.642 | 1,055.642 | 1,055.642 | 1,055.642 | 1,058.09 | 1,058.09 | 577.074 | 538.634 | 512.273 | 429.261 |
Total Shareholders Equity
| 20,410.022 | 21,287.701 | 23,174.535 | 20,361.883 | 18,728.249 | 18,329.299 | 11,011.081 | 7,297.896 | 1,649.022 | 2,593.152 | 2,597.386 | 2,737.849 | 2,958.633 | 2,716.068 | 2,643.554 | 2,619.772 | 2,691.871 | 1,835.41 | 1,516.572 | 1,441.79 | 1,455.011 |
Total Equity
| 20,532.903 | 21,409.659 | 23,297.675 | 20,475.06 | 18,795.342 | 18,411.762 | 11,834.976 | 7,297.896 | 1,649.022 | 2,593.152 | 2,597.386 | 2,737.849 | 2,958.633 | 2,716.068 | 2,643.554 | 2,619.772 | 2,691.871 | 1,931.816 | 1,601.001 | 1,505.251 | 1,495.011 |
Total Liabilities & Shareholders Equity
| 48,195.066 | 46,324.713 | 45,975.548 | 43,299.508 | 29,769.001 | 28,217.868 | 16,575.164 | 12,575.399 | 7,124.12 | 8,036.86 | 8,602.905 | 8,752.745 | 9,021.481 | 7,647.109 | 7,436.175 | 7,078.487 | 6,442.611 | 4,677.734 | 4,067.838 | 4,020.582 | 2,799.339 |