Zhejiang NetSun Co., Ltd.
SZSE:002095.SZ
21.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 440.728 | 433.853 | 482.087 | 385.899 | 370.608 | 427.354 | 361.933 | 324.233 | 176.288 | 159.689 | 199.106 | 160.302 | 144.1 | 173.018 | 134.461 | 105.585 | 78.242 | 62.798 | 63.744 | 53.181 | 36.258 |
Cost of Revenue
| 360.702 | 341.655 | 377.161 | 275.641 | 240.518 | 275.671 | 242.52 | 228.451 | 62.72 | 30.71 | 66.11 | 30.762 | 19.484 | 42.362 | 16.355 | 10.348 | 7.443 | 5.906 | 4.773 | 6.232 | 3.913 |
Gross Profit
| 80.026 | 92.198 | 104.926 | 110.259 | 130.09 | 151.683 | 119.413 | 95.783 | 113.569 | 128.979 | 132.996 | 129.541 | 124.616 | 130.657 | 118.106 | 95.237 | 70.8 | 56.892 | 58.971 | 46.948 | 32.345 |
Gross Profit Ratio
| 0.182 | 0.213 | 0.218 | 0.286 | 0.351 | 0.355 | 0.33 | 0.295 | 0.644 | 0.808 | 0.668 | 0.808 | 0.865 | 0.755 | 0.878 | 0.902 | 0.905 | 0.906 | 0.925 | 0.883 | 0.892 |
Reseach & Development Expenses
| 13.817 | 15.777 | 16.632 | 16.712 | 17.51 | 14.736 | 17.847 | 18.556 | 20.442 | 18.898 | 13.649 | 12.291 | 12.409 | 10.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.537 | 5.285 | 4.132 | 3.155 | 4.886 | 5.225 | 5.306 | 4.505 | 6.706 | 5.796 | 5.818 | 5.912 | 6.061 | 5.214 | 30.4 | 25.118 | 13.575 | 8.401 | 10.204 | 5.934 | 6.238 |
Selling & Marketing Expenses
| 56.303 | 56.016 | 53.138 | 46.281 | 62.688 | 68.002 | 62.389 | 54.521 | 60.162 | 62.109 | 62.564 | 59.177 | 58.833 | 54.705 | 45.426 | 35.945 | 24.458 | 16.61 | 14.614 | 10.478 | 10.406 |
SG&A
| 60.84 | 61.301 | 57.27 | 49.436 | 67.574 | 73.227 | 67.695 | 59.026 | 66.867 | 67.905 | 68.382 | 65.089 | 64.894 | 59.919 | 75.826 | 61.064 | 38.033 | 25.012 | 24.818 | 16.412 | 16.644 |
Other Expenses
| -3.2 | 4.638 | 15.859 | 12.031 | 24.507 | 0.001 | 0.06 | 1.025 | 0.212 | 0.141 | 0.68 | 2.013 | 3.663 | 6.345 | 3.586 | 1.088 | 1.024 | 0.487 | 0.517 | 1.053 | 0.615 |
Operating Expenses
| 86.629 | 81.716 | 89.761 | 78.18 | 109.591 | 111.358 | 105.9 | 95.073 | 103.223 | 101.289 | 101.067 | 96.778 | 96.206 | 88.675 | 81.532 | 66.833 | 42.412 | 28.52 | 28.281 | 19.065 | 18.611 |
Operating Income
| 32.299 | 36.654 | 56.817 | 50.878 | 50.062 | 48.934 | 27.296 | 10.956 | 21.104 | 39.859 | 39.8 | 42.751 | 34.553 | 54.159 | 45.912 | 37.831 | 49.573 | 32.518 | 31.459 | 28.823 | 14.309 |
Operating Income Ratio
| 0.073 | 0.084 | 0.118 | 0.132 | 0.135 | 0.115 | 0.075 | 0.034 | 0.12 | 0.25 | 0.2 | 0.267 | 0.24 | 0.313 | 0.341 | 0.358 | 0.634 | 0.518 | 0.494 | 0.542 | 0.395 |
Total Other Income Expenses Net
| 37.691 | -0.151 | -28.494 | -0.113 | -0.15 | 16.317 | 14.642 | 12.006 | 11.104 | 12.281 | 8.517 | 11.737 | 9.731 | 18.448 | 12.67 | 10.483 | 22.209 | 4.813 | 1.222 | 1.96 | 0.972 |
Income Before Tax
| 31.088 | 36.503 | 28.323 | 50.765 | 49.912 | 48.935 | 27.355 | 11.981 | 21.308 | 39.97 | 40.446 | 44.499 | 38.14 | 60.43 | 49.244 | 38.887 | 50.597 | 33.185 | 31.912 | 29.843 | 14.706 |
Income Before Tax Ratio
| 0.071 | 0.084 | 0.059 | 0.132 | 0.135 | 0.115 | 0.076 | 0.037 | 0.121 | 0.25 | 0.203 | 0.278 | 0.265 | 0.349 | 0.366 | 0.368 | 0.647 | 0.528 | 0.501 | 0.561 | 0.406 |
Income Tax Expense
| 9.592 | 5.869 | 5.604 | 9.961 | 8.846 | 11.26 | 6.691 | -0.033 | 3.387 | 6.123 | 6.541 | 7.363 | 5.444 | 8.663 | 8.45 | 7.389 | 7.628 | 5.018 | 2.649 | 2.387 | 0.789 |
Net Income
| 19.1 | 30.634 | 22.745 | 36.989 | 34.998 | 34.847 | 19.169 | 12.619 | 18.101 | 33.37 | 32.956 | 36.211 | 32.34 | 51.349 | 40.998 | 31.232 | 42.163 | 28.13 | 29.021 | 26.988 | 13.499 |
Net Income Ratio
| 0.043 | 0.071 | 0.047 | 0.096 | 0.094 | 0.082 | 0.053 | 0.039 | 0.103 | 0.209 | 0.166 | 0.226 | 0.224 | 0.297 | 0.305 | 0.296 | 0.539 | 0.448 | 0.455 | 0.507 | 0.372 |
EPS
| 0.08 | 0.12 | 0.09 | 0.15 | 0.14 | 0.14 | 0.08 | 0.05 | 0.07 | 0.13 | 0.13 | 0.14 | 0.13 | 0.21 | 0.16 | 0.12 | 0.17 | 0.15 | 0.15 | 0.14 | 0.071 |
EPS Diluted
| 0.08 | 0.12 | 0.09 | 0.15 | 0.14 | 0.14 | 0.08 | 0.05 | 0.07 | 0.13 | 0.13 | 0.14 | 0.13 | 0.21 | 0.16 | 0.12 | 0.17 | 0.15 | 0.15 | 0.14 | 0.071 |
EBITDA
| 32.25 | 49.645 | 61.771 | 64.836 | 56.528 | 70.524 | 32.408 | 17.763 | 17.387 | 34.995 | 39.544 | 41.169 | 37.233 | 67.785 | 43.447 | 43.839 | 54.319 | 36.71 | 34.912 | 31.554 | 14.994 |
EBITDA Ratio
| 0.073 | 0.114 | 0.128 | 0.168 | 0.153 | 0.165 | 0.09 | 0.055 | 0.099 | 0.219 | 0.199 | 0.257 | 0.258 | 0.392 | 0.323 | 0.415 | 0.694 | 0.585 | 0.548 | 0.593 | 0.414 |